Last 7 days
7.1%
Last 30 days
5.3%
Last 90 days
27.9%
Trailing 12 Months
61.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 12.3B | 0 | 0 | 0 |
2023 | 11.7B | 11.7B | 11.9B | 12.1B |
2022 | 11.6B | 11.6B | 11.6B | 11.6B |
2021 | 11.5B | 11.6B | 11.6B | 11.6B |
2020 | 11.5B | 11.5B | 11.5B | 11.6B |
2019 | 11.3B | 11.3B | 11.3B | 11.4B |
2018 | 11.1B | 11.3B | 11.4B | 11.4B |
2017 | 10.7B | 10.8B | 10.8B | 10.9B |
2016 | 10.2B | 10.3B | 10.5B | 10.7B |
2015 | 13.0B | 13.3B | 13.6B | 10.0B |
2014 | 12.0B | 12.3B | 12.5B | 12.8B |
2013 | 9.2B | 10.1B | 11.2B | 11.8B |
2012 | 7.1B | 7.4B | 7.6B | 8.2B |
2011 | 6.4B | 6.5B | 6.6B | 6.8B |
2010 | 6.2B | 6.3B | 6.4B | 6.4B |
2009 | 5.8B | 5.9B | 6.0B | 6.1B |
2008 | 0 | 5.4B | 5.5B | 5.7B |
2007 | 0 | 0 | 0 | 5.3B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index
Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.
Returns of $10,000 invested in:
Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022
Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 15, 2024 | waters kathleen alyce | sold (taxes) | -1,098,740 | 136 | -8,079 | chief legal & pub. affairs off |
Mar 15, 2024 | staffieri michael david | acquired | - | - | 13,172 | chief operating officer, dkc |
Mar 15, 2024 | desoer barbara j | acquired | - | - | 366 | - |
Mar 15, 2024 | schoppert wendy lee | acquired | - | - | 366 | - |
Mar 15, 2024 | nehra john m | acquired | - | - | 366 | - |
Mar 15, 2024 | hearty james o | sold (taxes) | -329,800 | 136 | -2,425 | chief compliance officer |
Mar 15, 2024 | arway pamela m | acquired | - | - | 366 | - |
Mar 15, 2024 | staffieri michael david | sold (taxes) | -1,633,090 | 136 | -12,008 | chief operating officer, dkc |
Mar 15, 2024 | berg charles | acquired | - | - | 366 | - |
Mar 15, 2024 | berry christopher michael | acquired | - | - | 3,659 | chief accounting officer |
Which funds bought or sold DVA recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 02, 2024 | WHITTIER TRUST CO | reduced | -7.13 | 163,226 | 892,354 | 0.01% |
May 02, 2024 | WHITTIER TRUST CO OF NEVADA INC | reduced | -22.86 | 5,072 | 312,542 | 0.01% |
May 02, 2024 | Sumitomo Mitsui DS Asset Management Company, Ltd | added | 8.47 | 219,336 | 730,146 | 0.01% |
May 02, 2024 | Peregrine Asset Advisers, Inc. | new | - | 207,075 | 207,075 | 0.08% |
May 02, 2024 | MUTUAL OF AMERICA CAPITAL MANAGEMENT LLC | reduced | -2.13 | 219,527 | 977,256 | 0.01% |
May 02, 2024 | NORDEA INVESTMENT MANAGEMENT AB | reduced | -3.49 | 9,341,590 | 43,480,300 | 0.05% |
May 02, 2024 | State of New Jersey Common Pension Fund D | unchanged | - | 1,031,120 | 4,275,960 | 0.01% |
May 02, 2024 | Quent Capital, LLC | added | 21.04 | 29,922 | 80,207 | 0.01% |
May 02, 2024 | FinTrust Capital Advisors, LLC | added | 17.56 | 40,959 | 115,549 | 0.02% |
May 02, 2024 | TOBAM | reduced | -14.31 | 1,844,000 | 16,115,000 | 1.44% |
Unveiling DaVita Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to DaVita Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
UNH | 454.0B | 371.6B | 20.29 | 1.22 | ||||
CI | 97.0B | 206.0B | 25.17 | 0.47 | ||||
HCA | 80.6B | 66.7B | 14.74 | 1.21 | ||||
CVS | 70.2B | 360.9B | 9.58 | 0.19 | ||||
CNC | 39.9B | 155.5B | 14.6 | 0.26 | ||||
DVA | 11.8B | 12.3B | 14.46 | 0.96 | ||||
UHS | 11.6B | 14.3B | 16.19 | 0.81 | ||||
MID-CAP | ||||||||
CHE | 8.5B | 2.3B | 30 | 3.71 | ||||
ACHC | 6.1B | 3.0B | -542.9 | 2.05 | ||||
AMN | 2.3B | 3.8B | 10.69 | 0.59 | ||||
AMEH | 2.1B | 1.4B | 34.19 | 1.5 | ||||
SMALL-CAP | ||||||||
ADUS | 1.6B | 1.1B | 25.46 | 1.5 | ||||
BKD | 1.4B | 3.0B | -7.5 | 0.47 | ||||
BEAT | 58.7M | - | -4.01 | - | ||||
AMS | 18.5M | 21.3M | 34.8 | 0.87 |
DaVita Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -2.4% | 3,071 | 3,146 | 3,121 | 3,000 | 2,873 | 2,917 | 2,949 | 2,927 | 2,818 | 2,944 | 2,938 | 2,917 | 2,820 | 2,905 | 2,924 | 2,880 | 2,841 | 2,899 | 2,904 | 2,843 | 2,743 |
Costs and Expenses | -6.1% | 2,587 | 2,756 | 2,625 | 2,595 | 2,561 | 2,661 | 2,637 | 2,494 | 2,479 | 2,555 | 2,463 | 2,426 | 2,377 | 2,524 | 2,486 | 2,470 | 2,376 | 2,436 | 2,526 | 2,381 | 2,403 |
S&GA Expenses | -100.0% | - | 401 | 377 | 364 | 332 | 380 | 365 | 315 | 295 | 323 | 293 | 298 | 281 | 305 | 363 | 316 | 264 | 278 | 299 | 275 | 251 |
EBITDA Margin | 6.9% | 0.17* | 0.16* | 0.15* | 0.14* | 0.14* | 0.15* | 0.16* | 0.17* | 0.18* | 0.19* | 0.19* | 0.18* | - | - | - | - | - | - | - | - | - |
Income Taxes | 12.5% | 66.00 | 58.00 | 69.00 | 49.00 | 44.00 | 34.00 | 43.00 | 64.00 | 57.00 | 66.00 | 75.00 | 81.00 | 85.00 | 73.00 | 66.00 | 83.00 | 92.00 | 82.00 | 65.00 | 76.00 | 57.00 |
Earnings Before Taxes | 28.6% | 372 | 289 | 378 | 295 | 215 | 147 | 207 | 349 | 263 | 315 | 394 | 432 | 377 | 327 | 283 | 338 | 369 | 382 | 274 | 324 | 216 |
EBT Margin | 11.5% | 0.11* | 0.10* | 0.09* | 0.07* | 0.08* | 0.08* | 0.10* | 0.11* | 0.12* | 0.13* | 0.13* | 0.12* | - | - | - | - | - | - | - | - | - |
Net Income | 59.1% | 240 | 151 | 247 | 179 | 116 | 68.00 | 105 | 225 | 162 | 187 | 260 | 294 | 237 | 174 | 159 | 202 | 240 | 245 | 143 | 274 | 149 |
Net Income Margin | 16.1% | 0.07* | 0.06* | 0.05* | 0.04* | 0.04* | 0.05* | 0.06* | 0.07* | 0.08* | 0.08* | 0.08* | 0.07* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -178.4% | -255 | 326 | 524 | 326 | 315 | 150 | 567 | 46.00 | 199 | 340 | 409 | 530 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 3.2% | 17,431 | 16,894 | 16,929 | 16,959 | 16,728 | 16,928 | 16,962 | 17,101 | 17,087 | 17,121 | 17,634 | 17,810 | 17,647 | 16,989 | 17,047 | 19,305 | 17,596 | 17,311 | 17,452 | 19,931 | 22,606 |
Current Assets | 17.4% | 3,684 | 3,138 | 3,135 | 3,002 | 3,040 | 3,155 | 3,202 | 3,264 | 3,129 | 3,168 | 3,840 | 3,979 | 3,867 | 3,149 | 3,430 | 5,780 | 4,024 | 3,690 | 3,999 | 6,391 | 9,225 |
Cash Equivalents | 13.3% | 431 | 380 | 449 | 327 | 317 | 244 | 462 | 356 | 421 | 555 | 1,139 | 1,206 | 1,061 | 502 | 817 | 3,036 | 1,488 | 1,209 | 1,357 | 3,682 | 561 |
Inventory | 1.9% | 146 | 143 | 110 | 110 | 107 | 109 | 107 | 110 | 108 | 107 | 114 | 115 | 116 | 112 | 106 | 98.00 | 96.00 | 98.00 | 99.00 | 97.00 | 104 |
Net PPE | -1.5% | 3,026 | 3,074 | 3,097 | 3,158 | 3,216 | 3,256 | 3,240 | 3,305 | 3,439 | 3,480 | 3,463 | 3,486 | 3,490 | 3,522 | 3,418 | 3,418 | 3,445 | 3,473 | 3,419 | 3,405 | 3,392 |
Goodwill | 1.6% | 7,230 | 7,113 | 7,088 | 7,106 | 7,090 | 7,077 | 7,023 | 7,020 | 7,073 | 7,046 | 6,941 | 6,944 | 6,891 | 6,919 | 6,868 | 6,791 | 6,778 | 6,788 | 6,766 | 6,865 | 6,799 |
Liabilities | 4.6% | 14,795 | 14,150 | 14,104 | 14,329 | 14,309 | 14,703 | 14,889 | 14,940 | 14,678 | 14,751 | 14,882 | 14,921 | 14,865 | 14,092 | 13,989 | 15,729 | 14,235 | 13,812 | 13,643 | 14,502 | 17,376 |
Current Liabilities | -2.2% | 2,583 | 2,642 | 2,538 | 2,403 | 2,565 | 2,620 | 2,537 | 2,311 | 2,420 | 2,399 | 2,363 | 2,386 | 2,315 | 2,476 | 2,499 | 4,275 | 2,221 | 2,372 | 2,207 | 5,707 | 8,231 |
Long Term Debt | 8.9% | 9,001 | 8,268 | 8,285 | 8,598 | 8,418 | 8,693 | 8,867 | 9,065 | 8,687 | 8,729 | 8,771 | 8,798 | 8,830 | 7,917 | 7,867 | 7,895 | 8,442 | 7,978 | 8,014 | 5,378 | 5,787 |
Shareholder's Equity | -12.3% | 926 | 1,056 | 1,199 | 1,017 | 825 | 712 | 533 | 170 | 595 | 354 | 1,149 | 1,384 | 1,090 | 183 | 2,032 | 2,154 | 1,948 | 186 | 0.00 | 4,049 | 990 |
Retained Earnings | 40.1% | 838 | 598 | 715 | 469 | 290 | 174 | 847 | 741 | 516 | 354 | 1,644 | 1,384 | 1,090 | 853 | 2,032 | 1,873 | 1,671 | 1,432 | 3,349 | 3,206 | 2,932 |
Additional Paid-In Capital | -16.0% | 428 | 510 | 553 | 556 | 590 | 607 | 609 | 578 | 595 | 540 | 525 | 523 | 603 | 597 | 694 | 719 | 720 | 749 | 907 | 989 | 990 |
Shares Outstanding | 1.1% | 90.00 | 89.00 | 91.00 | 91.00 | 91.00 | 90.00 | 94.00 | 94.00 | 96.00 | 105 | 105 | 106 | - | - | - | - | - | - | - | - | - |
Minority Interest | 9.9% | 207 | 188 | 180 | 189 | 194 | 164 | 169 | 170 | 175 | 181 | 179 | 185 | 185 | 183 | 179 | 180 | 185 | 186 | 194 | 194 | 211 |
Float | - | - | - | - | 9,200 | - | - | - | 7,400 | - | - | - | 12,700 | - | - | - | 9,700 | - | - | - | 9,300 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -127.8% | -134 | 485 | 661 | 450 | 463 | 344 | 711 | 188 | 322 | 530 | 567 | 680 | 154 | 485 | 483 | 651 | 360 | 681 | 641 | 610 | 141 |
Share Based Compensation | -18.4% | 25.00 | 30.00 | 27.00 | 30.00 | 25.00 | 18.00 | 28.00 | 25.00 | 25.00 | 26.00 | 24.00 | 28.00 | 24.00 | 24.00 | 25.00 | 22.00 | 20.00 | 20.00 | 19.00 | 17.00 | 12.00 |
Cashflow From Investing | -27.9% | -215 | -168 | -139 | -347 | -116 | -213 | -153 | -144 | -118 | -336 | -164 | -159 | -124 | -338 | -80.17 | -244 | -162 | -138 | -268 | 3,603 | -200 |
Cashflow From Financing | 179.2% | 319 | -403 | -394 | -96.84 | -275 | -230 | -445 | -103 | -341 | -774 | -464 | -381 | 537 | -465 | -2,621 | 1,143 | 97.00 | -692 | -2,693 | -1,635 | 325 |
Buy Backs | -7.8% | 251 | 272 | - | - | - | - | 185 | 381 | 236 | 656 | 322 | 244 | 316 | 433 | 704 | - | 322 | 547 | 1,764 | 73.00 | - |
CONSOLIDATED STATEMENTS OF INCOME (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Dialysis patient service revenues | $ 2,941,532 | $ 2,760,034 |
Other revenues | 129,023 | 112,665 |
Total revenues | 3,070,555 | 2,872,699 |
Operating expenses: | ||
Patient care costs | 2,078,976 | 2,058,189 |
General and administrative | 362,480 | 331,614 |
Depreciation and amortization | 187,083 | 178,071 |
Equity investment income, net | (6,682) | (6,820) |
Gain on changes in ownership interest | (35,147) | 0 |
Total operating expenses | 2,586,710 | 2,561,054 |
Operating income | 483,845 | 311,645 |
Debt expense | (99,418) | (100,774) |
Other (loss) income, net | (12,641) | 3,752 |
Income before income taxes | 371,786 | 214,623 |
Income tax expense | 65,806 | 43,955 |
Net income | 305,980 | 170,668 |
Less: Net income attributable to noncontrolling interests | (66,331) | (55,121) |
Net income attributable to DaVita Inc. | $ 239,649 | $ 115,547 |
Earnings per share attributable to DaVita Inc.: | ||
Basic net income | $ 2.73 | $ 1.28 |
Diluted net income | $ 2.65 | $ 1.25 |
Weighted average shares for earnings per share: | ||
Basic shares | 87,775,000 | 90,497,000 |
Diluted shares | 90,547,000 | 92,483,000 |
CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
ASSETS | ||
Cash and Cash Equivalents, at Carrying Value | $ 345,131 | $ 380,063 |
Restricted Cash and Cash Equivalents | 85,650 | 84,571 |
Short-term investments | 10,611 | 11,610 |
Accounts receivable, net | 2,594,675 | 1,986,856 |
Inventories | 145,808 | 143,105 |
Other receivables | 396,399 | 422,669 |
Prepaid and other current assets | 105,479 | 102,645 |
Income tax receivable | 0 | 6,387 |
Total current assets | 3,683,753 | 3,137,906 |
Property and equipment, net | 3,026,170 | 3,073,533 |
Operating lease right-of-use assets | 2,487,158 | 2,501,364 |
Intangible assets, net | 201,433 | 203,224 |
Equity method and other investments | 492,541 | 545,848 |
Long-term investments | 47,729 | 47,890 |
Other long-term assets | 262,449 | 271,253 |
Goodwill | 7,229,702 | 7,112,560 |
Total assets | 17,430,935 | 16,893,578 |
LIABILITIES AND EQUITY | ||
Accounts payable | 489,883 | 514,533 |
Other liabilities | 859,604 | 828,878 |
Accrued compensation and benefits | 622,127 | 752,598 |
Current portion of operating lease liabilities | 401,371 | 394,399 |
Current portion of long-term debt | 127,616 | 123,299 |
Income tax payable | 82,500 | 28,507 |
Total current liabilities | 2,583,101 | 2,642,214 |
Long-term operating lease liabilities | 2,311,902 | 2,330,389 |
Long-term debt | 9,000,594 | 8,268,334 |
Other long-term liabilities | 179,806 | 183,074 |
Deferred income taxes | 719,545 | 726,217 |
Total liabilities | 14,794,948 | 14,150,228 |
Commitments and contingencies: | ||
Noncontrolling interests subject to put provisions | 1,503,474 | 1,499,288 |
Equity: | ||
Preferred Stock, Value, Issued | 0 | 0 |
Common Stock, Value, Issued | 90 | 89 |
Additional paid-in capital | 428,202 | 509,804 |
Retained earnings | 837,937 | 598,288 |
Treasury Stock, Value | (240,117) | 0 |
Accumulated other comprehensive loss | (100,115) | (52,084) |
Total DaVita Inc. shareholders' equity | 925,997 | 1,056,097 |
Noncontrolling interests not subject to put provisions | 206,516 | 187,965 |
Total equity | 1,132,513 | 1,244,062 |
Total liabilities and equity | $ 17,430,935 | $ 16,893,578 |
 | Mr. Javier J. Rodriguez |
---|---|
 | davita.com |
 | Healthcare Plans |
 | 65535 |