BBW RSI Chart
Last 7 days
5.8%
Last 30 days
10.2%
Last 90 days
31.9%
Trailing 12 Months
37.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 486.1M | 0 | 0 | 0 |
2023 | 467.9M | 470.3M | 478.9M | 481.9M |
2022 | 411.5M | 437.5M | 443.4M | 452.8M |
2021 | 255.3M | 300.4M | 354.8M | 375.2M |
2020 | 338.5M | 300.8M | 261.9M | 266.2M |
2019 | 336.6M | 337.8M | 333.8M | 335.5M |
2018 | 350.1M | 346.7M | 343.3M | 340.0M |
2017 | 359.0M | 348.6M | 338.2M | 315.0M |
2016 | 379.3M | 373.4M | 371.5M | 364.2M |
2015 | 387.8M | 392.6M | 391.5M | 377.7M |
2014 | 372.7M | 367.1M | 368.9M | 392.4M |
2013 | 388.8M | 390.3M | 389.2M | 379.1M |
2012 | 394.8M | 393.3M | 381.9M | 380.9M |
2011 | 396.0M | 403.7M | 401.0M | 394.4M |
2010 | 0 | 397.8M | 399.6M | 401.5M |
2009 | 0 | 0 | 0 | 395.9M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 30, 2024 | todorovic vojin | sold (taxes) | -97,477 | 30.16 | -3,232 | chief financial officer |
Apr 30, 2024 | fencl eric r | sold (taxes) | -89,364 | 30.16 | -2,963 | cao, gen. counsel & secretary |
Apr 30, 2024 | john sharon price | sold (taxes) | -1,805,230 | 30.16 | -59,855 | president and ceo |
Apr 30, 2024 | hurt j. christopher | sold (taxes) | -97,477 | 30.16 | -3,232 | chief operations officer |
Apr 16, 2024 | fencl eric r | acquired | - | - | 6,363 | cao, gen. counsel & secretary |
Apr 16, 2024 | todorovic vojin | acquired | - | - | 6,363 | chief financial officer |
Apr 16, 2024 | hurt j. christopher | acquired | - | - | 6,363 | chief operations officer |
Apr 16, 2024 | john sharon price | acquired | - | - | 120,917 | president and ceo |
Apr 03, 2024 | hurt j. christopher | sold | -346,373 | 29.1143 | -11,897 | chief operations officer |
Apr 02, 2024 | hurt j. christopher | acquired | 121,223 | 20.47 | 5,922 | chief operations officer |
Which funds bought or sold BBW recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | COMERICA BANK | added | 84.95 | 3,000 | 5,138 | -% |
May 16, 2024 | JANE STREET GROUP, LLC | reduced | -90.53 | -1,890,060 | 265,186 | -% |
May 16, 2024 | SkyView Investment Advisors, LLC | new | - | 917,000 | 917,000 | 0.17% |
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -39.86 | -10,882 | 38,891 | -% |
May 15, 2024 | TWO SIGMA INVESTMENTS, LP | reduced | -39.1 | -607,672 | 2,302,980 | -% |
May 15, 2024 | PERRITT CAPITAL MANAGEMENT INC | unchanged | - | 103,200 | 448,050 | 0.24% |
May 15, 2024 | D. E. Shaw & Co., Inc. | reduced | -8.3 | 571,260 | 3,556,140 | -% |
May 15, 2024 | Point72 Asia (Singapore) Pte. Ltd. | new | - | 25,578 | 25,578 | 0.01% |
May 15, 2024 | Squarepoint Ops LLC | reduced | -85.81 | -1,291,710 | 292,069 | -% |
May 15, 2024 | ALGERT GLOBAL LLC | sold off | -100 | -312,000 | - | -% |
Unveiling Build-A-Bear Workshop Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Build-A-Bear Workshop Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ORLY | 59.6B | 16.1B | 25.08 | 3.71 | ||||
AZO | 50.5B | 17.8B | 19.28 | 2.83 | ||||
TSCO | 30.8B | 14.7B | 27.45 | 2.1 | ||||
GPC | 21.3B | 23.1B | 16.89 | 0.92 | ||||
DKS | 16.0B | 13.0B | 15.3 | 1.23 | ||||
BBY | 15.8B | 43.5B | 12.73 | 0.36 | ||||
FIVE | 7.6B | 3.6B | 25.2 | 2.13 | ||||
MID-CAP | ||||||||
GME | 6.8B | 5.3B | 1.0K | 1.29 | ||||
AAP | 4.4B | 11.3B | 149.32 | 0.39 | ||||
JWN | 3.5B | 14.7B | 25.99 | 0.24 | ||||
SMALL-CAP | ||||||||
EYE | 1.2B | 2.1B | -17.08 | 0.59 | ||||
BBW | 420.9M | 486.1M | 7.97 | 0.87 | ||||
CONN | 91.6M | 1.2B | -1.19 | 0.07 | ||||
BGFV | 75.1M | 853.2M | -4.83 | 0.09 | ||||
BNED | 22.9M | 1.6B | -0.28 | 0.01 |
Build-A-Bear Workshop Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 38.8% | 149 | 108 | 109 | 120 | 145 | 104 | 101 | 118 | 130 | 95.00 | 95.00 | 92.00 | 94.00 | 75.00 | 40.00 | 47.00 | 105 | 70.00 | 79.00 | 84.00 | 102 |
Gross Profit | 48.7% | 84.00 | 57.00 | 59.00 | 65.00 | 80.00 | 54.00 | 50.00 | 62.00 | 70.00 | 50.00 | 50.00 | 48.00 | 47.00 | 35.00 | 8.00 | 8.00 | 53.00 | 28.00 | 35.00 | 38.00 | 41.00 |
S&GA Expenses | 25.6% | 58.00 | 47.00 | 48.00 | 46.00 | 54.00 | 44.00 | 42.00 | 44.00 | 49.00 | 42.00 | 41.00 | 35.00 | 36.00 | 33.00 | 22.00 | 27.00 | 45.00 | 35.00 | 36.00 | 36.00 | 48.00 |
EBITDA Margin | 0.3% | 0.16* | 0.16* | 0.16* | 0.16* | 0.16* | 0.15* | 0.15* | 0.16* | 0.15* | 0.14* | 0.13* | 0.08* | - | - | - | - | - | - | - | - | - |
Income Taxes | 40.3% | 4.00 | 3.00 | 2.00 | 5.00 | 6.00 | 2.00 | 2.00 | 4.00 | -3.98 | 2.00 | 3.00 | 3.00 | 0.00 | 0.00 | -0.07 | 3.00 | 1.00 | -1.82 | 0.00 | 1.00 | 4.00 |
Earnings Before Taxes | 152.7% | 26.00 | 10.00 | 10.00 | 19.00 | 26.00 | 10.00 | 8.00 | 18.00 | 20.00 | 8.00 | 9.00 | 13.00 | 11.00 | 2.00 | -13.98 | -18.66 | 8.00 | -7.69 | -0.74 | 2.00 | -6.62 |
EBT Margin | -0.9% | 0.14* | 0.14* | 0.14* | 0.13* | 0.13* | 0.12* | 0.12* | 0.13* | 0.12* | 0.11* | 0.10* | 0.04* | - | - | - | - | - | - | - | - | - |
Net Income | 193.6% | 22.00 | 8.00 | 8.00 | 15.00 | 21.00 | 7.00 | 6.00 | 14.00 | 24.00 | 6.00 | 7.00 | 10.00 | 10.00 | 2.00 | -13.91 | -21.20 | 6.00 | -5.87 | -1.22 | 1.00 | -10.42 |
Net Income Margin | 2.6% | 0.11* | 0.11* | 0.11* | 0.10* | 0.10* | 0.11* | 0.11* | 0.12* | 0.11* | 0.09* | 0.08* | 0.03* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 701.1% | 24.00 | -4.06 | 10.00 | 16.00 | 29.00 | 2.00 | -0.77 | 3.00 | 7.00 | -4.25 | 5.00 | 12.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 8.7% | 272 | 251 | 258 | 262 | 281 | 260 | 263 | 256 | 266 | 272 | 264 | 264 | 261 | 259 | 268 | 277 | 297 | 297 | 299 | 310 | 172 |
Current Assets | 9.4% | 128 | 117 | 124 | 126 | 147 | 127 | 130 | 128 | 130 | 134 | 116 | 108 | 100 | 91.00 | 92.00 | 88.00 | 99.00 | 89.00 | 93.00 | 94.00 | 100 |
Cash Equivalents | 78.7% | 44.00 | 25.00 | 33.00 | 33.00 | 42.00 | 12.00 | 14.00 | 26.00 | 33.00 | 49.00 | 51.00 | 46.00 | 35.00 | 26.00 | 25.00 | 22.00 | 27.00 | 6.00 | 15.00 | 20.00 | 20.00 |
Inventory | -1.5% | 63.00 | 64.00 | 66.00 | 66.00 | 70.00 | 88.00 | 88.00 | 77.00 | 72.00 | 62.00 | 47.00 | 44.00 | 47.00 | 52.00 | 56.00 | 53.00 | 53.00 | 66.00 | 62.00 | 56.00 | 58.00 |
Net PPE | 6.4% | 55.00 | 52.00 | 50.00 | 50.00 | 51.00 | 46.00 | 47.00 | 47.00 | 49.00 | 48.00 | 48.00 | 50.00 | 53.00 | 55.00 | 58.00 | 62.00 | 66.00 | 66.00 | 64.00 | 65.00 | 66.00 |
Current Liabilities | -1.9% | 84.00 | 85.00 | 94.00 | 92.00 | 101 | 97.00 | 100 | 89.00 | 97.00 | 94.00 | 86.00 | 87.00 | 89.00 | 91.00 | 100 | 87.00 | 86.00 | 81.00 | 75.00 | 80.00 | 56.00 |
Shareholder's Equity | 16.1% | 130 | 112 | 108 | 109 | 119 | 97.00 | 94.00 | 99.00 | 94.00 | 93.00 | 85.00 | 78.00 | 67.00 | 57.00 | 55.00 | 68.00 | 89.00 | 82.00 | 89.00 | 88.00 | 94.00 |
Retained Earnings | 31.6% | 75.00 | 57.00 | 53.00 | 51.00 | 61.00 | 41.00 | 37.00 | 39.00 | 31.00 | 30.00 | 24.00 | 17.00 | 7.00 | -3.53 | -5.19 | 9.00 | 30.00 | 24.00 | 30.00 | 31.00 | 37.00 |
Additional Paid-In Capital | -0.5% | 66.00 | 67.00 | 67.00 | 70.00 | 70.00 | 68.00 | 69.00 | 72.00 | 75.00 | 75.00 | 73.00 | 73.00 | 73.00 | 72.00 | 72.00 | 71.00 | 71.00 | 70.00 | 70.00 | 70.00 | 69.00 |
Accumulated Depreciation | - | 170 | - | - | - | 165 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding | -1.5% | 14.00 | 14.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 16.00 | 16.00 | 16.00 | 16.00 | - | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 355 | - | - | - | 240 | - | - | - | 244 | - | - | - | 37.00 | - | - | - | 60.00 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 3305.6% | 31,570 | 927 | 13,027 | 18,786 | 36,029 | 4,557 | 2,223 | 4,467 | 10,842 | -1,159 | 6,335 | 12,059 | 10,318 | 1,158 | 4,416 | -2,506 | 23,172 | -2,912 | -3,792 | 5,141 | 18,613 |
Share Based Compensation | -154.7% | -403 | 737 | 703 | 1,052 | 635 | 632 | 603 | 689 | 534 | 571 | 896 | 630 | 275 | 514 | 465 | 271 | 1,050 | 373 | 734 | 720 | 815 |
Cashflow From Investing | -43.8% | -7,171 | -4,986 | -3,073 | -3,065 | -6,882 | -2,688 | -2,994 | -1,070 | -3,486 | -3,091 | -1,060 | -493 | -1,017 | -651 | -529 | -2,849 | -2,285 | -5,154 | -2,505 | -2,440 | -2,484 |
Cashflow From Financing | -23.3% | -4,767 | -3,865 | -10,166 | -25,103 | 1,079 | -4,595 | -10,973 | -10,567 | -23,380 | 1,549 | - | -625 | - | - | - | -114 | - | -1.00 | 14.00 | -258 | -7,548 |
Dividend Payments | -Infinity% | -36.00 | - | - | 22,098 | - | - | - | 292 | 19,933 | - | - | - | - | - | - | - | - | - | - | - | - |
Buy Backs | 30.2% | 5,261 | 4,040 | 8,100 | 3,099 | - | 4,789 | 11,245 | 8,138 | 4,358 | - | - | - | - | - | - | - | - | - | - | - | 301 |
Consolidated Statements of Operations and Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Feb. 03, 2024 | Jan. 28, 2023 | |
Revenues: | ||
Revenue | $ 486,114 | $ 467,937 |
Costs and expenses: | ||
Cost of merchandise sold | 221,722 | 222,065 |
Consolidated gross profit | 264,392 | 245,872 |
Selling, general and administrative expense | 198,992 | 183,929 |
Interest expense (income), net | (929) | 19 |
Total income before income taxes | 66,329 | 61,924 |
Income tax expense at statutory federal rate | 13,524 | 13,939 |
Net income | 52,805 | 47,985 |
Foreign currency translation adjustment | 192 | 196 |
Comprehensive income | $ 52,997 | $ 48,181 |
Income per common share: | ||
Basic (in dollars per share) | $ 3.68 | $ 3.21 |
Diluted (in dollars per share) | $ 3.65 | $ 3.15 |
Shares used in computing common per share amounts: | ||
Basic (in shares) | 14,342,931 | 14,940,770 |
Diluted (in shares) | 14,471,875 | 15,249,819 |
Retail [Member] | ||
Revenues: | ||
Revenue | $ 456,163 | $ 446,181 |
Costs and expenses: | ||
Cost of merchandise sold | 206,815 | 211,489 |
Commercial Product and Service [Member] | ||
Revenues: | ||
Revenue | 25,413 | 18,523 |
Costs and expenses: | ||
Cost of merchandise sold | 12,091 | 8,591 |
International Franchising [Member] | ||
Revenues: | ||
Revenue | 4,538 | 3,233 |
Costs and expenses: | ||
Cost of merchandise sold | $ 2,816 | $ 1,985 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Feb. 03, 2024 | Jan. 28, 2023 |
---|---|---|
Current assets: | ||
Cash, cash equivalents and restricted cash | $ 44,327 | $ 42,198 |
Inventories, net | 63,499 | 70,485 |
Receivables, net | 8,569 | 15,374 |
Prepaid expenses and other current assets | 11,377 | 19,374 |
Total current assets | 127,772 | 147,431 |
Operating lease right-of-use asset | 73,443 | 71,791 |
Property and equipment, net | 55,262 | 50,759 |
Deferred tax assets | 8,682 | 6,592 |
Other assets, net | 7,166 | 4,221 |
Total Assets | 272,325 | 280,794 |
Current liabilities: | ||
Accounts payable | 16,170 | 10,286 |
Accrued expenses | 19,954 | 37,358 |
Operating lease liability short term | 25,961 | 27,436 |
Gift cards and customer deposits | 18,134 | 19,425 |
Deferred revenue and other | 3,514 | 6,646 |
Total current liabilities | 83,733 | 101,151 |
Operating lease liability long term | 57,609 | 59,080 |
Other long-term liabilities | 1,321 | 1,446 |
Stockholders' equity: | ||
Preferred stock, par value $0.01, Shares authorized: 15,000,000; No shares issued or outstanding at February 3, 2024 and January 28, 2023 | 0 | 0 |
Common stock, par value $0.01, Shares authorized: 50,000,000; Issued and outstanding: 14,172,362 and 14,802,338 shares, respectively | 142 | 148 |
Additional paid-in capital | 66,330 | 69,868 |
Accumulated other comprehensive loss | (12,082) | (12,274) |
Retained earnings | 75,272 | 61,375 |
Total stockholders' equity | 129,662 | 119,117 |
Total Liabilities and Stockholders' Equity | $ 272,325 | $ 280,794 |