Last 7 days
1.6%
Last 30 days
-5.4%
Last 90 days
-1.7%
Trailing 12 Months
-9.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 2.9B | 0 | 0 | 0 |
2023 | 2.0B | 2.0B | 2.3B | 2.6B |
2022 | 1.7B | 1.8B | 1.8B | 1.9B |
2021 | 1.4B | 1.4B | 1.5B | 1.6B |
2020 | 1.3B | 1.3B | 1.3B | 1.4B |
2019 | 1.2B | 1.2B | 1.3B | 1.3B |
2018 | 1.1B | 1.1B | 1.2B | 1.2B |
2017 | 1.0B | 1.1B | 1.1B | 1.1B |
2016 | 838.5M | 896.9M | 956.6M | 991.9M |
2015 | 667.7M | 692.9M | 721.3M | 782.3M |
2014 | 553.9M | 588.4M | 624.3M | 647.2M |
2013 | 437.7M | 469.0M | 492.3M | 520.6M |
2012 | 346.3M | 363.2M | 388.9M | 409.4M |
2011 | 288.4M | 297.7M | 309.8M | 329.8M |
2010 | 278.5M | 278.2M | 279.1M | 281.5M |
2009 | 0 | 275.2M | 277.7M | 280.1M |
2008 | 0 | 0 | 0 | 272.7M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index
Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.
Returns of $10,000 invested in:
Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022
Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | herrington matthew t | sold (taxes) | -23,038 | 146 | -157 | evp & coo |
Apr 01, 2024 | kunde grace | sold (taxes) | -56,935 | 146 | -388 | svp accounting and finance |
Apr 01, 2024 | kunde grace | acquired | 195,017 | 146 | 1,329 | svp accounting and finance |
Mar 14, 2024 | springer william n | gifted | - | - | -100 | evp, chief s & p officer |
Mar 08, 2024 | mcneal gwyn goodson | sold | -202,500 | 150 | -1,350 | evp/chief legal officer |
Mar 07, 2024 | mcneal gwyn goodson | sold | -195,750 | 145 | -1,350 | evp/chief legal officer |
Mar 04, 2024 | sondhi samrat | acquired | 225,724 | 85.99 | 2,625 | executive vp and cmo |
Mar 04, 2024 | sondhi samrat | sold | -299,950 | 146 | -2,048 | executive vp and cmo |
Mar 04, 2024 | herrington matthew t | sold | -19,119 | 142 | -134 | evp & coo |
Mar 01, 2024 | mcneal gwyn goodson | acquired | 1,046,530 | 143 | 7,300 | evp/chief legal officer |
Which funds bought or sold EXR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 07, 2024 | Susquehanna Portfolio Strategies, LLC | unchanged | - | -1,011,930 | 11,159,400 | 0.26% |
May 07, 2024 | OPPENHEIMER ASSET MANAGEMENT INC. | reduced | -3.11 | -163,918 | 1,303,740 | 0.02% |
May 07, 2024 | QRG CAPITAL MANAGEMENT, INC. | added | 5.17 | -8,759 | 233,416 | -% |
May 07, 2024 | Swiss National Bank | reduced | -4.22 | -12,907,500 | 93,010,900 | 0.06% |
May 07, 2024 | Arizona State Retirement System | added | 2.00 | -617,726 | 8,912,610 | 0.06% |
May 07, 2024 | FORSTA AP-FONDEN | added | 8.63 | -25,402 | 6,291,600 | 0.05% |
May 07, 2024 | Illinois Municipal Retirement Fund | sold off | -100 | -910,000 | - | -% |
May 07, 2024 | Smithfield Trust Co | added | 7.87 | - | 49,000 | -% |
May 07, 2024 | ASSETMARK, INC | added | 152 | 34,274,400 | 60,388,200 | 0.20% |
May 07, 2024 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -8.15 | -4,411,000 | 23,530,000 | 0.03% |
Unveiling Extra Space Storage Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Extra Space Storage Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AMT | 84.8B | 11.2B | 42.94 | 7.56 | ||||
CCI | 42.3B | 6.8B | 30.32 | 6.17 | ||||
AVB | 27.7B | 2.8B | 29 | 9.87 | ||||
ARE | 20.6B | 3.0B | 105.18 | 6.99 | ||||
AMH | 13.3B | - | 31.37 | 8.17 | ||||
REG | 10.8B | 1.4B | 29 | 7.92 | ||||
BXP | 9.4B | 3.3B | 49.61 | 2.88 | ||||
MID-CAP | ||||||||
FRT | 8.5B | 1.2B | 35.54 | 7.36 | ||||
MAC | 3.4B | 884.1M | -12.48 | 3.87 | ||||
SLG | 3.3B | 892.3M | -6.45 | 3.7 | ||||
SMALL-CAP | ||||||||
AAT | 1.3B | 444.1M | 19.59 | 3.03 | ||||
AIV | 1.2B | 198.2M | -7.52 | 6.02 | ||||
MFA | 1.1B | 650.2M | 35.74 | 1.68 | ||||
NYMT | 550.1M | 285.4M | -3.99 | 1.93 | ||||
IVR | 446.8M | 277.2M | -54.48 | 1.61 |
Extra Space Storage Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 0.2% | 800 | 798 | 748 | 511 | 503 | 507 | 499 | 475 | 444 | 427 | 412 | 379 | 359 | 353 | 343 | 327 | 332 | 336 | 338 | 324 | 312 |
Cost Of Revenue | 4.9% | 205 | 195 | 185 | 115 | 117 | 113 | 115 | 104 | 104 | 94.00 | 93.00 | 89.00 | 92.00 | 89.00 | 92.00 | 89.00 | 90.00 | 88.00 | 89.00 | 81.00 | 79.00 |
Costs and Expenses | -0.1% | 464 | 464 | 448 | 238 | 240 | 237 | 229 | 214 | 208 | 192 | 186 | 182 | 182 | 176 | 180 | 177 | 175 | 171 | 175 | 166 | 163 |
S&GA Expenses | -100.0% | - | 39.00 | 37.00 | 35.00 | 35.00 | 36.00 | 32.00 | 31.00 | 30.00 | 28.00 | 24.00 | 26.00 | 24.00 | 24.00 | 24.00 | 25.00 | 23.00 | 21.00 | 23.00 | 23.00 | 23.00 |
EBITDA Margin | -1.7% | 0.64* | 0.65* | 0.65* | 0.71* | 0.72* | 0.72* | 0.76* | 0.77* | 0.76* | 0.79* | 0.76* | 0.73* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -17.7% | 108 | 131 | 57.00 | 72.00 | 79.00 | 59.00 | 55.00 | 39.00 | 43.00 | 35.00 | 41.00 | 31.00 | 45.00 | 40.00 | 38.00 | 41.00 | 41.00 | 36.00 | 47.00 | 47.00 | 45.00 |
Income Taxes | 56.0% | 7.00 | 4.00 | 7.00 | 6.00 | 4.00 | 5.00 | 7.00 | 6.00 | 3.00 | 4.00 | 7.00 | 5.00 | 4.00 | 4.00 | 5.00 | 3.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 |
Earnings Before Taxes | 0.1% | 216 | 215 | 191 | 208 | 203 | 214 | 232 | 243 | 212 | 279 | 198 | 169 | 213 | 163 | 123 | 109 | 113 | 120 | 117 | 112 | 101 |
EBT Margin | -9.0% | 0.29* | 0.32* | 0.36* | 0.42* | 0.45* | 0.47* | 0.52* | 0.53* | 0.52* | 0.54* | 0.49* | 0.47* | - | - | - | - | - | - | - | - | - |
Net Income | -1.4% | 213 | 216 | 188 | 202 | 196 | 204 | 221 | 232 | 204 | 257 | 188 | 179 | 216 | 148 | 115 | 111 | 116 | 112 | 108 | 113 | 102 |
Net Income Margin | -8.5% | 0.29* | 0.31* | 0.35* | 0.41* | 0.43* | 0.45* | 0.50* | 0.50* | 0.50* | 0.53* | 0.49* | 0.46* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 27.7% | 466 | 365 | 408 | 348 | 282 | 290 | 308 | 353 | 287 | 223 | 266 | 260 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 0.1% | 27,480 | 27,456 | 27,626 | 12,365 | 12,133 | 12,167 | 11,841 | 11,039 | 10,592 | 10,474 | 9,708 | 9,463 | 9,337 | 9,396 | 8,761 | 8,530 | 8,549 | 8,532 | 8,318 | 8,391 | 8,133 |
Cash Equivalents | -44.1% | 55.00 | 99.00 | 216 | 51.00 | 48.00 | 93.00 | 87.00 | 59.00 | 66.00 | 71.00 | 81.00 | 60.00 | 63.00 | 109 | 81.00 | 62.00 | 98.00 | 66.00 | 67.00 | 56.00 | 47.00 |
Liabilities | 1.2% | 12,191 | 12,042 | 12,059 | 8,330 | 8,100 | 8,089 | 7,771 | 7,146 | 6,714 | 6,689 | 6,325 | 6,102 | 6,022 | 6,460 | 5,993 | 5,784 | 5,775 | 5,611 | 5,410 | 5,562 | 5,359 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 575 | 573 | 571 | 570 | 568 | 566 | 564 |
Shareholder's Equity | 6.2% | 15,289 | 14,391 | 14,537 | 4,035 | 4,033 | 3,260 | 4,069 | 3,893 | 3,878 | 3,786 | 3,383 | 3,361 | 3,315 | 2,936 | 2,768 | 2,746 | 2,775 | 2,922 | 2,908 | 2,829 | 2,774 |
Retained Earnings | -34.6% | -510 | -379 | -252 | -175 | -159 | -135 | -139 | -159 | -127 | -128 | -229 | -250 | -284 | -354 | -392 | -391 | -362 | -301 | -296 | -288 | -277 |
Additional Paid-In Capital | 0.2% | 14,777 | 14,750 | 14,743 | 3,383 | 3,376 | 3,345 | 3,340 | 3,334 | 3,330 | 3,286 | 3,284 | 3,289 | 3,282 | 3,000 | 2,890 | 2,885 | 2,873 | 2,869 | 2,862 | 2,757 | 2,649 |
Shares Outstanding | 0.2% | 212 | 211 | 211 | 135 | 135 | 134 | 134 | 134 | 134 | 133 | 134 | 134 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 19,344 | - | - | - | 22,431 | - | - | - | 21,459 | - | - | - | 11,638 | - | - | - | 13,215 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 27.7% | 465,556 | 364,515 | 408,432 | 347,878 | 281,649 | 290,118 | 307,634 | 352,922 | 287,465 | 223,168 | 265,580 | 259,808 | 203,880 | 187,965 | 191,194 | 202,817 | 189,256 | 163,220 | 181,059 | 194,068 | 169,339 |
Share Based Compensation | -17.9% | 5,912 | 7,205 | 6,994 | 6,940 | 5,499 | 5,955 | 5,644 | 5,245 | 4,542 | 4,656 | 4,012 | 4,983 | 3,652 | 4,965 | 3,452 | 4,884 | 2,980 | 3,064 | 3,035 | 3,998 | 2,954 |
Cashflow From Investing | -54.8% | -282,071 | -182,204 | -1,278,466 | -271,247 | -86,339 | -406,205 | -672,226 | -448,656 | -121,372 | -419,748 | -272,490 | -187,897 | 42,595 | -591,582 | -251,977 | -51,295 | -60,573 | -265,253 | 84,052 | -193,454 | -246,975 |
Cashflow From Financing | 22.4% | -233,182 | -300,349 | 1,040,242 | -74,160 | -242,603 | 119,468 | 388,780 | 93,234 | -169,621 | 191,493 | 28,442 | -74,957 | -311,689 | 451,052 | 79,606 | -187,701 | -101,486 | 106,051 | -254,040 | 8,202 | 51,774 |
Dividend Payments | -100.0% | - | 342,272 | 265,286 | 218,795 | 219,988 | 200,882 | 200,878 | 201,024 | 202,527 | 167,403 | 167,274 | 133,777 | 132,540 | 118,065 | 116,185 | 116,318 | 117,197 | 116,579 | 116,440 | 115,572 | 109,523 |
Buy Backs | - | - | - | - | - | - | - | - | 63,008 | - | - | - | - | - | - | 54.00 | 15,615 | 52,204 | - | - | - | - |
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues: | ||
Property rental | $ 688,044 | $ 433,962 |
Tenant reinsurance | 81,347 | 47,704 |
Management fees and other income | 30,148 | 21,384 |
Total revenues | 799,539 | 503,050 |
Expenses: | ||
Property operations | 204,518 | 117,166 |
Tenant reinsurance | 18,505 | 9,089 |
General and administrative | 43,722 | 34,763 |
Depreciation and amortization | 196,966 | 78,490 |
Total expenses | 463,711 | 239,508 |
Income from operations | 335,828 | 263,542 |
Interest expense | (132,887) | (80,099) |
Non-cash interest expense related to amortization of discount on Life Storage unsecured senior notes | (10,705) | 0 |
Interest income | 23,573 | 19,438 |
Income before equity in earnings and dividend income from unconsolidated real estate entities and income tax expense | 215,809 | 202,881 |
Equity in earnings and dividend income from unconsolidated real estate entities | 15,007 | 10,305 |
Income tax expense | (6,742) | (4,308) |
Net income | 224,074 | 208,878 |
Net income allocated to Preferred Operating Partnership noncontrolling interests | (2,208) | (2,254) |
Net income allocated to Operating Partnership and other noncontrolling interests | (8,754) | (10,320) |
Net income attributable to common stockholders | $ 213,112 | $ 196,304 |
Earnings per common share | ||
Basic (in dollars per share) | $ 1.01 | $ 1.46 |
Diluted (in dollars per share) | $ 1.01 | $ 1.46 |
Weighted average number of shares | ||
Basic (in shares) | 211,283,335 | 134,511,273 |
Diluted (in shares) | 220,018,777 | 142,940,384 |
Cash dividends paid per common share (in dollars per share) | $ 1.62 | $ 1.62 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Assets: | ||
Real estate assets, net | $ 24,494,676 | $ 24,555,873 |
Real estate assets - operating lease right-of-use assets | 222,940 | 227,241 |
Investments in unconsolidated real estate entities | 1,066,032 | 1,071,617 |
Investments in debt securities and notes receivable | 1,058,506 | 904,769 |
Cash and cash equivalents | 50,816 | 99,062 |
Other assets, net | 587,150 | 597,700 |
Total assets | 27,480,120 | 27,456,262 |
Liabilities, Noncontrolling Interests and Equity: | ||
Secured notes payable, net | 1,269,752 | 1,273,549 |
Unsecured term loans, net | 2,251,714 | 2,650,581 |
Unsecured senior notes, net | 7,016,085 | 6,410,618 |
Revolving lines of credit | 620,000 | 682,000 |
Operating lease liabilities | 232,682 | 236,515 |
Cash distributions in unconsolidated real estate ventures | 71,988 | 71,069 |
Accounts payable and accrued expenses | 338,027 | 334,518 |
Other liabilities | 390,894 | 383,463 |
Total liabilities | 12,191,142 | 12,042,313 |
Commitments and contingencies | ||
Extra Space Storage Inc. stockholders' equity: | ||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding | 0 | 0 |
Common stock, $0.01 par value, 500,000,000 shares authorized, 211,658,812 and 211,278,803 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively | 2,117 | 2,113 |
Additional paid-in capital | 14,776,888 | 14,750,388 |
Accumulated other comprehensive income | 28,191 | 17,435 |
Accumulated deficit | (510,150) | (379,015) |
Total Extra Space Storage Inc. stockholders' equity | 14,297,046 | 14,390,921 |
Noncontrolling interest represented by Preferred Operating Partnership units, net | 218,824 | 222,360 |
Noncontrolling interests in Operating Partnership, net and other noncontrolling interests | 773,108 | 800,668 |
Total noncontrolling interests and equity | 15,288,978 | 15,413,949 |
Total liabilities, noncontrolling interests and equity | $ 27,480,120 | $ 27,456,262 |