WHLM RSI Chart
Last 7 days
10.8%
Last 30 days
-0.8%
Last 90 days
9.6%
Trailing 12 Months
23.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 16.9M | 0 | 0 | 0 |
2023 | 17.7M | 17.5M | 17.5M | 17.2M |
2022 | 27.7M | 17.9M | 18.0M | 17.8M |
2021 | 17.6M | 23.4M | 29.3M | 35.2M |
2020 | 70.0M | 54.6M | 47.9M | 11.7M |
2019 | 78.2M | 77.5M | 75.6M | 75.5M |
2018 | 73.8M | 76.1M | 76.5M | 77.9M |
2017 | 80.0M | 76.0M | 73.8M | 73.2M |
2016 | 84.2M | 84.8M | 83.8M | 82.2M |
2015 | 79.6M | 81.7M | 83.5M | 83.8M |
2014 | 70.1M | 73.5M | 75.4M | 76.8M |
2013 | 57.0M | 57.8M | 62.3M | 65.9M |
2012 | 55.1M | 55.8M | 55.9M | 56.4M |
2011 | 50.6M | 52.2M | 53.8M | 55.5M |
2010 | 0 | 0 | 0 | 48.9M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 29, 2023 | impact prosperity partners, llc | sold | - | - | -950,000 | - |
Jul 15, 2022 | retail ecommerce ventures llc | bought | 1,187,500 | 10.00 | 118,750 | - |
Apr 30, 2022 | retail ecommerce ventures llc | bought | 1,187,500 | 10.00 | 118,750 | - |
Dec 31, 2021 | retail ecommerce ventures llc | bought | 2,375,000 | 10.00 | 237,500 | - |
Jul 27, 2021 | esch dieter | sold | -564,063,000,000 | 2,375,000 | -237,500 | - |
Jul 26, 2021 | retail ecommerce ventures llc | bought | 2,375,000 | 10.00 | 237,500 | - |
Apr 15, 2021 | bartel ralph | sold | -7,393,290 | 12.7 | -582,149 | - |
Mar 31, 2021 | esch dieter | sold | -2,375,000 | 10.00 | -237,500 | - |
Feb 23, 2021 | bartel ralph | bought | 23,120 | 5.78 | 4,000 | - |
Jul 27, 2020 | bartel ralph | sold | -148,278 | 10.01 | -14,813 | - |
Which funds bought or sold WHLM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | TWO SIGMA INVESTMENTS, LP | unchanged | - | 14,361 | 93,686 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | added | 13.52 | 2,592 | 10,201 | -% |
May 15, 2024 | MORGAN STANLEY | unchanged | - | 37.00 | 243 | -% |
May 13, 2024 | RENAISSANCE TECHNOLOGIES LLC | reduced | -0.5 | 15,000 | 97,000 | -% |
May 13, 2024 | UBS Group AG | added | 348 | 442 | 545 | -% |
May 10, 2024 | JPMORGAN CHASE & CO | added | 200 | 11.00 | 15.00 | -% |
May 10, 2024 | VANGUARD GROUP INC | unchanged | - | 17,503 | 114,181 | -% |
May 10, 2024 | PRINCIPAL SECURITIES, INC. | new | - | 170 | 170 | -% |
May 10, 2024 | DIMENSIONAL FUND ADVISORS LP | added | 15.93 | 23,070 | 81,621 | -% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | unchanged | - | 25.00 | 161 | -% |
Unveiling Wilhelmina International Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Wilhelmina International Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADP | 102.3B | 18.9B | 27.66 | 5.41 | ||||
CTAS | 70.2B | 9.4B | 46.66 | 7.45 | ||||
CPRT | 52.5B | 4.1B | 38.7 | 12.93 | ||||
EFX | 30.9B | 5.4B | 55.36 | 5.77 | ||||
BAH | 19.8B | 10.3B | 48.35 | 1.92 | ||||
ALLE | 11.0B | 3.6B | 20.28 | 3.03 | ||||
MID-CAP | ||||||||
RHI | 7.5B | 6.2B | 21.24 | 1.22 | ||||
AL | 5.5B | 2.7B | 9.43 | 2.03 | ||||
SRCL | 4.3B | 2.6B | -222.45 | 1.64 | ||||
ABM | 3.0B | 8.2B | 11.47 | 0.36 | ||||
SMALL-CAP | ||||||||
AZZ | 1.9B | 2.7B | 18.98 | 0.71 | ||||
ALTG | 286.1M | 1.9B | 32.14 | 0.15 | ||||
ARC | 118.7M | 283.1M | 13.57 | 0.42 | ||||
AQMS | 49.8M | 212.0K | -1.99 | 213.63 | ||||
AWX | 8.9M | 81.0M | -8.11 | 0.11 |
Wilhelmina International Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 10.8% | 4,171 | 3,763 | 4,472 | 4,493 | 4,484 | 4,091 | 4,442 | 4,699 | 4,548 | 4,294 | 4,373 | 14,510 | 11,976 | 11,261 | 10,545 | 4,528 | 14,552 | 18,259 | 17,241 | 19,945 | 20,059 |
Gross Profit | - | - | - | - | - | - | - | 4,442 | 4,699 | 4,548 | 4,294 | 4,373 | 4,098 | 3,337 | 3,640 | 3,001 | 1,131 | 3,946 | 5,176 | 4,707 | 5,789 | 5,583 |
Operating Expenses | 5.6% | 4,098 | 3,880 | 4,005 | 4,344 | 4,255 | 4,257 | 3,771 | 3,659 | 3,674 | 4,145 | 3,355 | 3,207 | 3,237 | 2,944 | 2,887 | 4,271 | 5,585 | 9,836 | 4,856 | 5,169 | 5,566 |
S&GA Expenses | -100.0% | - | 828 | 859 | 1,063 | 1,080 | 1,037 | 729 | 693 | 709 | 726 | 683 | 709 | 855 | 809 | 797 | 947 | 1,055 | 1,107 | 1,042 | 1,031 | 1,228 |
EBITDA Margin | -5.6% | 0.05* | 0.05* | 0.04* | 0.06* | 0.12* | 0.16* | 0.18* | 0.23* | 0.17* | 0.18* | 0.24* | 0.24* | 0.07* | -0.23* | - | - | - | - | - | - | - |
Interest Expenses | -57.1% | 3.00 | 7.00 | - | - | 1.00 | 10.00 | -2.00 | 2.00 | 3.00 | 2.00 | 7.00 | 13.00 | 29.00 | 15.00 | 21.00 | 23.00 | 27.00 | 28.00 | 27.00 | 30.00 | 32.00 |
Income Taxes | 376.2% | 58.00 | -21.00 | 126 | 102 | 51.00 | -196 | -1,111 | 227 | 126 | 128 | 320 | 302 | 73.00 | 235 | 85.00 | -477 | 1,059 | 177 | -7.00 | 151 | 79.00 |
Earnings Before Taxes | 262.0% | 149 | -92.00 | 485 | 88.00 | 210 | -214 | 776 | 1,148 | 865 | 151 | 1,473 | 1,423 | 2,294 | 632 | 107 | -3,177 | -1,601 | -4,785 | -173 | 602 | -30.00 |
EBT Margin | -7.1% | 0.04* | 0.04* | 0.03* | 0.05* | 0.11* | 0.14* | 0.16* | 0.20* | 0.14* | 0.15* | 0.20* | 0.19* | -0.01* | -0.34* | - | - | - | - | - | - | - |
Net Income | 228.2% | 91.00 | -71.00 | 359 | -14.00 | 159 | -18.00 | 1,887 | 921 | 739 | 23.00 | 1,153 | 1,121 | 2,221 | 397 | 22.00 | -2,700 | -2,660 | -4,962 | -166 | 451 | -109 |
Net Income Margin | -14.1% | 0.02* | 0.03* | 0.03* | 0.12* | 0.17* | 0.20* | 0.20* | 0.16* | 0.11* | 0.13* | 0.17* | 0.16* | 0.00* | -0.42* | - | - | - | - | - | - | - |
Free Cashflow | -196.6% | -1,322 | 1,369 | 392 | -13.00 | -1,208 | 1,109 | 1,637 | 198 | -693 | 2,791 | 1,190 | 1,266 | 270 | 1,125 | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -3.4% | 40,251 | 41,665 | 41,718 | 41,314 | 41,257 | 41,992 | 39,674 | 38,751 | 37,239 | 37,424 | 36,026 | 33,373 | 31,850 | 30,645 | 30,493 | 29,305 | 33,577 | 37,108 | 43,501 | 45,238 | 46,045 |
Current Assets | -5.6% | 20,217 | 21,421 | 21,354 | 21,122 | 20,874 | 21,646 | 21,637 | 20,628 | 19,173 | 19,200 | 17,632 | 16,157 | 14,274 | 12,807 | 12,111 | 10,712 | 14,443 | 16,677 | 17,878 | 19,147 | 19,502 |
Cash Equivalents | -22.4% | 4,734 | 6,100 | 10,873 | 10,943 | 10,861 | 11,998 | 10,529 | 9,311 | 9,428 | 10,251 | 7,461 | 6,979 | 5,737 | 5,556 | 4,952 | 5,601 | 5,309 | 6,993 | 5,521 | 6,003 | 6,260 |
Net PPE | -9.1% | 291 | 320 | 332 | 340 | 344 | 307 | 164 | 112 | 142 | 168 | 268 | 477 | 690 | 928 | 1,202 | 1,470 | 1,711 | 1,925 | 2,103 | 2,266 | 2,411 |
Goodwill | 0.6% | 7,547 | 7,500 | 7,547 | 7,547 | 7,547 | 7,500 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 8,347 | 13,192 | 13,192 | 13,192 |
Liabilities | -8.9% | 15,283 | 16,769 | 16,883 | 16,711 | 16,777 | 17,781 | 15,813 | 16,480 | 15,606 | 16,411 | 15,107 | 13,492 | 13,139 | 14,139 | 14,585 | 13,542 | 15,113 | 15,737 | 17,389 | 18,879 | 19,981 |
Current Liabilities | -10.7% | 11,010 | 12,330 | 12,298 | 12,334 | 12,383 | 13,401 | 13,648 | 12,913 | 12,096 | 12,859 | 11,575 | 11,003 | 10,638 | 10,058 | 11,494 | 10,268 | 12,371 | 13,716 | 14,633 | 15,613 | 16,249 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 448 | 621 | 2,303 | 1,371 | 1,749 | 695 | 743 | 1,435 | 1,625 | 1,813 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | 199 | 202 | 414 | 2,039 | 1,852 | 1,119 | 1,257 | 750 | 726 | 674 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | 448 | 621 | 2,303 | 1,371 | 1,749 | 695 | 743 | 1,435 | 1,625 | 1,813 |
Shareholder's Equity | 0.3% | 24,968 | 24,896 | 24,835 | 24,603 | 24,480 | 24,211 | 23,861 | 22,271 | 21,633 | 21,013 | 20,919 | 19,881 | 18,711 | 16,506 | 15,908 | 15,763 | 18,464 | 21,371 | 26,112 | 26,359 | 26,064 |
Retained Earnings | 0.2% | -57,185 | -57,276 | -57,205 | -57,564 | -57,550 | -57,709 | -57,691 | -59,578 | -60,499 | -61,238 | -61,261 | -62,414 | -63,535 | -65,756 | -66,153 | -66,175 | -63,475 | -60,815 | -55,853 | -55,687 | -56,138 |
Additional Paid-In Capital | 0.0% | 88,865 | 88,854 | 88,844 | 88,819 | 88,794 | 88,770 | 88,745 | 88,690 | 88,635 | 88,580 | 88,525 | 88,523 | 88,490 | 88,487 | 88,484 | 88,481 | 88,477 | 88,471 | 88,420 | 88,371 | 88,319 |
Accumulated Depreciation | 6.4% | 568 | 534 | 498 | 1,292 | 1,252 | 1,216 | 1,186 | 4,168 | 4,135 | 4,094 | 3,991 | 5,912 | 5,693 | 5,451 | 5,113 | 4,843 | 4,570 | 4,300 | 4,032 | 3,772 | 3,515 |
Shares Outstanding | - | 5,157 | - | 6,472 | 6,472 | 5,157 | 6,472 | - | - | 5,157 | - | - | - | 5,157 | - | - | - | 5,157 | - | - | - | - |
Float | -100.0% | - | 6,800 | - | - | - | - | - | 7,800 | - | - | - | 8,900 | - | - | - | 7,100 | - | - | - | 11,200 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -194.5% | -1,316 | 1,393 | 424 | 23.00 | -1,135 | 1,281 | 1,715 | 201 | -678 | 2,794 | 1,196 | 1,272 | 274 | 1,189 | -556 | -1,432 | -1,168 | 1,605 | -63.00 | 229 | -234 |
Share Based Compensation | 10.0% | 11.00 | 10.00 | 25.00 | 25.00 | 24.00 | 25.00 | 55.00 | 55.00 | 55.00 | 55.00 | 2.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | 6.00 | 51.00 | 49.00 | 52.00 | 64.00 |
Cashflow From Investing | 99.9% | -5.00 | -6,255 | -327 | -36.00 | -73.00 | -172 | -78.00 | -3.00 | -15.00 | -3.00 | -6.00 | -6.00 | -4.00 | -64.00 | -2.00 | -32.00 | -56.00 | -90.00 | -97.00 | -112 | -95.00 |
Cashflow From Financing | -100.0% | -32.00 | -16.00 | -15.00 | -17.00 | -15.00 | -17.00 | -12.00 | -16.00 | -17.00 | -11.00 | -666 | -40.00 | -70.00 | -719 | -211 | 1,761 | -226 | -245 | -246 | -315 | -187 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.00 | 32.00 | 54.00 | 149 | 24.00 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATION AND COMPRENENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues: | ||
Service revenues | $ 4,163 | $ 4,476 |
License fees and other income | 8 | 8 |
Total revenues | 4,171 | 4,484 |
Operating expenses: | ||
Salaries and service costs | 2,966 | 2,880 |
Office and general expenses | 835 | 1,080 |
Amortization and depreciation | 44 | 51 |
Corporate overhead | 253 | 244 |
Total operating expenses | 4,098 | 4,255 |
Operating income | 73 | 229 |
Other (income) expense: | ||
Foreign exchange loss | 7 | 18 |
Interest income | (86) | 0 |
Interest expense | 3 | 1 |
Total other (income) expense | (76) | 19 |
Income before provision for income taxes | 149 | 210 |
Provision for income taxes: | ||
Current | (12) | (56) |
Deferred | (46) | 5 |
Provision for income taxes, net | (58) | (51) |
Net income | 91 | 159 |
Other comprehensive income (loss): | ||
Foreign currency translation adjustment | (30) | 86 |
Total comprehensive income | $ 61 | $ 245 |
Basic net income per common share | $ 0.02 | $ 0.03 |
Diluted net income per common share | $ 0.02 | $ 0.03 |
Weighted average common shares outstanding-basic | 5,157 | 5,157 |
Weighted average common shares outstanding-diluted | 5,157 | 5,157 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 4,734 | $ 6,117 |
Short term investments | 6,670 | 6,596 |
Accounts receivable, net of allowance for doubtful accounts of $1,777 and $1,901, respectively | 8,585 | 8,505 |
Prepaid expenses and other current assets | 228 | 203 |
Total current assets | 20,217 | 21,421 |
Property and equipment, net of accumulated depreciation of $568 and $534, respectively | 291 | 320 |
Right of use assets-operating | 3,285 | 3,457 |
Right of use assets-finance | 143 | 152 |
Trademarks and trade names with indefinite lives | 8,467 | 8,467 |
Goodwill | 7,547 | 7,547 |
Other assets | 301 | 301 |
TOTAL ASSETS | 40,251 | 41,665 |
Current liabilities: | ||
Accounts payable and accrued liabilities | 3,722 | 3,941 |
Due to models | 6,528 | 7,645 |
Lease liabilities – operating, current | 727 | 712 |
Lease liabilities – finance, current | 33 | 32 |
Total current liabilities | 11,010 | 12,330 |
Long term liabilities: | ||
Deferred income tax, net | 1,261 | 1,215 |
Lease liabilities – operating, non-current | 2,898 | 3,102 |
Lease liabilities – finance, non-current | 114 | 122 |
Total long term liabilities | 4,273 | 4,439 |
Total liabilities | 15,283 | 16,769 |
Shareholders’ equity: | ||
Common stock, $0.01 par value, 9,000,000 shares authorized; 6,472,038 shares issued at March 31, 2024 and December 31, 2023 | 65 | 65 |
Treasury stock, 1,314,694 shares at March 31, 2024 and December 31, 2023, at cost | (6,371) | (6,371) |
Additional paid-in capital | 88,865 | 88,854 |
Accumulated deficit | (57,185) | (57,276) |
Accumulated other comprehensive loss | (406) | (376) |
Total shareholders’ equity | 24,968 | 24,896 |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ 40,251 | $ 41,665 |