ELF RSI Chart
Last 7 days
1.8%
Last 30 days
-2.6%
Last 90 days
-5.9%
Trailing 12 Months
86.4%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 578.8M | 672.6M | 765.7M | 890.1M |
2022 | 392.2M | 417.7M | 448.2M | 496.6M |
2021 | 318.1M | 350.6M | 370.1M | 379.7M |
2020 | 282.9M | 287.6M | 292.3M | 300.2M |
2019 | 267.7M | 268.4M | 272.1M | 274.3M |
2018 | 275.2M | 278.4M | 270.5M | 267.4M |
2017 | 237.5M | 249.2M | 264.7M | 269.9M |
2016 | 205.1M | 213.0M | 218.6M | 229.6M |
2015 | 149.2M | 163.3M | 177.3M | 191.4M |
2014 | 0 | 0 | 0 | 135.1M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 06, 2024 | amin tarang | sold | -3,850,080 | 163 | -23,519 | chief executive officer |
Apr 23, 2024 | franks joshua allen | sold | -2,157,280 | 172 | -12,506 | svp, operations |
Apr 23, 2024 | fields mandy j | sold | -218,625 | 174 | -1,250 | see remarks |
Apr 19, 2024 | marchisotto kory | sold | -3,961,480 | 158 | -24,992 | see remarks |
Apr 19, 2024 | franks joshua allen | sold | -1,638,480 | 163 | -10,005 | svp, operations |
Apr 19, 2024 | fields mandy j | sold | -3,763,410 | 158 | -23,745 | see remarks |
Apr 19, 2024 | milsten scott | sold | -2,380,610 | 158 | -15,007 | - |
Apr 18, 2024 | franks joshua allen | sold | -4,890,160 | 166 | -29,388 | svp, operations |
Apr 18, 2024 | marchisotto kory | sold | -4,893,490 | 166 | -29,408 | see remarks |
Apr 18, 2024 | amin tarang | sold | -12,388,600 | 166 | -74,451 | chief executive officer |
Which funds bought or sold ELF recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 07, 2024 | Beacon Harbor Wealth Advisors, Inc. | reduced | -12.82 | 1,213,000 | 7,806,000 | 2.07% |
May 07, 2024 | MONTAG A & ASSOCIATES INC | reduced | -98.75 | -56,659 | 1,077 | -% |
May 07, 2024 | MEEDER ASSET MANAGEMENT INC | new | - | 2,548 | 2,548 | -% |
May 07, 2024 | NEW YORK STATE COMMON RETIREMENT FUND | added | 11.09 | 3,214,000 | 9,532,000 | 0.01% |
May 07, 2024 | Smithfield Trust Co | unchanged | - | 4,000 | 17,000 | -% |
May 07, 2024 | Empowered Funds, LLC | added | 66.14 | 4,583,500 | 8,231,690 | 0.07% |
May 07, 2024 | Cornerstone Planning Group LLC | new | - | 961 | 961 | -% |
May 07, 2024 | SUSQUEHANNA INTERNATIONAL GROUP, LLP | added | 294 | 21,548,100 | 26,499,700 | -% |
May 07, 2024 | Lisanti Capital Growth, LLC | reduced | -30.59 | -409,138 | 6,733,240 | 1.64% |
May 07, 2024 | M&T Bank Corp | new | - | 340,504 | 340,504 | -% |
Unveiling elf Beauty Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to elf Beauty Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
PG | 389.6B | 84.1B | 25.75 | 4.63 | ||||
CL | 76.7B | 19.8B | 29.37 | 3.88 | ||||
EL | 46.5B | 15.3B | 70.18 | 3.03 | ||||
CHD | 26.1B | 5.9B | 33.47 | 4.39 | ||||
CLX | 17.4B | 7.2B | 72.68 | 2.42 | ||||
COTY | 9.5B | 6.1B | 43.11 | 1.55 | ||||
ELF | 9.0B | 890.1M | 69.22 | 10.06 | ||||
MID-CAP | ||||||||
IPAR | 3.8B | 1.3B | 27.19 | 2.85 | ||||
NWL | 3.3B | 8.0B | -11.34 | 0.42 | ||||
HIMS | 2.6B | 959.4M | -1.1K | 2.71 | ||||
HELE | 2.4B | 2.0B | 13.94 | 1.17 | ||||
SMALL-CAP | ||||||||
EPC | 1.9B | 2.3B | 15.56 | 0.85 | ||||
ACU | 154.9M | 190.6M | 8.4 | 0.81 | ||||
GROV | 55.3M | 259.3M | -1.28 | 0.21 | ||||
UG | 37.1M | 10.9M | 14.36 | 3.41 |
elf Beauty Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 25.7% | 271 | 216 | 216 | 187 | 147 | 122 | 123 | 105 | 98.00 | 92.00 | 97.00 | 93.00 | 89.00 | 72.00 | 65.00 | 75.00 | 81.00 | 68.00 | 60.00 | 66.00 | 79.00 |
Gross Profit | 26.0% | 192 | 152 | 153 | 129 | 99.00 | 80.00 | 83.00 | 68.00 | 64.00 | 58.00 | 62.00 | 59.00 | 57.00 | 47.00 | 43.00 | 48.00 | 53.00 | 43.00 | 37.00 | 40.00 | 47.00 |
S&GA Expenses | 42.7% | 160 | 112 | 92.00 | 121 | 75.00 | 64.00 | 62.00 | 65.00 | 55.00 | 50.00 | 51.00 | 58.00 | 51.00 | 45.00 | 40.00 | 47.00 | 40.00 | 38.00 | 32.00 | 37.00 | 34.00 |
EBITDA Margin | -6.7% | 0.19* | 0.20* | 0.19* | 0.15* | 0.16* | 0.14* | 0.14* | 0.13* | 0.12* | 0.11* | 0.10* | 0.08* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -100.0% | - | 1.00 | 0.00 | -0.11 | -0.46 | -0.79 | -0.66 | -0.53 | -0.57 | -0.60 | -0.74 | -0.86 | -0.85 | -0.90 | -1.47 | -1.39 | -1.56 | -1.64 | -1.72 | -1.85 | -1.96 |
Income Taxes | -45.9% | 4.00 | 6.00 | 7.00 | -7.98 | 4.00 | 2.00 | 5.00 | -0.38 | 2.00 | 0.00 | 2.00 | -2.76 | 0.00 | -0.24 | 0.00 | -0.18 | 3.00 | 2.00 | 2.00 | -3.26 | 1.00 |
Earnings Before Taxes | -23.5% | 30.00 | 40.00 | 60.00 | 8.00 | 23.00 | 13.00 | 19.00 | 1.00 | 8.00 | 6.00 | 10.00 | -2.78 | 5.00 | 0.00 | 2.00 | -0.52 | 11.00 | 8.00 | 6.00 | -21.17 | 11.00 |
EBT Margin | -9.4% | 0.16* | 0.17* | 0.16* | 0.11* | 0.11* | 0.09* | 0.08* | 0.06* | 0.06* | 0.05* | 0.03* | 0.01* | - | - | - | - | - | - | - | - | - |
Net Income | -19.2% | 27.00 | 33.00 | 53.00 | 16.00 | 19.00 | 12.00 | 14.00 | 2.00 | 6.00 | 6.00 | 8.00 | -0.02 | 4.00 | 0.00 | 2.00 | -0.34 | 8.00 | 7.00 | 4.00 | -17.91 | 10.00 |
Net Income Margin | -8.5% | 0.15* | 0.16* | 0.15* | 0.11* | 0.09* | 0.08* | 0.07* | 0.06* | 0.05* | 0.05* | 0.04* | 0.02* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -180.0% | -21.65 | 27.00 | 23.00 | 33.00 | 25.00 | 12.00 | 30.00 | 11.00 | 6.00 | -8.03 | 5.00 | 25.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 48.4% | 1,108 | 747 | 658 | 596 | 556 | 542 | 514 | 495 | 491 | 493 | 498 | 487 | 481 | 473 | 462 | 453 | 456 | 437 | 436 | 432 | 436 |
Current Assets | 4.5% | 455 | 435 | 370 | 303 | 263 | 247 | 217 | 193 | 185 | 181 | 183 | 170 | 160 | 152 | 146 | 132 | 166 | 145 | 141 | 137 | 142 |
Cash Equivalents | -56.7% | 73.00 | 168 | 143 | 121 | 87.00 | 85.00 | 72.00 | 43.00 | 33.00 | 42.00 | 63.00 | 58.00 | 35.00 | 41.00 | 54.00 | 46.00 | 75.00 | 59.00 | 61.00 | 54.00 | 51.00 |
Inventory | 38.9% | 205 | 147 | 98.00 | 81.00 | 81.00 | 81.00 | 70.00 | 84.00 | 85.00 | 77.00 | 55.00 | 57.00 | 69.00 | 64.00 | 53.00 | 46.00 | 48.00 | 51.00 | 51.00 | 44.00 | 46.00 |
Net PPE | 68.0% | 13.00 | 8.00 | 8.00 | 8.00 | 9.00 | 9.00 | 9.00 | 11.00 | 12.00 | 14.00 | 16.00 | 14.00 | 17.00 | 16.00 | 16.00 | 17.00 | 16.00 | 16.00 | 16.00 | 16.00 | 22.00 |
Goodwill | 101.8% | 340 | 169 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 171 | 171 | 157 | 157 | 157 | 157 | 157 |
Liabilities | 114.3% | 494 | 231 | 186 | 185 | 171 | 185 | 180 | 182 | 185 | 199 | 216 | 218 | 216 | 219 | 213 | 211 | 214 | 205 | 214 | 216 | 207 |
Current Liabilities | 98.8% | 303 | 152 | 110 | 108 | 88.00 | 72.00 | 62.00 | 65.00 | 63.00 | 71.00 | 83.00 | 73.00 | 67.00 | 61.00 | 57.00 | 51.00 | 61.00 | 47.00 | 46.00 | 45.00 | 43.00 |
Long Term Debt | 184.8% | 164 | 58.00 | 60.00 | 61.00 | 62.00 | 88.00 | 90.00 | 91.00 | 92.00 | 94.00 | 95.00 | 110 | 114 | 119 | 123 | 126 | 129 | 132 | 136 | 138 | 141 |
Shareholder's Equity | 18.9% | 614 | 516 | 472 | 411 | 385 | 357 | 333 | 312 | 305 | 294 | 283 | 270 | 265 | 255 | 249 | 242 | 242 | 232 | 222 | 215 | 229 |
Retained Earnings | 8.0% | -308 | -335 | -369 | -422 | -438 | -457 | -469 | -483 | -485 | -491 | -497 | -505 | -505 | -509 | -510 | -511 | -511 | -519 | -525 | -529 | -511 |
Additional Paid-In Capital | 8.3% | 923 | 852 | 840 | 832 | 823 | 814 | 802 | 795 | 790 | 785 | 779 | 774 | 769 | 764 | 758 | 753 | 753 | 750 | 747 | 744 | 740 |
Shares Outstanding | 1.4% | 55.00 | 55.00 | 54.00 | 54.00 | 53.00 | 53.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 49.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | 1,300 | - | - | - | 1,400 | - | - | - | 841 | - | - | - | 635 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -161.4% | -17,131 | 27,916 | 23,354 | 32,882 | 25,955 | 12,468 | 30,578 | 11,687 | 7,052 | -6,718 | 7,492 | 27,525 | -1,463 | -8,410 | 11,823 | 6,513 | 20,795 | 4,140 | 12,865 | 8,216 | 20,551 |
Share Based Compensation | -1.6% | 11,042 | 11,217 | 7,200 | 7,284 | 7,257 | 8,034 | 6,542 | 5,048 | 5,211 | 5,107 | 4,280 | 4,642 | 5,028 | 5,385 | 4,627 | 4,206 | 3,352 | 4,004 | 3,926 | 3,683 | 4,357 |
Cashflow From Investing | -32820.1% | -279,492 | -849 | -616 | -76.00 | -953 | -453 | -241 | -222 | -947 | -1,313 | -2,336 | -2,516 | -1,212 | -1,591 | -1,155 | -28,272 | -1,539 | -2,630 | -2,904 | -3,400 | -2,416 |
Cashflow From Financing | 11102.2% | 203,871 | -1,853 | -967 | 951 | -23,298 | 1,054 | -1,442 | -1,001 | -14,910 | -13,677 | 478 | -2,680 | -2,927 | -3,182 | -2,611 | -6,814 | -3,263 | -3,509 | -3,089 | -2,147 | -578 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,357 | 1,003 | 1,467 | 1,079 | - | - |
Condensed consolidated statements of operations (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||||
Net sales | $ 270,943 | $ 146,537 | $ 702,789 | $ 391,487 |
Cost of sales | 78,986 | 47,812 | 205,895 | 130,217 |
Gross profit | 191,957 | 98,725 | 496,894 | 261,270 |
Selling, general and administrative expenses | 160,121 | 75,434 | 364,246 | 201,172 |
Operating income | 31,836 | 23,291 | 132,648 | 60,098 |
Other income (expense), net | 2,565 | 730 | 1,902 | (2,195) |
Impairment of equity investment | 0 | 0 | (1,720) | 0 |
Interest expense, net | (3,985) | (463) | (3,021) | (1,912) |
Loss on extinguishment of debt | 0 | (176) | 0 | (176) |
Income before provision for income taxes | 30,416 | 23,382 | 129,809 | 55,815 |
Income tax provision | (3,528) | (4,277) | (16,673) | (10,531) |
Net income | $ 26,888 | $ 19,105 | $ 113,136 | $ 45,284 |
Net income per share: | ||||
Basic (in USD per share) | $ 0.49 | $ 0.36 | $ 2.08 | $ 0.87 |
Diluted (in USD per share) | $ 0.46 | $ 0.34 | $ 1.97 | $ 0.82 |
Weighted average shares outstanding: | ||||
Basic (in shares) | 55,140,887 | 52,707,406 | 54,503,518 | 52,239,761 |
Diluted (in shares) | 58,030,115 | 55,840,137 | 57,550,094 | 54,906,065 |
Condensed consolidated balance sheets (unaudited) - USD ($) $ in Thousands | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
---|---|---|---|
Current assets: | |||
Cash and cash equivalents | $ 72,705 | $ 120,778 | $ 87,021 |
Accounts receivable, net | 121,061 | 67,928 | 66,237 |
Inventory, net | 204,504 | 81,323 | 81,250 |
Prepaid expenses and other current assets | 56,630 | 33,296 | 28,382 |
Total current assets | 454,900 | 303,325 | 262,890 |
Property and equipment, net | 12,805 | 7,874 | 8,726 |
Intangible assets, net | 230,658 | 78,041 | 80,071 |
Goodwill | 340,165 | 171,620 | 171,620 |
Investments | 1,155 | 2,875 | 2,875 |
Other assets | 68,601 | 31,866 | 29,743 |
Total assets | 1,108,284 | 595,601 | 555,925 |
Current liabilities: | |||
Current portion of long-term debt and finance lease obligations | 100,394 | 5,575 | 5,690 |
Accounts payable | 72,917 | 31,427 | 32,049 |
Accrued expenses and other current liabilities | 129,628 | 70,974 | 49,798 |
Total current liabilities | 302,939 | 107,976 | 87,537 |
Long-term debt and finance lease obligations | 164,403 | 60,881 | 62,177 |
Deferred tax liabilities | 4,281 | 3,742 | 7,783 |
Long-term operating lease obligations | 21,720 | 11,201 | 12,329 |
Other long-term liabilities | 717 | 784 | 795 |
Total liabilities | 494,060 | 184,584 | 170,621 |
Commitments and contingencies (Note 9) | |||
Stockholders' equity: | |||
Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of December 31, 2023, March 31, 2023 and December 31, 2022; 55,412,234, 53,770,482 and 53,165,462 shares issued and outstanding as of December 31, 2023, March 31, 2023 and December 31, 2022, respectively | 553 | 535 | 528 |
Additional paid-in capital | 922,592 | 832,481 | 823,021 |
Accumulated other comprehensive loss | (58) | 0 | 0 |
Accumulated deficit | (308,863) | (421,999) | (438,245) |
Total stockholders' equity | 614,224 | 411,017 | 385,304 |
Total liabilities and stockholders' equity | $ 1,108,284 | $ 595,601 | $ 555,925 |
 | Mr. Tarang P. Amin |
---|---|
 | elfcosmetics.com |
 | Household Products |
 | 339 |