Last 7 days
-7.9%
Last 30 days
-10.3%
Last 90 days
-12.4%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 99.0M | 0 | 0 | 0 |
2023 | 87.8M | 91.1M | 94.2M | 96.3M |
2022 | 60.1M | 66.8M | 73.7M | 81.2M |
2021 | 47.5M | 50.2M | 53.1M | 57.0M |
2020 | 43.7M | 45.0M | 45.8M | 45.7M |
2019 | 26.3M | 33.5M | 38.9M | 41.4M |
2018 | 10.0M | 11.0M | 14.0M | 20.0M |
2017 | 5.2M | 6.2M | 7.5M | 9.0M |
2016 | 1.2M | 2.1M | 2.8M | 3.8M |
2015 | 47.1K | 177.4K | 511.7K | 722.9K |
2014 | 43.4K | 39.7K | 44.4K | 43.9K |
2013 | 0 | 94.5K | 83.8K | 74.4K |
2012 | 0 | 0 | 82.0K | 105.1K |
2011 | 0 | 0 | 0 | 58.9K |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 02, 2024 | mcghie steven charles | acquired | 4,398,750 | 15.96 | 275,611 | see remarks |
Mar 04, 2024 | lafoy william scott | acquired | 59,997 | 16.51 | 3,634 | pres link media holdings,llc |
Feb 05, 2024 | weisenburger joshua paul | acquired | 124,996 | 14.81 | 8,440 | chief financial officer |
Feb 05, 2024 | weisenburger joshua paul | sold (taxes) | -36,936 | 14.81 | -2,494 | chief financial officer |
Feb 05, 2024 | meisinger joseph max | sold (taxes) | -44,326 | 14.81 | -2,993 | chief accounting officer |
Feb 05, 2024 | meisinger joseph max | acquired | 149,996 | 14.81 | 10,128 | chief accounting officer |
Dec 14, 2023 | weisenburger joshua paul | bought | 29,972 | 15.9853 | 1,875 | chief financial officer |
Dec 08, 2023 | rozek alexander buffett | sold | - | - | -70,000 | co-ceo, co-president |
Dec 06, 2023 | royal jeffrey c | bought | 150,411 | 15.0411 | 10,000 | - |
Dec 05, 2023 | rozek alexander buffett | sold | - | - | -46,895 | co-ceo, co-president |
Which funds bought or sold BOC recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -5.19 | -27,268 | 372,431 | -% |
May 16, 2024 | JANE STREET GROUP, LLC | reduced | -32.47 | -98,483 | 194,394 | -% |
May 15, 2024 | Annandale Capital, LLC | unchanged | - | -14,000 | 776,000 | 0.14% |
May 15, 2024 | ArrowMark Colorado Holdings LLC | reduced | -11.52 | -615,127 | 4,102,030 | 0.05% |
May 15, 2024 | AQR CAPITAL MANAGEMENT LLC | added | 12.93 | 24,378 | 246,108 | -% |
May 15, 2024 | MILLENNIUM MANAGEMENT LLC | added | 5.62 | 12,251 | 334,276 | -% |
May 15, 2024 | Royal Bank of Canada | added | 39.48 | 50,000 | 182,000 | -% |
May 15, 2024 | Engineers Gate Manager LP | added | 39.4 | 135,440 | 501,414 | 0.01% |
May 15, 2024 | Tower Research Capital LLC (TRC) | reduced | -44.28 | -41,444 | 50,168 | -% |
May 15, 2024 | Squarepoint Ops LLC | added | 7.21 | 20,137 | 395,250 | -% |
Unveiling Boston Omaha Corporation's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Boston Omaha Corporation)
Boston Omaha Corporation News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 3.6% | 25,552,731 | 24,673,456 | 24,548,101 | 24,216,394 | 22,815,785 | 22,598,685 | 21,447,546 | 20,895,016 | 16,292,947 | 15,088,764 | 14,498,147 | 14,179,881 | 13,205,019 | 11,233,883 | 11,606,836 | 11,492,564 | 11,410,180 | 11,316,044 | 10,822,808 | 10,139,561 | 9,110,725 |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,764,890 | 2,711,397 |
Costs and Expenses | 2.4% | 27,611,012 | 26,963,434 | 26,490,830 | 25,859,298 | 25,792,577 | 22,866,665 | 23,242,743 | 21,611,998 | 18,742,683 | 33,515,385 | 17,259,145 | 15,273,353 | 14,690,797 | 13,462,886 | 12,327,459 | 12,357,873 | 12,590,152 | 11,948,452 | 14,611,907 | 13,342,200 | 13,898,675 |
S&GA Expenses | -100.0% | - | 3,988,115 | 4,198,682 | 3,962,814 | 3,962,632 | 3,344,840 | 3,543,482 | 3,393,835 | 2,579,835 | 2,620,040 | 2,497,301 | 2,411,053 | 2,227,863 | 2,033,427 | 1,649,056 | 1,526,386 | 1,718,304 | 1,412,738 | 1,445,859 | 1,671,480 | 1,816,621 |
EBITDA Margin | 79.9% | 0.08 | 0.04 | 0.09 | 0.10 | -0.11 | 0.22 | 0.05 | -0.47 | -0.09 | 1.40 | 1.98 | 2.87 | 2.86 | 0.05 | -0.20 | -0.28 | -0.42 | 0.05 | -0.15 | -0.25 | - |
Interest Expenses | -0.8% | 282,033 | 284,433 | 287,084 | 287,035 | 288,682 | 297,770 | 304,594 | 303,531 | 301,649 | 253,504 | 233,561 | 233,659 | 235,326 | 241,197 | 212,196 | 194,020 | 194,415 | 196,152 | 106,597 | - | - |
Income Taxes | 44.2% | -937,193 | -1,680,393 | -717,596 | 1,070,866 | -1,651,615 | -4,272,412 | -673,924 | -4,238,736 | 6,680,139 | 3,462,981 | -7,735,913 | 1,449,686 | 20,517,226 | - | - | - | - | - | - | - | - |
Earnings Before Taxes | -61.1% | -4,184,244 | -2,596,902 | -3,172,765 | 1,714,671 | -5,091,467 | 2,293,978 | -1,974,055 | -15,494,650 | 23,048,910 | -10,421,935 | -36,514,548 | 11,472,985 | 108,637,286 | 15,397,823 | 3,466,171 | 3,435,451 | -24,727,697 | 4,037,398 | 667,605 | -2,096,790 | -4,089,478 |
EBT Margin | 12.4% | -0.08 | -0.10 | -0.05 | -0.03 | -0.23 | 0.10 | -0.07 | -0.59 | -0.21 | 1.28 | 1.86 | 2.77 | 2.75 | -0.05 | -0.30 | -0.37 | -0.51 | -0.04 | -0.23 | -0.35 | - |
Net Income | 21.6% | -2,808,081 | -3,581,961 | -1,642,506 | 1,541,612 | -3,321,154 | 6,835,667 | -1,408,521 | -11,496,339 | 16,302,593 | -14,050,919 | -26,276,094 | 8,637,563 | 84,437,627 | 17,819,170 | 3,463,671 | 3,402,308 | -24,734,238 | 2,124,125 | 634,999 | -2,114,348 | -4,078,386 |
Net Income Margin | 9.9% | -0.07 | -0.07 | 0.04 | 0.04 | -0.11 | 0.13 | -0.14 | -0.53 | -0.26 | 0.93 | 1.59 | 2.28 | 2.30 | 0.00 | -0.34 | -0.41 | -0.55 | -0.08 | -0.23 | -0.35 | - |
Free Cashflow | -22.0% | -6,030,794 | -4,944,411 | -14,310,936 | -9,908,590 | -6,643,278 | -5,452,183 | -11,446,400 | -6,652,551 | -21,671,345 | -8,392,824 | -3,431,230 | -2,819,060 | 1,405,725 | -590,888 | -247,528 | -1,850,491 | -709,943 | 3,992,095 | 1,348,285 | 2,107,172 | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -1.4% | 757 | 768 | 764 | 773 | 706 | 688 | 675 | 674 | 671 | 807 | 781 | 817 | 750 | 641 | 480 | 469 | 412 | 437 | 426 | 390 | 380 |
Current Assets | -1.2% | 130 | 131 | 130 | 158 | 138 | 114 | 131 | 143 | 199 | 391 | 412 | 505 | 443 | 329 | 202 | 187 | 127 | 162 | 154 | 121 | 119 |
Cash Equivalents | -20.7% | 17.00 | 22.00 | 31.00 | 32.00 | 16.00 | 25.00 | 39.00 | 40.00 | 87.00 | 73.00 | 116 | 57.00 | 84.00 | 45.00 | 42.00 | 40.00 | 52.00 | 16.00 | 10.00 | 12.00 | 10.00 |
Net PPE | 3.4% | 149 | 144 | 149 | 130 | 121 | 116 | 105 | 91.00 | 80.00 | 76.00 | 56.00 | 54.00 | 51.00 | 49.00 | 41.00 | 40.00 | 40.00 | 37.00 | 37.00 | 41.00 | 41.00 |
Goodwill | 0% | 182 | 182 | 181 | 1.00 | 179 | 179 | 171 | 172 | 18.00 | 151 | 129 | 130 | 3.00 | 124 | 113 | 114 | 115 | 106 | 106 | - | - |
Liabilities | -5.6% | 143 | 152 | 149 | 157 | 152 | 158 | 159 | 157 | 152 | 166 | 131 | 138 | 135 | 114 | 94.00 | 87.00 | 90.00 | 90.00 | 86.00 | 66.00 | 64.00 |
Current Liabilities | -13.6% | 44.00 | 51.00 | 46.00 | 53.00 | 50.00 | 53.00 | 52.00 | 49.00 | 39.00 | 54.00 | 34.00 | 34.00 | 33.00 | 34.00 | 25.00 | 21.00 | 22.00 | 22.00 | 21.00 | 18.00 | 16.00 |
Long Term Debt | -0.8% | 26.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 28.00 | 28.00 | 29.00 | 21.00 | 21.00 | 22.00 | 22.00 | 22.00 | 17.00 | 17.00 | 18.00 | 18.00 | - | - |
LT Debt, Current | 1.4% | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | - | - |
LT Debt, Non Current | -100.0% | - | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 28.00 | 28.00 | 29.00 | 21.00 | 21.00 | 22.00 | 22.00 | 22.00 | 17.00 | 17.00 | 18.00 | 18.00 | - | - |
Shareholder's Equity | 11.2% | 598 | 538 | 541 | 601 | 542 | 507 | 500 | 501 | 513 | 496 | 504 | 530 | 465 | 382 | 384 | 380 | 321 | 345 | 338 | 323 | 315 |
Retained Earnings | -17.9% | 13.00 | 16.00 | 19.00 | 21.00 | 16.00 | 23.00 | 16.00 | 17.00 | 29.00 | 12.00 | 24.00 | 50.00 | 42.00 | -42.67 | -39.68 | -43.14 | -46.55 | -21.81 | -25.88 | -26.52 | -24.40 |
Additional Paid-In Capital | 0.1% | 523 | 523 | 522 | 522 | 512 | 484 | 484 | 484 | 484 | 484 | 479 | 480 | 424 | 424 | 423 | 423 | 367 | 367 | 364 | 349 | 339 |
Accumulated Depreciation | 8.6% | 39.00 | 36.00 | - | - | - | 24.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding | 0.8% | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 30.00 | 30.00 | 30.00 | 30.00 | 29.00 | 29.00 | 29.00 | 27.00 | 26.00 | 25.00 | 25.00 | 24.00 | 23.00 | 23.00 | 22.00 | 22.00 |
Minority Interest | -0.6% | 62.00 | 63.00 | 58.00 | 58.00 | 11.00 | 7.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 441 | - | - | - | 448 | - | - | - | 616 | - | - | - | 237 | - | - | - | 237 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -36.7% | 2,415 | 3,817 | 7,878 | 2,996 | 1,368 | 4,410 | 5,105 | 998 | -15,677 | 1,148 | 1,330 | 1,260 | 4,030 | 1,682 | 2,231 | 1,372 | -110 | 4,578 | 2,140 | 2,659 | 237 |
Cashflow From Investing | 249.6% | 22,885 | -15,293 | -9,810 | -1,304 | -37,844 | -16,750 | -6,182 | -47,194 | 157,991 | -56,234 | 57,472 | -82,956 | 36,048 | -131,920 | -5,907 | -67,403 | 35,831 | -1,110 | -36,682 | -11,562 | -11,271 |
Cashflow From Financing | -295.2% | -4,646 | -1,175 | -5,580 | 9,363 | 30,334 | 6,290 | 109 | 5,560 | -121,684 | 12,467 | -181 | 52,865 | -505 | 142,539 | 4,078 | 56,192 | -2.25 | 2,876 | 32,208 | 10,416 | 3,740 |
Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues: | ||
Premiums earned | $ 4,003,059 | $ 3,107,273 |
Insurance commissions | 502,688 | 476,126 |
Investment and other income | 666,895 | 390,257 |
Total Revenues | 25,552,731 | 22,815,785 |
Costs and Expenses: | ||
Cost of insurance revenues (exclusive of depreciation and amortization) | 1,906,921 | 1,563,032 |
Employee costs | 8,631,911 | 8,197,537 |
Professional fees | 1,137,148 | 1,169,589 |
General and administrative | 4,058,405 | 3,962,632 |
Amortization | 1,886,754 | 1,802,027 |
Depreciation | 3,451,373 | 2,707,317 |
Loss (gain) on disposition of assets | 197,083 | (45,395) |
Accretion | 52,671 | 53,823 |
Total Costs and Expenses | 27,611,012 | 25,792,577 |
Net Loss from Operations | (2,058,281) | (2,976,792) |
Other Income (Expense): | ||
Interest and dividend income | 539,240 | 281,866 |
Equity in income (loss) of unconsolidated affiliates | (10,171,615) | (4,980,078) |
Other investment income | 7,788,445 | 2,872,219 |
Interest expense | (282,033) | (288,682) |
Net Loss Before Income Taxes | (4,184,244) | (5,091,467) |
Income tax benefit | 937,193 | 1,651,615 |
Net Loss | (3,247,051) | (3,439,852) |
Noncontrolling interest in subsidiary loss | 438,970 | 118,698 |
Net Loss Attributable to Common Stockholders | $ (2,808,081) | $ (3,321,154) |
Basic Net Loss per Share (in dollars per share) | $ (0.09) | $ (0.11) |
Diluted Net Loss per Share (in dollars per share) | $ (0.09) | $ (0.11) |
Basic Weighted Average Class A and Class B Common Shares Outstanding (in shares) | 31,331,597 | 30,524,067 |
Diluted Weighted Average Class A and Class B Common Shares Outstanding (in shares) | 31,331,597 | 30,524,067 |
Billboard Rentals [Member] | ||
Revenues: | ||
Revenues | $ 10,696,660 | $ 10,302,223 |
Costs and Expenses: | ||
Cost of revenues (exclusive of depreciation and amortization) | 3,790,634 | 3,807,664 |
Broadband Services [Member] | ||
Revenues: | ||
Revenues | 9,683,429 | 8,539,906 |
Costs and Expenses: | ||
Cost of revenues (exclusive of depreciation and amortization) | $ 2,498,112 | $ 2,574,351 |
Consolidated Balance Sheets (Current Period Unaudited) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 17,402,976 | $ 21,946,884 |
Cash held by BOAM funds and other | 33,093,703 | 3,364,789 |
Accounts receivable, net | 12,316,449 | 12,141,244 |
Interest receivable | 129,245 | 185,482 |
Short-term investments | 36,036,887 | 24,753,469 |
Marketable equity securities | 2,429,434 | 2,210,037 |
U. S. Treasury securities | 13,798,966 | 47,112,659 |
Funds held as collateral assets | 9,569,856 | 14,101,531 |
Prepaid expenses | 5,082,906 | 5,571,454 |
Total Current Assets | 129,860,422 | 131,387,549 |
Property and Equipment, net | 149,166,581 | 144,266,763 |
Other Assets: | ||
Goodwill | 182,380,136 | 182,380,136 |
Intangible assets, net | 63,668,468 | 65,532,301 |
Investments | 85,260,777 | 87,104,272 |
Investments in unconsolidated affiliates | 84,073,173 | 94,244,788 |
Deferred policy acquisition costs | 1,714,422 | 1,772,455 |
Right of use assets | 61,070,794 | 61,399,460 |
Other | 143,864 | 119,368 |
Total Other Assets | 478,311,634 | 492,552,780 |
Total Assets | 757,338,637 | 768,207,092 |
Current Liabilities: | ||
Accounts payable and accrued expenses | 16,337,531 | 18,438,647 |
Short-term payables for business acquisitions | 593,117 | 618,003 |
Lease liabilities | 5,093,879 | 5,085,221 |
Funds held as collateral | 9,569,856 | 14,101,531 |
Unearned premiums | 9,293,813 | 9,699,544 |
Current maturities of long-term debt | 825,864 | 814,667 |
Deferred revenue | 2,690,698 | 2,628,139 |
Total Current Liabilities | 44,404,758 | 51,385,752 |
Long-term Liabilities: | ||
Asset retirement obligations | 3,847,656 | 3,794,985 |
Lease liabilities | 56,035,911 | 56,438,308 |
Long-term debt, less current maturities | 26,309,844 | 26,523,099 |
Other long-term liabilities | 1,476,614 | 1,500,875 |
Deferred tax liability | 11,172,516 | 12,111,812 |
Total Liabilities | 143,247,299 | 151,754,831 |
Redeemable Noncontrolling Interest | 15,702,778 | 15,638,013 |
Stockholders' Equity: | ||
Preferred stock, $.001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding | 0 | 0 |
Additional paid-in capital | 523,286,579 | 522,506,626 |
Retained earnings | 12,861,407 | 15,669,488 |
Total Boston Omaha Stockholders' Equity | 536,179,347 | 538,207,426 |
Noncontrolling interests | 62,209,213 | 62,606,822 |
Total Equity | 598,388,560 | 600,814,248 |
Total Liabilities, Redeemable Noncontrolling Interest, and Stockholders' Equity | 757,338,637 | 768,207,092 |
Common Class A [Member] | ||
Stockholders' Equity: | ||
Common Stock | 30,305 | 30,256 |
Common Class B [Member] | ||
Stockholders' Equity: | ||
Common Stock | $ 1,056 | $ 1,056 |