TSQ RSI Chart
Last 7 days
1.1%
Last 30 days
-6.8%
Last 90 days
-6.1%
Trailing 12 Months
-12.4%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 450.8M | 0 | 0 | 0 |
2023 | 465.9M | 465.3M | 459.7M | 454.2M |
2022 | 429.4M | 444.0M | 453.4M | 463.1M |
2021 | 366.7M | 399.9M | 415.9M | 418.0M |
2020 | 431.2M | 392.1M | 374.9M | 371.3M |
2019 | 413.9M | 421.7M | 428.3M | 431.4M |
2018 | 414.1M | 402.1M | 396.2M | 407.9M |
2017 | 418.5M | 420.1M | 414.2M | 411.4M |
2016 | 448.1M | 446.3M | 434.6M | 421.6M |
2015 | 375.8M | 387.1M | 421.9M | 441.2M |
2014 | 294.3M | 328.1M | 355.9M | 373.9M |
2013 | 0 | 238.0M | 253.3M | 268.6M |
2012 | 0 | 0 | 0 | 222.7M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 24, 2024 | worshek robert l. | acquired | 90,268 | 10.5 | 8,597 | svp, chief accounting officer |
May 24, 2024 | worshek robert l. | sold | -94,824 | 11.03 | -8,597 | svp, chief accounting officer |
May 23, 2024 | worshek robert l. | acquired | 167,790 | 10.5 | 15,980 | svp, chief accounting officer |
May 23, 2024 | worshek robert l. | sold | -176,739 | 11.06 | -15,980 | svp, chief accounting officer |
Apr 04, 2024 | yenicay claire marie | acquired | 271,360 | 8.74 | 31,048 | evp, inv rel and corp comm |
Apr 04, 2024 | yenicay claire marie | sold | -383,753 | 12.36 | -31,048 | evp, inv rel and corp comm |
Apr 04, 2024 | schatz scott | acquired | 1,153,060 | 8.74 | 131,929 | evp, finance op and tech |
Apr 04, 2024 | schatz scott | sold | -1,630,640 | 12.36 | -131,929 | evp, finance op and tech |
Apr 04, 2024 | wilson bill | acquired | 3,421,010 | 8.74 | 391,420 | chief executive officer |
Apr 04, 2024 | wilson bill | sold | -4,837,950 | 12.36 | -391,420 | chief executive officer |
Which funds bought or sold TSQ recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Jun 20, 2024 | HM PAYSON & CO | unchanged | - | 210 | 5,490 | -% |
May 20, 2024 | Virtu Financial LLC | new | - | 124,000 | 124,000 | 0.01% |
May 16, 2024 | COMERICA BANK | unchanged | - | 75.00 | 1,965 | -% |
May 16, 2024 | JANE STREET GROUP, LLC | new | - | 147,483 | 147,483 | -% |
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -38.95 | -7,416 | 12,891 | -% |
May 15, 2024 | MORGAN STANLEY | reduced | -6.09 | -21,289 | 881,518 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | reduced | -7.06 | -10,674 | 307,023 | -% |
May 15, 2024 | BARCLAYS PLC | reduced | -29.25 | -75,000 | 207,000 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | reduced | -49.26 | -6,045 | 6,753 | -% |
May 15, 2024 | TWO SIGMA ADVISERS, LP | reduced | -0.99 | 12,618 | 440,298 | -% |
Unveiling Townsquare Media Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Townsquare Media Inc)
Townsquare Media Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -13.2% | 99,633,000 | 114,786,000 | 115,104,000 | 121,231,000 | 103,110,000 | 120,276,000 | 120,635,000 | 121,924,000 | 100,242,000 | 110,578,000 | 111,280,000 | 107,338,000 | 88,761,000 | 108,494,000 | 95,356,000 | 74,055,000 | 93,433,000 | 112,077,000 | 112,561,000 | 113,088,000 | 93,682,000 |
Costs and Expenses | -24.2% | 92,993,000 | 122,676,000 | 125,763,000 | 126,059,000 | 98,872,000 | 111,899,000 | 106,103,000 | 105,057,000 | 84,428,000 | 91,712,000 | 88,299,000 | 83,518,000 | 79,950,000 | 87,231,000 | 85,821,000 | 107,710,000 | 165,544,000 | 203,501,000 | 92,378,000 | 90,905,000 | 81,759,000 |
S&GA Expenses | -14.6% | 5,217,000 | 6,112,000 | 6,604,000 | 6,962,000 | 5,345,000 | 8,536,000 | 5,744,000 | 5,739,000 | 4,409,000 | 8,546,000 | 6,410,000 | 5,452,000 | 4,134,000 | 6,161,000 | 6,764,000 | 7,570,000 | 6,390,000 | 8,319,000 | 7,173,000 | 7,370,000 | 5,737,000 |
EBITDA Margin | 66.4% | 0.03 | 0.02 | 0.05 | 0.11 | 0.14 | 0.16 | 0.18 | 0.20 | 0.23 | 0.21 | 0.23 | 0.19 | 0.06 | -0.14 | -0.44 | -0.39 | -0.23 | -0.03 | 0.10 | 0.10 | 0.09 |
Interest Expenses | 0.0% | 9,031,000 | 9,034,000 | 9,343,000 | 9,314,000 | 9,558,000 | 9,790,000 | 9,967,000 | 10,044,000 | 10,027,000 | 10,066,000 | 9,816,000 | 9,809,000 | 10,155,000 | 7,707,000 | 7,692,000 | 7,892,000 | 8,129,000 | 8,215,000 | 8,524,000 | 8,526,000 | 8,595,000 |
Income Taxes | 101.3% | 207,000 | -15,522,000 | 17,478,000 | -6,520,000 | -1,578,000 | -5,503,000 | 2,275,000 | 1,206,000 | 1,458,000 | 3,920,000 | 3,349,000 | 3,977,000 | -895,000 | 9,186,000 | 451,000 | -12,605,000 | -20,890,000 | -22,293,000 | 3,049,000 | 3,769,000 | 911,000 |
Earnings Before Taxes | 110.1% | 1,760,000 | -17,400,000 | -19,025,000 | -9,220,000 | -3,519,000 | -1,571,000 | 5,073,000 | 6,125,000 | 4,199,000 | 5,845,000 | 16,243,000 | 14,051,000 | -7,004,000 | 13,723,000 | 1,762,000 | -39,427,000 | -80,467,000 | -100,534,000 | 11,551,000 | 13,620,000 | 3,295,000 |
EBT Margin | 10.0% | -0.10 | -0.11 | -0.07 | -0.02 | 0.01 | 0.03 | 0.05 | 0.07 | 0.09 | 0.07 | 0.09 | 0.06 | -0.08 | -0.28 | -0.58 | -0.53 | -0.36 | -0.17 | -0.04 | -0.04 | -0.04 |
Net Income | 143.8% | 1,136,000 | -2,591,000 | -36,999,000 | -2,700,000 | -2,421,000 | 2,938,000 | 2,260,000 | 4,919,000 | 2,741,000 | 907,000 | 12,405,000 | 10,074,000 | -6,109,000 | 4,537,000 | 795,000 | -26,822,000 | -59,577,000 | -78,279,000 | 7,268,000 | 9,935,000 | -4,578,000 |
Net Income Margin | 7.2% | -0.09 | -0.10 | -0.08 | 0.00 | 0.02 | 0.03 | 0.02 | 0.05 | 0.06 | 0.04 | 0.05 | 0.02 | -0.08 | -0.22 | -0.44 | -0.40 | -0.28 | -0.15 | -0.12 | -0.13 | -0.18 |
Free Cashflow | -110.9% | -2,757,000 | 25,257,000 | 3,321,000 | 18,554,000 | 5,716,000 | 15,351,000 | 3,628,000 | 9,577,000 | 5,801,000 | 18,396,000 | 3,965,000 | 8,742,000 | 17,557,000 | 4,346,000 | 8,860,000 | -375,000 | 3,709,000 | 9,456,500 | 16,383,000 | -6,435,000 | 909,000 |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -2.4% | 637 | 652 | 657 | 704 | 718 | 745 | 739 | 745 | 731 | 726 | 712 | 704 | 691 | 769 | 757 | 740 | 845 | 880 | 1,030 | 1,011 | 1,013 |
Current Assets | -8.2% | 121 | 132 | 113 | 125 | 110 | 121 | 101 | 98.00 | 113 | 120 | 100 | 92.00 | 77.00 | 154 | 144 | 126 | 203 | 161 | 153 | 141 | 137 |
Cash Equivalents | -7.3% | 57.00 | 61.00 | 38.00 | 50.00 | 42.00 | 44.00 | 27.00 | 23.00 | 51.00 | 51.00 | 31.00 | 25.00 | 20.00 | 84.00 | 79.00 | 70.00 | 136 | 85.00 | 74.00 | 62.00 | 60.00 |
Net PPE | 0.4% | 111 | 110 | 111 | 111 | 112 | 114 | 110 | 110 | 105 | 107 | 106 | 108 | 110 | 112 | 112 | 114 | 115 | 114 | 113 | 112 | 112 |
Goodwill | 0% | 157 | 157 | 159 | 161 | 161 | 161 | 166 | 166 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 227 | 227 | 227 |
Liabilities | -1.1% | 635 | 642 | 645 | 655 | 652 | 675 | 676 | 685 | 675 | 677 | 666 | 673 | 669 | 668 | 661 | 646 | 724 | 698 | 681 | 668 | 680 |
Current Liabilities | -8.9% | 69.00 | 76.00 | 64.00 | 75.00 | 64.00 | 72.00 | 66.00 | 78.00 | 68.00 | 76.00 | 65.00 | 74.00 | 73.00 | 66.00 | 68.00 | 57.00 | 104 | 72.00 | 61.00 | 56.00 | 68.00 |
Long Term Debt | 0.1% | 500 | 500 | 499 | 513 | 513 | 524 | 524 | 523 | 542 | 542 | 541 | 540 | 540 | 543 | 543 | 543 | 562 | 547 | 556 | 556 | 556 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45.00 | 10.00 | - | - | - |
LT Debt, Non Current | 0.1% | 500 | 500 | 499 | 513 | 513 | 524 | 524 | 523 | 542 | 542 | 541 | 540 | 540 | 543 | 543 | 543 | 562 | 547 | - | - | - |
Shareholder's Equity | -81.4% | 2.00 | 10.00 | 12.00 | 49.00 | 66.00 | 69.00 | 63.00 | 59.00 | 56.00 | 50.00 | 46.00 | 31.00 | 22.00 | 101 | 96.00 | 94.00 | 121 | 182 | 263 | 258 | 248 |
Retained Earnings | -0.7% | -304 | -302 | -296 | -256 | -250 | -244 | -247 | -250 | -254 | -256 | -258 | -270 | -279 | -272 | -276 | -277 | -250 | -188 | -20.57 | -25.77 | -33.88 |
Additional Paid-In Capital | -0.7% | 308 | 311 | 307 | 304 | 312 | 310 | 308 | 307 | 306 | 303 | 301 | 299 | 297 | 370 | 369 | 369 | 368 | 368 | 367 | 367 | 367 |
Shares Outstanding | - | - | - | - | - | - | 17.00 | 17.00 | 17.00 | 17.00 | 19.00 | 19.00 | 21.00 | 25.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 27.00 | 27.00 |
Minority Interest | 11.9% | 4.00 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 0.00 |
Float | - | - | - | - | 173 | - | - | - | 126 | - | - | - | 190 | - | - | - | 61.00 | - | - | - | 73.00 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -94.2% | 1,671 | 28,863 | 7,558 | 22,051 | 9,355 | 18,079 | 9,101 | 14,439 | 8,566 | 22,979 | 6,966 | 11,721 | 19,417 | 8,040 | 11,771 | 2,342 | 9,335 | 14,587 | 22,000 | -2,539 | 5,942 |
Share Based Compensation | 59.0% | 2,870 | 1,805 | 2,350 | 2,106 | 1,772 | 1,367 | 722 | 839 | 869 | 885 | 877 | 894 | 1,062 | 473 | 430 | 657 | 524 | 524 | 532 | 660 | 876 |
Cashflow From Investing | 91.1% | -281 | -3,169 | -2,807 | 2,578 | -171 | -2,410 | -4,861 | -21,685 | -8,808 | -4,553 | -2,032 | -2,606 | -1,447 | -3,907 | -2,660 | -1,445 | -6,024 | -2,031 | -6,180 | 5,513 | -3,183 |
Cashflow From Financing | -124.3% | -5,834 | -2,601 | -16,392 | -16,797 | -10,832 | 703 | -18.00 | -20,815 | 623 | 790 | 1,209 | -4,087 | -81,081 | -16.00 | -14.00 | -66,831 | 47,971 | -2,467 | -3,512 | -1,018 | -3,347 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,134 | 2,067 | - | 2,067 | 2,082 | 2,059 |
Buy Backs | - | 4,299 | - | 1,584 | 14,550 | - | - | - | 225 | - | - | -40,975 | 1,400 | 81,950 | - | - | - | - | - | - | - | - |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Net revenue | $ 99,633 | $ 103,110 |
Operating costs and expenses: | ||
Direct operating expenses, excluding depreciation, amortization, and stock-based compensation | 76,895 | 78,324 |
Depreciation and amortization | 4,935 | 4,944 |
Corporate expenses | 5,217 | 5,345 |
Stock-based compensation | 2,870 | 1,772 |
Transaction and business realignment costs | 1,444 | 292 |
Impairment of intangible and long-lived assets | 1,618 | 8,487 |
Net loss (gain) on sale and retirement of assets | 14 | (292) |
Total operating costs and expenses | 92,993 | 98,872 |
Operating income | 6,640 | 4,238 |
Other expense (income): | ||
Interest expense, net | 9,031 | 9,558 |
Gain on repurchases of debt | 0 | (775) |
Other income, net | (4,151) | (1,026) |
Income (loss) from operations before tax | 1,760 | (3,519) |
Income tax provision (benefit) | 207 | (1,578) |
Net income (loss) | 1,553 | (1,941) |
Net income (loss) attributable to: | ||
Controlling interests | 1,136 | (2,421) |
Non-controlling interests | $ 417 | $ 480 |
Diluted income (loss) per share (in dollars per share) | $ 0.06 | $ (0.14) |
Weighted average shares outstanding: | ||
Diluted (in shares) | 18,762 | 17,204 |
Common shares | ||
Net income (loss) attributable to: | ||
Basic income (loss) per share (in dollars per share) | $ 0.07 | $ (0.14) |
Weighted average shares outstanding: | ||
Basic (in shares) | 16,562 | 17,204 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 56,600 | $ 61,046 |
Accounts receivable, net of allowance for credit losses of $4,156 and $4,041, respectively | 53,894 | 60,780 |
Prepaid expenses and other current assets | 10,823 | 10,356 |
Total current assets | 121,317 | 132,182 |
Property and equipment, net | 110,580 | 110,194 |
Intangible assets, net | 197,168 | 200,306 |
Goodwill | 157,270 | 157,270 |
Investments | 3,309 | 3,542 |
Operating lease right-of-use assets | 45,732 | 46,887 |
Other assets | 819 | 1,165 |
Restricted cash | 505 | 503 |
Total assets | 636,700 | 652,049 |
Current liabilities: | ||
Accounts payable | 4,545 | 5,036 |
Deferred revenue | 9,814 | 9,059 |
Accrued compensation and benefits | 14,355 | 13,085 |
Accrued expenses and other current liabilities | 25,293 | 25,112 |
Operating lease liabilities, current | 9,549 | 9,376 |
Accrued interest | 5,782 | 14,420 |
Total current liabilities | 69,338 | 76,088 |
Long-term debt, net of deferred finance costs of $3,513 and $3,960, respectively | 500,105 | 499,658 |
Deferred tax liability | 11,864 | 11,856 |
Operating lease liability, net of current portion | 41,089 | 41,437 |
Other long-term liabilities | 12,464 | 13,099 |
Total liabilities | 634,860 | 642,138 |
Stockholders’ equity: | ||
Total common stock | 172 | 168 |
Treasury stock, at cost; 580,527 and 183,768 shares of Class A common stock, respectively | (6,476) | (2,177) |
Additional paid-in capital | 308,441 | 310,612 |
Accumulated deficit | (304,215) | (302,193) |
Non-controlling interest | 3,918 | 3,501 |
Total stockholders’ equity | 1,840 | 9,911 |
Total liabilities and stockholders’ equity | 636,700 | 652,049 |
Class A common stock | ||
Stockholders’ equity: | ||
Total common stock | 164 | 140 |
Class B common stock | ||
Stockholders’ equity: | ||
Total common stock | 8 | 8 |
Class C common stock | ||
Stockholders’ equity: | ||
Total common stock | $ 0 | $ 20 |