BRCC RSI Chart
Last 7 days
17.4%
Last 30 days
36.5%
Last 90 days
36.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 410.5M | 0 | 0 | 0 |
2023 | 319.0M | 344.5M | 369.6M | 395.6M |
2022 | 250.1M | 264.2M | 279.5M | 301.3M |
2021 | 181.2M | 198.5M | 215.8M | 233.1M |
2020 | 0 | 0 | 0 | 163.9M |
2019 | 0 | 0 | 0 | 82.1M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 05, 2024 | mondzelewski christopher | sold (taxes) | -26,137 | 3.85 | -6,789 | president and ceo |
May 01, 2024 | davin thomas e | acquired | - | - | 46,917 | - |
May 01, 2024 | taslitz steven | acquired | - | - | 50,938 | - |
May 01, 2024 | dickson kathryn p | acquired | - | - | 58,981 | - |
May 01, 2024 | welling glenn w. | acquired | - | - | 53,887 | - |
Feb 23, 2024 | clark christopher john | acquired | - | - | 57,545 | cto & coo |
Feb 23, 2024 | mccormick andrew j. | acquired | - | - | 25,575 | gen. counsel & corp. secretary |
Feb 23, 2024 | mondzelewski christopher | acquired | - | - | 159,847 | president and ceo |
Dec 28, 2023 | hafer evan | gifted | - | - | -275,000 | chief executive officer |
Dec 15, 2023 | hafer evan | gifted | - | - | -100,000 | chief executive officer |
Which funds bought or sold BRCC recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | JANE STREET GROUP, LLC | added | 65.9 | 116,086 | 237,502 | -% |
May 16, 2024 | COMERICA BANK | added | 316 | 20,633 | 25,911 | -% |
May 16, 2024 | Creekmur Asset Management LLC | sold off | -100 | -182 | - | -% |
May 16, 2024 | Beacon Capital Management, LLC | unchanged | - | 682 | 4,233 | -% |
May 16, 2024 | Ancora Advisors LLC | unchanged | - | 650 | 4,280 | -% |
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -36.18 | -5,789 | 17,599 | -% |
May 15, 2024 | Lombard Odier Asset Management (USA) Corp | new | - | 374,697 | 374,697 | 0.01% |
May 15, 2024 | Hilltop Holdings Inc. | sold off | -100 | -47,916 | - | -% |
May 15, 2024 | OLIVER LAGORE VANVALIN INVESTMENT GROUP | unchanged | - | 143 | 942 | -% |
May 15, 2024 | STATE STREET CORP | added | 12.23 | 787,779 | 3,224,850 | -% |
Unveiling BRC Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to BRC Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADM | 30.5B | 91.7B | 10.02 | 0.33 | ||||
BG | 15.0B | 61.3B | 7.7 | 0.25 | ||||
CAG | 14.7B | 12.1B | 15.43 | 1.21 | ||||
CPB | 13.8B | 9.3B | 18.08 | 1.49 | ||||
ACI | 11.9B | 79.2B | 9.19 | 0.15 | ||||
MID-CAP | ||||||||
BRBR | 7.5B | 1.8B | 39.11 | 4.06 | ||||
FRPT | 6.1B | 823.2M | 627.36 | 7.45 | ||||
FLO | 5.2B | 5.1B | 41.05 | 1.01 | ||||
CENT | 3.0B | 3.3B | 20.35 | 0.91 | ||||
CALM | 2.8B | 2.4B | 10.29 | 1.19 | ||||
SMALL-CAP | ||||||||
ANDE | 1.8B | 13.6B | 14.42 | 0.13 | ||||
BGS | 743.1M | 2.0B | -6.76 | 0.37 | ||||
BYND | 467.2M | 326.7M | -1.4 | 1.43 | ||||
ALCO | 208.0M | 103.1M | 5.21 | 2.02 | ||||
AQB | 7.1M | 2.6M | -0.22 | 2.8 |
BRC Inc. News
Income Statement (Quarterly) | ||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2019Q4 |
Revenue | -17.8% | 98,392,000 | 119,649,500 | 100,536,000 | 91,947,000 | 83,490,000 | 93,618,000 | 75,494,000 | 66,365,000 | 65,836,000 | 71,848,000 | 60,106,000 | 52,357,000 | 48,790,000 | - | - |
Gross Profit | 33.2% | 42,185,000 | 31,671,500 | 34,059,000 | 32,206,000 | 27,511,000 | 29,465,000 | 23,945,000 | 22,556,000 | 23,213,000 | 24,679,000 | 24,063,000 | 21,307,000 | 19,638,000 | - | - |
Operating Expenses | -13.0% | 38,230,000 | 43,956,000 | 41,045,000 | 45,867,000 | 44,726,000 | 48,926,000 | 39,563,000 | 39,396,000 | 39,056,000 | 28,748,000 | 27,209,000 | 26,142,000 | 19,167,000 | - | - |
S&GA Expenses | -100.0% | - | 15,084,500 | 19,474,000 | 19,296,000 | 17,758,000 | 18,467,000 | 16,301,000 | 14,831,000 | 14,887,000 | 8,689,000 | 6,884,000 | 5,751,000 | 4,838,000 | - | - |
EBITDA Margin | 52.1% | -0.05 | -0.11 | -0.14 | -0.17 | -0.29 | -1.10 | -1.13 | -1.15 | -1.06 | -0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.01 |
Interest Expenses | 22.7% | 2,051,000 | 1,672,000 | 3,544,000 | 791,000 | 323,000 | 457,000 | 470,000 | 176,000 | 490,000 | 443,000 | 845,000 | 451,000 | 294,000 | - | - |
Income Taxes | 206.3% | 49,000 | 16,000 | 56,000 | 57,000 | 56,000 | 101,000 | 71,000 | 67,000 | 128,000 | 45,000 | 59,000 | 38,000 | 36,000 | - | - |
Earnings Before Taxes | 113.6% | 1,904,000 | -14,020,000 | -10,638,000 | -14,608,000 | -17,265,000 | -19,929,000 | -16,031,000 | -45,018,000 | -256,699,000 | -4,562,000 | -3,994,000 | -5,296,000 | 185,000 | - | - |
EBT Margin | 36.3% | -0.09 | -0.14 | -0.17 | -0.20 | -0.31 | -1.12 | -1.15 | -1.17 | -1.08 | -0.06 | 0.02 | 0.02 | 0.02 | 0.03 | -0.01 |
Net Income | -92.2% | 548,000 | 6,994,000 | -3,232,000 | -14,665,000 | -17,321,000 | 11,978,000 | -4,043,000 | -45,085,000 | -62,921,000 | -4,607,000 | -4,053,000 | -5,334,000 | 149,000 | - | - |
Net Income Margin | 64.6% | -0.03 | -0.07 | -0.06 | -0.07 | -0.17 | -0.33 | -0.42 | -0.44 | -0.31 | -0.06 | 0.02 | 0.02 | 0.02 | 0.03 | -0.01 |
Free Cashflow | -68.8% | 2,196,000 | 7,044,000 | -8,765,000 | -30,170,000 | -20,296,000 | -47,673,000 | -34,985,000 | -27,104,000 | -36,832,000 | -4,569,000 | -9,277,000 | -5,419,000 | -7,713,000 | - | - |
Balance Sheet | ||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q2 | 2021Q1 | 2020Q4 |
Assets | -3.6% | 227 | 236 | 240 | 265 | 246 | 225 | 208 | 195 | 212 | 87.00 | 347 | 348 | 73.00 |
Current Assets | -10.1% | 97.00 | 108 | 138 | 167 | 156 | 145 | 144 | 145 | 161 | 53.00 | 2.00 | 3.00 | 57.00 |
Cash Equivalents | -67.9% | 4.00 | 12.00 | 7.00 | 20.00 | 26.00 | 39.00 | 71.00 | 93.00 | 110 | 18.00 | 1.00 | 2.00 | 35.00 |
Inventory | -10.8% | 50.00 | 56.00 | 91.00 | 110 | 103 | 77.00 | 41.00 | 27.00 | 26.00 | 21.00 | - | - | 16.00 |
Liabilities | -6.7% | 177 | 189 | 180 | 196 | 165 | 129 | 94.00 | 65.00 | 400 | 82.00 | 26.00 | 13.00 | 46.00 |
Current Liabilities | 7.7% | 91.00 | 84.00 | 74.00 | 85.00 | 85.00 | 62.00 | 61.00 | 37.00 | 43.00 | 59.00 | 0.00 | 1.00 | 34.00 |
Long Term Debt | -24.7% | 52.00 | 69.00 | 70.00 | 76.00 | 54.00 | 47.00 | 17.00 | 17.00 | 16.00 | 23.00 | - | - | 12.00 |
LT Debt, Current | 325.7% | 10.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 16.00 | 3.00 | 3.00 | 12.00 | - | - | 1.00 |
LT Debt, Non Current | -100.0% | - | 69.00 | 70.00 | 76.00 | 54.00 | 47.00 | 17.00 | 17.00 | 16.00 | 23.00 | - | - | 12.00 |
Shareholder's Equity | 280.8% | 51.00 | 13.00 | 21.00 | 69.00 | 81.00 | 26.00 | 114 | 130 | - | - | - | 5.00 | 0.00 |
Retained Earnings | 0.5% | -119 | -120 | -115 | -112 | -108 | -103 | -98.55 | -94.50 | -83.75 | -20.00 | -24.28 | -0.02 | 0.00 |
Additional Paid-In Capital | 0.6% | 135 | 134 | 137 | 135 | 132 | 130 | 129 | 128 | 39.00 | - | 0.00 | 5.00 | 0.00 |
Shares Outstanding | 8.8% | 66.00 | 61.00 | 60.00 | 59.00 | 58.00 | 51.00 | 50.00 | 50.00 | 44.00 | - | 9.00 | - | 8.00 |
Minority Interest | 8.1% | 36.00 | 33.00 | 38.00 | 47.00 | 58.00 | 70.00 | 84.00 | 96.00 | -143 | - | - | - | - |
Float | - | - | - | - | 242 | - | - | - | 270 | - | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2019Q4 |
Cashflow From Operations | -68.1% | 4,914 | 15,392 | 98.00 | -25,063 | -15,394 | -37,219 | -24,435 | -21,911 | -32,625 | 2,963 | -4,678 | -287 | -5,689 | - | - |
Share Based Compensation | 46.9% | 1,952 | 1,329 | 596 | 2,543 | 2,506 | 1,495 | 1,346 | 979 | 2,259 | 557 | 357 | 1,973 | 317 | - | - |
Cashflow From Investing | 67.4% | -2,677 | -8,212 | -3,473 | -4,921 | -4,902 | -10,454 | -10,550 | -5,193 | -4,207 | -7,532 | -4,599 | -5,132 | -2,024 | - | - |
Cashflow From Financing | -664.0% | -10,688 | -1,399 | -8,275 | 23,800 | 7,272 | 15,452 | 13,111 | 1,822 | 136,865 | 8,911 | 1,141 | -693 | 321 | - | - |
Buy Backs | - | - | - | - | - | - | - | - | 18,546 | 1,599 | -1,476 | 2,588 | 365 | - | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenue, net | $ 98,392 | $ 83,490 |
Cost of goods sold | 56,207 | 55,979 |
Gross profit | 42,185 | 27,511 |
Operating expenses | ||
Marketing and advertising | 7,609 | 7,144 |
Salaries, wages and benefits | 15,261 | 19,824 |
General and administrative | 15,346 | 17,758 |
Other operating expense, net | 14 | 0 |
Total operating expenses | 38,230 | 44,726 |
Operating income (loss) | 3,955 | (17,215) |
Non-operating income (expenses) | ||
Interest expense, net | (2,051) | (323) |
Other income, net | 0 | 273 |
Total non-operating expenses | (2,051) | (50) |
Income (loss) before income taxes | 1,904 | (17,265) |
Income tax expense | 49 | 56 |
Net income (loss) | 1,855 | (17,321) |
Less: Net income (loss) attributable to non-controlling interest | 1,307 | (12,521) |
Net income (loss) attributable to BRC Inc. | $ 548 | $ (4,800) |
Net income (loss) per share attributable to Class A Common Stock | ||
Basic (in dollars per share) | $ 0.01 | $ (0.08) |
Diluted (in dollars per share) | $ 0.01 | $ (0.08) |
Weighted-average shares of Class A Common Stock outstanding | ||
Basic (in shares) | 66,312,366 | 58,159,223 |
Diluted (in shares) | 66,597,626 | 58,159,223 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 3,997 | $ 12,448 |
Restricted cash | 1,465 | 1,465 |
Accounts receivable, net | 24,774 | 25,207 |
Inventories, net | 50,383 | 56,465 |
Prepaid expenses and other current assets | 16,279 | 12,153 |
Total current assets | 96,898 | 107,738 |
Property, plant and equipment, net | 66,169 | 68,326 |
Operating lease, right-of-use asset | 33,686 | 36,214 |
Identifiable intangibles, net | 403 | 418 |
Other | 30,025 | 23,080 |
Total assets | 227,181 | 235,776 |
Current liabilities: | ||
Accounts payable | 39,593 | 33,564 |
Accrued liabilities | 31,425 | 34,911 |
Deferred revenue and gift card liability | 7,562 | 11,030 |
Current maturities of long-term debt, net | 9,779 | 2,297 |
Current operating lease liability | 2,212 | 2,249 |
Current maturities of finance lease obligations | 56 | 58 |
Total current liabilities | 90,627 | 84,109 |
Non-current liabilities: | ||
Long-term debt, net | 51,728 | 68,683 |
Finance lease obligations, net of current maturities | 45 | 23 |
Operating lease liability | 33,751 | 35,929 |
Other non-current liabilities | 494 | 524 |
Total non-current liabilities | 86,018 | 105,159 |
Total liabilities | 176,645 | 189,268 |
Commitments and Contingencies (Note 14) | ||
Stockholders’ equity: | ||
Preferred Stock, $0.0001 par value, 1,000,000 shares authorized; no shares issued or outstanding as of March 31, 2024 and December 31, 2023, respectively | 0 | 0 |
Additional paid in capital | 134,519 | 133,728 |
Accumulated deficit | (119,930) | (120,478) |
Total BRC Inc.'s stockholders' equity | 14,610 | 13,271 |
Non-controlling interests | 35,926 | 33,237 |
Total stockholders' equity | 50,536 | 46,508 |
Total liabilities and stockholders' equity | 227,181 | 235,776 |
Class A Common Stock | ||
Stockholders’ equity: | ||
Common stock | 6 | 6 |
Class B Common Stock | ||
Stockholders’ equity: | ||
Common stock | 15 | 15 |
Class C Common Stock | ||
Stockholders’ equity: | ||
Common stock | $ 0 | $ 0 |