BDN - Brandywine Realty Trust Stock Price, Fair Value and News

4.81USD-0.08 (-1.64%)Delayed

Market Summary

USD4.81-0.08

Delayed

-1.64%

BDN Alerts

Big fall in earnings (Y/Y)

Losses in recent quarter

BDN Stock Price

View Fullscreen

BDN RSI Chart

BDN Valuation

Market Cap

828.6M

Price/Earnings (Trailing)

-3.99

Price/Sales (Trailing)

1.62

EV/EBITDA

8.36

Price/Free Cashflow

4.23

BDN Price/Sales (Trailing)

BDN Profitability

EBT Margin

-40.73%

Return on Equity

-16.17%

Return on Assets

-5.56%

Free Cashflow Yield

23.62%

BDN Fundamentals

BDN Revenue

Revenue (TTM)

511.9M

Rev. Growth (Yr)

-2.12%

Rev. Growth (Qtr)

-2.83%

BDN Earnings

Earnings (TTM)

-207.9M

Earnings Growth (Yr)

-211.24%

Earnings Growth (Qtr)

89.59%

Breaking Down BDN Revenue

Last 7 days

2.1%

Last 30 days

12.7%

Last 90 days

13.7%

Trailing 12 Months

31.8%

How does BDN drawdown profile look like?

BDN Financial Health

BDN Investor Care

Dividend Yield

14.14%

Dividend/Share (TTM)

0.68

Shares Dilution (1Y)

0.21%

Diluted EPS (TTM)

-1.23

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	511.9M	0	0	0
2023	507.8M	509.7M	513.5M	514.7M
2022	493.6M	497.5M	502.6M	506.1M
2021	510.5M	493.8M	488.1M	486.8M
2020	581.6M	574.3M	555.1M	534.9M
2019	551.9M	562.2M	572.6M	580.4M
2018	525.9M	531.9M	538.5M	544.3M
2017	519.9M	520.5M	519.2M	520.5M
2016	588.7M	570.3M	547.4M	525.5M
2015	595.3M	590.4M	596.4M	602.6M
2014	574.8M	584.6M	587.8M	597.0M
2013	541.7M	550.9M	560.0M	562.2M
2012	553.7M	545.9M	540.8M	535.7M
2011	562.1M	567.1M	566.4M	561.8M
2010	562.0M	554.2M	548.4M	560.0M
2009	0	576.6M	572.3M	567.9M
2008	0	0	0	580.9M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Brandywine Realty Trust

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 15, 2024	palazzo daniel a	sold (taxes)	-8,803	4.28	-2,057	svp & chief accounting officer
Apr 15, 2024	redd william d	sold (taxes)	-26,844	4.28	-6,272	evp & senior managing director
Apr 15, 2024	wirth tom	sold (taxes)	-74,574	4.28	-17,424	executive vice president & cfo
Apr 15, 2024	sweeney gerard h	sold (taxes)	-59,282	4.28	-13,851	president and ceo
Apr 15, 2024	devuono h jeffrey	sold (taxes)	-34,860	4.28	-8,145	evp & senior managing director
Apr 15, 2024	johnstone george	sold (taxes)	-55,725	4.28	-13,020	evp, operations
Apr 15, 2024	neuman shawn	sold (taxes)	-22,123	4.28	-5,169	general counsel & secretary
Feb 26, 2024	sweeney gerard h	acquired	-	-	452,555	president and ceo
Feb 26, 2024	johnstone george	acquired	-	-	111,922	evp, operations
Feb 26, 2024	redd william d	acquired	-	-	111,922	evp & senior managing director

Which funds bought or sold BDN recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM	reduced	-5.24	-154,397	824,942	-%
May 16, 2024	JANE STREET GROUP, LLC	reduced	-86.21	-1,122,150	156,763	-%
May 16, 2024	Tidal Investments LLC	sold off	-100	-58,628	-	-%
May 15, 2024	Voya Investment Management LLC	reduced	-65.29	-600,507	267,970	-%
May 15, 2024	D. E. Shaw & Co., Inc.	added	242	190,077	283,200	-%
May 15, 2024	DEERFIELD MANAGEMENT COMPANY, L.P. (SERIES C)	sold off	-100	-250,004	-	-%
May 15, 2024	Cubist Systematic Strategies, LLC	sold off	-100	-1,289,230	-	-%
May 15, 2024	TWO SIGMA SECURITIES, LLC	sold off	-100	-125,145	-	-%
May 15, 2024	Tower Research Capital LLC (TRC)	reduced	-84.16	-80,990	13,272	-%
May 15, 2024	BOOTHBAY FUND MANAGEMENT, LLC	reduced	-11.15	-816,900	3,068,440	0.06%

Are Funds Buying or Selling BDN?

Are funds buying BDN calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own BDN

No. of Funds

Unveiling Brandywine Realty Trust's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 13, 2024	vanguard group inc	16.05%	27,629,233	SC 13G/A
Jan 29, 2024	state street corp	6.58%	11,325,761	SC 13G/A
Jan 19, 2024	blackrock inc.	19.8%	34,084,225	SC 13G/A
Feb 09, 2023	vanguard group inc	17.63%	30,246,020	SC 13G/A
Feb 08, 2023	state street corp	7.97%	13,666,106	SC 13G/A
Jan 26, 2023	blackrock inc.	19.6%	33,654,440	SC 13G/A
Jan 20, 2023	blackrock inc.	19.6%	33,654,440	SC 13G
Dec 06, 2022	jpmorgan chase & co	3.3%	5,719,019	SC 13G/A
Feb 10, 2022	state street corp	6.88%	11,773,105	SC 13G/A
Feb 09, 2022	vanguard group inc	16.42%	28,106,855	SC 13G/A

Recent SEC filings of Brandywine Realty Trust

View All Filings

Date Filed	Form Type	Document
May 07, 2024	8-K	Current Report
May 07, 2024	DEFA14A	DEFA14A
Apr 24, 2024	10-Q	Quarterly Report
Apr 23, 2024	8-K	Current Report
Apr 18, 2024	8-K	Current Report
Apr 17, 2024	4	Insider Trading
Apr 17, 2024	4	Insider Trading
Apr 17, 2024	4	Insider Trading
Apr 17, 2024	4	Insider Trading
Apr 17, 2024	4	Insider Trading

Peers (Alternatives to Brandywine Realty Trust)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
AMT	90.9B	11.2B	13.13%	1.87%	46.04	8.11	3.63%	50.79%
CCI	44.7B	6.8B	10.57%	-9.74%	32.06	6.53	-2.39%	-16.60%
AVB	28.3B	2.8B	9.91%	13.04%	29.6	10.08	5.72%	-6.47%
ARE	21.7B	3.0B	6.63%	6.21%	110.61	7.35	10.44%	-73.79%
AMH	13.5B	-	6.12%	9.11%	31.9	8.3	8.93%	11.87%
REG	11.3B	1.4B	6.30%	4.57%	30.12	8.22	10.48%	-2.93%
BXP	9.9B	3.3B	9.08%	28.09%	51.64	3	4.82%	-75.15%
MID-CAP
FRT	8.5B	1.2B	5.40%	14.57%	35.59	7.38	5.48%	-38.69%
SLG	3.4B	892.3M	6.62%	140.10%	-6.71	3.85	-5.33%	-307.54%
MAC	3.4B	878.0M	1.11%	67.10%	-9.8	3.82	2.35%	-290.60%
SMALL-CAP
AAT	1.4B	444.1M	12.17%	21.82%	20.36	3.15	3.54%	8.91%
AIV	1.2B	198.2M	6.70%	-0.84%	-7.55	6.02	-43.33%	-308.08%
MFA	1.1B	650.2M	7.51%	2.13%	36.77	1.73	27.93%	140.31%
NYMT	572.0M	285.4M	-8.06%	-36.92%	-4.15	2	11.05%	83.70%
IVR	459.4M	277.2M	15.74%	-12.95%	-56.03	1.66	25.89%	94.64%

Brandywine Realty Trust News

Latest updates

Brandywine Realty Trust Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	-2.8%	126	130	129	126	129	129	126	124	128	126	120	120	121	127	126	137	145	147	145	144	144
Costs and Expenses	-52.3%	104	217	115	107	106	108	100	102	102	102	102	99.00	94.00	96.00	100	111	118	113	119	117	119
Operating Expenses	-	47.00	-	-	-	51.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
S&GA Expenses	39.7%	11.00	8.00	8.00	9.00	9.00	9.00	8.00	8.00	10.00	8.00	7.00	8.00	7.00	6.00	7.00	8.00	9.00	7.00	7.00	8.00	10.00
EBITDA Margin	-4.9%	0.18*	0.19*	0.56*	0.60*	0.62*	0.63*	0.56*	0.55*	0.54*	0.54*	-	-	-	-	-	-	-	-	-	-	-
Interest Expenses	-32.5%	23.00	35.00	23.00	33.00	17.00	38.00	10.00	28.00	10.00	27.00	9.00	27.00	10.00	28.00	9.00	30.00	13.00	11.00	20.00	21.00	14.00
Income Taxes	-94.6%	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	-	0.00	-0.23	0.00	-0.03	-	0.00	0.00
Earnings Before Taxes	89.6%	-16.41	-157	-21.64	-12.72	-5.25	30.00	13.00	5.00	6.00	5.00	1.00	-0.16	7.00	19.00	276	4.00	8.00	17.00	7.00	6.00	5.00
EBT Margin	-6.2%	-0.41*	-0.38*	-0.02*	0.05*	0.08*	0.11*	0.06*	0.03*	0.02*	0.03*	-	-	-	-	-	-	-	-	-	-	-
Net Income	89.6%	-16.37	-157	-21.55	-12.74	-5.26	30.00	13.00	5.00	6.00	5.00	1.00	-0.17	7.00	19.00	275	4.00	8.00	17.00	7.00	6.00	5.00
Net Income Margin	-6.2%	-0.41*	-0.38*	-0.02*	0.05*	0.08*	0.11*	0.06*	0.03*	0.02*	0.03*	-	-	-	-	-	-	-	-	-	-	-
Free Cashflow	-63.9%	24.00	66.00	50.00	56.00	5.00	61.00	70.00	50.00	29.00	50.00	-	-	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	0.1%	3,737	3,732	3,923	3,954	3,987	3,875	3,974	3,967	3,935	3,846	3,830	3,890	3,890	3,900	3,991	4,023	4,045	4,076	4,020	4,048	4,116
Cash Equivalents	-25.9%	43.00	58.00	48.00	32.00	97.00	18.00	31.00	29.00	39.00	27.00	42.00	48.00	46.00	46.00	62.00	45.00	53.00	90.00	30.00	32.00	14.00
Liabilities	1.5%	2,445	2,408	2,408	2,398	2,394	2,241	2,339	2,315	2,259	2,145	2,104	2,139	2,108	2,095	2,175	2,452	2,442	2,388	2,318	2,319	2,334
Shareholder's Equity	-2.4%	1,286	1,317	1,507	1,557	1,593	1,633	1,635	1,652	1,676	1,701	1,725	1,751	1,782	1,805	1,816	1,571	1,604	1,688	1,702	1,730	1,760
Additional Paid-In Capital	0.1%	3,169	3,164	3,162	3,159	3,157	3,153	3,151	3,149	3,147	3,147	3,145	3,141	3,140	3,138	3,137	3,136	3,140	3,192	3,189	3,188	3,187
Shares Outstanding	0.1%	172	172	172	172	172	171	172	171	171	171	171	171	-	-	-	-	-	-	-	-	-
Minority Interest	-1.3%	7.00	7.00	7.00	7.00	8.00	8.00	8.00	8.00	8.00	11.00	11.00	11.00	10.00	11.00	11.00	10.00	10.00	10.00	12.00	12.00	12.00
Float	-	-	-	-	775	-	-	-	1,609	-	-	-	2,282	-	-	-	1,812	-	-	-	2,467	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	-63.9%	23,811	65,868	50,101	55,929	5,375	61,145	69,668	49,979	28,515	50,155	61,593	37,950	41,176	63,342	62,144	55,262	45,058	78,980	69,794	67,690	17,766
Share Based Compensation	183.9%	4,378	1,542	2,232	2,675	3,398	1,707	1,813	2,139	3,280	1,398	1,408	1,718	2,606	1,083	1,082	2,113	2,349	731	1,010	1,686	3,449
Cashflow From Investing	-56.0%	-55,305	-35,461	-1,589	-92,839	-45,023	64,811	-66,538	-78,075	-110,787	-55,394	23,482	-47,154	-21,249	42,313	51,304	-32,759	-42,568	-53,532	-18,234	-17,550	-41,343
Cashflow From Financing	171.0%	15,259	-21,490	-32,882	-33,174	134,332	-139,670	-809	17,718	94,130	-9,758	-90,290	11,236	-20,524	-121,573	-95,927	-30,403	-40,286	35,201	-53,019	-32,963	15,169
Dividend Payments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	33,567	33,924	33,565	33,084
Buy Backs	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	500*	6,141	53,858	19.00	-	-	17,281

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

BDN Income Statement

2024-03-31

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Revenue
Total revenue	$ 126,484	$ 129,227
Operating expenses
Property operating expenses	32,279	33,594
Real estate taxes	12,592	14,602
Third party management expenses	2,543	2,639
Depreciation and amortization	45,042	45,600
General and administrative expenses	11,104	9,482
Total operating expenses	103,560	105,917
Gain on sale of real estate
Net gain on sale of undepreciated real estate	0	781
Total gain on sale of real estate	0	781
Operating income	22,924	24,091
Other income (expense):
Interest and investment income	421	505
Interest expense	(25,049)	(22,653)
Interest expense - amortization of deferred financing costs	(1,091)	(1,027)
Equity in loss of unconsolidated real estate ventures	(13,588)	(6,167)
Net loss on real estate venture transactions	(29)	0
Net loss before income taxes	(16,412)	(5,251)
Income tax provision	(2)	(25)
Net loss	(16,414)	(5,276)
Net loss attributable to noncontrolling interests	46	17
Net loss attributable to Brandywine Realty Trust	(16,368)	(5,259)
Nonforfeitable dividends allocated to unvested restricted shareholders	(336)	(70)
Net loss attributable to Common Shareholders of Brandywine Realty Trust	$ (16,704)	$ (5,329)
Basic loss per Common Share (in dollars per share)	$ (0.10)	$ (0.03)
Diluted loss per Common Share (in dollars per share)	$ (0.10)	$ (0.03)
Basic weighted average shares outstanding (in shares)	172,207,037	171,673,167
Diluted weighted average shares outstanding (in shares)	172,207,037	171,673,167
Rents
Revenue
Total revenue	$ 119,008	$ 120,848
Third party management fees, labor reimbursement and leasing
Revenue
Total revenue	5,894	6,002
Other
Revenue
Total revenue	$ 1,582	$ 2,377

BDN Balance Sheet

2024-03-31

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Real estate investments:
Operating properties	$ 3,549,674	$ 3,542,232
Accumulated depreciation	(1,163,782)	(1,131,792)
Right of use asset - operating leases, net	18,875	19,031
Operating real estate investments, net	2,404,767	2,429,471
Construction-in-progress	146,194	135,529
Land held for development	81,616	82,510
Prepaid leasehold interests in land held for development, net	27,762	27,762
Total real estate investments, net	2,660,339	2,675,272
Cash and cash equivalents	43,210	58,319
Restricted cash and escrows	8,089	9,215
Accounts receivable	11,628	11,977
Accrued rent receivable, net of allowance of $2,435 and $2,672 as of March 31, 2024 and December 31, 2023, respectively	189,718	186,708
Investment in unconsolidated real estate ventures	618,042	601,227
Deferred costs, net	95,049	95,984
Intangible assets, net	7,112	7,694
Other assets	103,573	86,051
Total assets	3,736,760	3,732,447
LIABILITIES AND BENEFICIARIES' EQUITY
Secured debt, net	260,936	255,671
Unsecured credit facility	37,000	0
Unsecured term loan, net	318,494	318,499
Unsecured senior notes, net	1,564,825	1,564,662
Accounts payable and accrued expenses	114,162	123,825
Distributions payable	26,248	26,017
Deferred income, gains and rent	25,363	24,248
Intangible liabilities, net	8,022	8,270
Lease liability - operating leases	23,415	23,369
Other liabilities	66,049	63,729
Total liabilities	2,444,514	2,408,290
Commitments and contingencies (See Note 15)
Brandywine Realty Trust's Equity:
Common Shares of Brandywine Realty Trust's beneficial interest, $0.01 par value; shares authorized 400,000,000; 172,270,907 and 172,097,661 issued and outstanding as of March 31, 2024 and December 31, 2023, respectively	1,721	1,719
Additional paid-in-capital	3,168,661	3,163,949
Deferred compensation payable in common shares	19,996	19,965
Common shares in grantor trust, 1,145,121 and 1,194,127 issued and outstanding as of March 31, 2024 and December 31, 2023, respectively	(19,996)	(19,965)
Cumulative earnings	963,038	979,406
Accumulated other comprehensive income (loss)	5,339	(668)
Cumulative distributions	(2,853,199)	(2,827,022)
Total Brandywine Realty Trust's equity	1,285,560	1,317,384
Noncontrolling interests	6,686	6,773
Total beneficiaries' equity	1,292,246	1,324,157
Total liabilities and beneficiaries' equity	$ 3,736,760	$ 3,732,447

About Brandywine Realty Trust

Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia and Austin markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 162 properties and 22.8 million square feet as of June 30, 2023 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.

CEO	Mr. Gerard H. Sweeney
WEBSITE	brandywinerealty.com
INDUSTRY	REIT Mortgage
EMPLOYEES	329

Brandywine Realty Trust Frequently Asked Questions

What is the ticker symbol for Brandywine Realty Trust? What does BDN stand for in stocks?

BDN is the stock ticker symbol of Brandywine Realty Trust. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Brandywine Realty Trust (BDN)?

As of Fri May 17 2024, market cap of Brandywine Realty Trust is 828.62 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of BDN stock?

You can check BDN's fair value in chart for subscribers.

What is the fair value of BDN stock?

You can check BDN's fair value in chart for subscribers. The fair value of Brandywine Realty Trust is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Brandywine Realty Trust is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for BDN so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Brandywine Realty Trust a good stock to buy?

The fair value guage provides a quick view whether BDN is over valued or under valued. Whether Brandywine Realty Trust is cheap or expensive depends on the assumptions which impact Brandywine Realty Trust's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for BDN.

What is Brandywine Realty Trust's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, BDN's PE ratio (Price to Earnings) is -3.99 and Price to Sales (PS) ratio is 1.62. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. BDN PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Brandywine Realty Trust's stock?

In the past 10 years, Brandywine Realty Trust has provided -0.068 (multiply by 100 for percentage) rate of return.