BROS Stock Price, Dutch Bros Inc. Quote, Chart

Market Summary

USD36.62-1.16

Delayedas of 17 May 2024, 03:08 pm

-3.07%

BROS Alerts

Big jump in Revenue (Y/Y)

Big jump in Earnings (Y/Y)

BROS Stock Price

View Fullscreen

BROS RSI Chart

BROS Valuation

Market Cap

3.1B

Price/Earnings (Trailing)

144.58

Price/Sales (Trailing)

3.02

Price/Free Cashflow

-48.73

BROS Price/Sales (Trailing)

BROS Profitability

Return on Equity

3.13%

Return on Assets

1.05%

Free Cashflow Yield

-2.05%

BROS Fundamentals

BROS Revenue

Revenue (TTM)

1.0B

Rev. Growth (Yr)

39.46%

Rev. Growth (Qtr)

8.25%

BROS Earnings

Earnings (TTM)

21.8M

Earnings Growth (Yr)

522.05%

Earnings Growth (Qtr)

1.3K%

Breaking Down BROS Revenue

52 Week Range

22.6737.71

(Low)(High)

Last 7 days

15.2%

Last 30 days

19%

Last 90 days

37.9%

Trailing 12 Months

33.2%

How does BROS drawdown profile look like?

BROS Financial Health

Current Ratio

2.29

Debt/Equity

0.34

Debt/Cashflow

0.76

BROS Investor Care

Shares Dilution (1Y)

47.06%

Diluted EPS (TTM)

0.18

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	1.0B	0	0	0
2023	784.1M	847.6M	913.5M	965.8M
2022	551.2M	608.4M	677.3M	739.0M
2021	370.0M	412.6M	455.3M	497.9M
2020	0	0	282.9M	327.4M
2019	0	0	0	238.4M

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of Dutch Bros Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 19, 2024	boersma travis	sold	-	-	-1,150,330	executive chairman of board
Apr 19, 2024	dm individual aggregator, llc	acquired	-	-	694,220	-
Apr 19, 2024	boersma travis	acquired	-	-	1,150,330	executive chairman of board
Apr 19, 2024	boersma travis	sold	-	-	-694,220	executive chairman of board
Apr 19, 2024	dm trust aggregator, llc	sold	-	-	-1,150,330	-
Apr 19, 2024	dm individual aggregator, llc	sold	-	-	-694,220	-
Apr 19, 2024	dm trust aggregator, llc	acquired	-	-	1,150,330	-
Apr 19, 2024	boersma travis	acquired	-	-	694,220	executive chairman of board
Mar 31, 2024	gillett stephen	acquired	-	-	938	-
Mar 31, 2024	miller ann m	acquired	-	-	938	-

Which funds bought or sold BROS recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 15, 2024	Mariner, LLC	new	-	209,121	209,121	-%
May 15, 2024	Davidson Kempner Capital Management LP	added	197	24,714,400	36,465,200	0.62%
May 15, 2024	CITADEL ADVISORS LLC	added	22.42	34,558,200	159,952,000	0.03%
May 15, 2024	JANUS HENDERSON GROUP PLC	added	0.32	41,874	952,084	-%
May 15, 2024	Cetera Advisor Networks LLC	added	14.09	74,139	466,752	-%
May 15, 2024	GTS SECURITIES LLC	reduced	-58.52	-942,031	717,255	-%
May 15, 2024	TWO SIGMA ADVISERS, LP	new	-	10,840,500	10,840,500	0.03%
May 15, 2024	TWO SIGMA INVESTMENTS, LP	added	841	38,715,500	43,109,400	0.10%
May 15, 2024	WEDBUSH SECURITIES INC	added	15.18	107,000	641,000	0.02%
May 15, 2024	Sculptor Capital LP	reduced	-24.18	-1,967,080	7,400,910	0.14%

Are Funds Buying or Selling BROS?

Are funds buying BROS calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own BROS

No. of Funds

Unveiling Dutch Bros Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Mar 11, 2024	fmr llc	-	0	SC 13G/A
Feb 14, 2024	citadel advisors llc	5.8%	6	SC 13G/A
Feb 14, 2024	tsg consumer partners lp	42.5%	0	SC 13G/A
Feb 14, 2024	boersma travis	52.13%	64,166,653	SC 13G/A
Feb 14, 2024	t. rowe price investment management, inc.	6.6%	4,166,582	SC 13G
Feb 13, 2024	vanguard group inc	7.54%	4,750,468	SC 13G/A
Feb 09, 2024	fmr llc	-	0	SC 13G/A
Oct 02, 2023	citadel advisors llc	5.0%	6	SC 13G
Aug 16, 2023	ricci joth	4.8%	2,213,865	SC 13D/A
Feb 21, 2023	ricci joth	5.0%	2,293,865	SC 13D

Recent SEC filings of Dutch Bros Inc.

View All Filings

Date Filed	Form Type	Document
May 15, 2024	4	Insider Trading
May 15, 2024	4	Insider Trading
May 15, 2024	144	Notice of Insider Sale Intent
May 15, 2024	4	Insider Trading
May 15, 2024	4	Insider Trading
May 15, 2024	4	Insider Trading
May 15, 2024	4	Insider Trading
May 15, 2024	4	Insider Trading
May 15, 2024	4	Insider Trading
May 15, 2024	4	Insider Trading

Peers (Alternatives to Dutch Bros Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
MCD	197.1B	25.8B	3.04%	-6.81%	22.93	7.65	10.04%	25.02%
CMG	86.3B	10.2B	6.75%	52.33%	66.55	8.45	13.61%	25.56%
SBUX	85.3B	36.5B	-11.88%	-28.78%	20.51	2.33	7.45%	16.97%
DRI	18.1B	11.2B	-1.82%	-4.63%	17.47	1.61	8.53%	9.08%
DPZ	17.9B	4.5B	5.45%	68.22%	33.14	3.94	-0.24%	15.90%
TXRH	11.3B	4.8B	12.00%	48.26%	33.08	2.36	13.73%	18.99%
MID-CAP
SHAK	4.2B	1.1B	5.08%	50.49%	173.21	3.76	18.35%	298.28%
BLMN	2.1B	4.6B	-10.73%	-4.10%	28.89	0.45	2.24%	-38.66%
PZZA	1.7B	2.1B	-15.58%	-27.98%	23.12	0.81	1.73%	-6.65%
SMALL-CAP
CAKE	2.1B	3.5B	18.93%	20.52%	19.47	0.6	2.64%	121.81%
JACK	1.1B	1.6B	-9.23%	-42.17%	9.34	0.66	0.14%	-10.41%
BJRI	874.8M	1.3B	14.97%	14.83%	36.6	0.66	0.21%	292.03%
CHUY	485.7M	459.3M	-8.59%	-26.37%	16.08	1.06	5.77%	28.21%
ARKR	54.7M	185.2M	10.48%	-14.58%	-7.55	0.3	-2.24%	-199.86%
BDL	50.4M	181.9M	9.05%	-3.69%	14.28	0.28	9.56%	-56.30%

Dutch Bros Inc. News

Latest updates

Dutch Bros Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2019Q4
Revenue	8.3%	275	254	265	250	197	202	199	186	152	140	130	129	99.00	93.00	87.00	-
Costs and Expenses	-1.0%	250	252	240	230	197	198	193	184	166	147	244	115	102	-	79.00	-
S&GA Expenses	-18.9%	46.00	57.00	50.00	52.00	46.00	51.00	45.00	42.00	45.00	41.00	154	33.00	36.00	-	26.00	-
Interest Expenses	15.2%	8.00	7.00	10.00	9.00	8.00	7.00	5.00	3.00	2.00	2.00	3.00	2.00	1.00	-	-	-
Income Taxes	1139.0%	9.00	1.00	2.00	2.00	3.00	5.00	-3.37	1.00	-0.21	-0.91	-1.28	1.00	0.00	-	-	-
Net Income	1256.6%	16.00	-1.40	4.00	3.00	-3.84	-0.66	2.00	-0.91	-4.95	-50.56	-11.08	-	-	-	7.00	-
Net Income Margin	1072.8%	0.02*	0.00*	0.00*	0.00*	0.00*	-0.01*	-0.08*	-0.11*	-0.12*	-0.12*	-	-	-	-	-	-
Free Cashflow	-3.5%	-16.27	-15.72	-16.36	-16.26	-40.21	-36.13	-24.72	-26.40	-40.74	-36.25	-23.12	14.00	8.00	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet												(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2020Q4
Assets	17.5%	2,073	1,764	1,639	1,368	1,265	1,186	1,129	950	885	554	504	260
Current Assets	63.2%	335	205	221	95.00	81.00	82.00	94.00	75.00	72.00	61.00	63.00	63.00
Cash Equivalents	96.7%	263	134	150	24.00	14.00	20.00	35.00	21.00	27.00	19.00	26.00	32.00
Inventory	-3.3%	45.00	47.00	50.00	48.00	44.00	39.00	34.00	33.00	27.00	23.00	18.00	16.00
Net PPE	7.9%	585	542	499	447	403	365	328	291	258	302	250	165
Goodwill	0%	22.00	22.00	22.00	22.00	22.00	22.00	22.00	22.00	22.00	19.00	19.00	18.00
Liabilities	26.6%	1,377	1,088	968	1,098	1,016	934	885	726	671	340	294	184
Current Liabilities	6.1%	147	138	121	294	253	213	190	140	113	139	102	60.00
Long Term Debt	150.7%	234	93.00	93.00	95.00	96.00	96.00	97.00	97.00	97.00	4.00	2.00	24.00
LT Debt, Current	181.0%	13.00	4.00	4.00	3.00	3.00	3.00	3.00	3.00	2.00	0.00	0.00	4.00
LT Debt, Non Current	-100.0%	-	93.00	93.00	95.00	96.00	96.00	97.00	97.00	97.00	4.00	2.00	24.00
Shareholder's Equity	91.0%	696	364	332	270	249	129	244	222	213	214	213	77.00
Retained Earnings	45.3%	-8.53	-15.59	-14.19	-18.40	-21.15	-17.31	-16.65	-18.15	-17.24	-12.68	-6.74	-
Additional Paid-In Capital	11.9%	425	379	345	153	149	146	141	127	123	107	102	-
Shares Outstanding	34.2%	83.00	62.00	58.00	57.00	57.00	52.00	51.00	50.00	48.00	46.00	46.00	-
Minority Interest	-10.5%	279	312	339	135	120	123	118	115	108	119	115	-
Float	-	-	-	-	1,200	-	-	-	1,100	-	-	-	-

Cashflow (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Cashflow (Quarterly)																(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2019Q4
Cashflow From Operations	-8.5%	41.00	45.00	49.00	43.00	3.00	17.00	26.00	17.00	-0.76	8.00	16.00	41.00	15.00	-	-	-
Share Based Compensation	-81.1%	2.00	10.00	10.00	10.00	9.00	11.00	11.00	10.00	10.00	10.00	125	8.00	15.00	-	-	-
Cashflow From Investing	3.9%	-57.46	-59.82	-65.40	-59.01	-43.04	-53.16	-50.78	-42.61	-46.02	-44.31	-40.40	-29.32	-7.07	-	-	-
Cashflow From Financing	10263.7%	145	-1.43	142	26.00	34.00	22.00	38.00	20.00	55.00	29.00	31.00	-26.79	-5.08	-	-	-
Buy Backs	-	-	-	-	-	-	-	-	-	-	34.00	34.00	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

BROS Income Statement

2024-03-31

Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
REVENUES
Total revenues	$ 275,099	$ 197,267
COSTS AND EXPENSES
Cost of sales	203,326	151,523
Selling, general and administrative	46,194	45,976
Total costs and expenses	249,520	197,499
INCOME (LOSS) FROM OPERATIONS	25,579	(232)
OTHER EXPENSE
Interest expense, net	(6,393)	(7,886)
Other income, net	5,801	1,307
Total other expense	(592)	(6,579)
INCOME (LOSS) BEFORE INCOME TAXES	24,987	(6,811)
Income tax expense	8,772	2,580
NET INCOME (LOSS)	16,215	(9,391)
Less: Net income (loss) attributable to non-controlling interests	9,153	(5,549)
NET INCOME (LOSS) ATTRIBUTABLE TO DUTCH BROS INC.	$ 7,062	$ (3,842)
Net income (loss) per share of Class A and Class D common stock:
Basic (in dollars per share)	$ 0.08	$ (0.07)
Diluted (in dollars per share)	$ 0.08	$ (0.07)
Weighted-average shares of Class A and Class D common stock outstanding:
Basic (in shares)	83,328	56,664
Diluted (in shares)	83,410	56,664
Company-operated shops
REVENUES
Total revenues	$ 248,085	$ 173,164
Franchising and other
REVENUES
Total revenues	$ 27,014	$ 24,103

BROS Balance Sheet

2024-03-31

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 262,719	$ 133,545
Accounts receivable, net	11,659	9,124
Inventories, net	45,393	46,953
Prepaid expenses and other current assets	15,308	15,637
Total current assets	335,079	205,259
Property and equipment, net	585,271	542,440
Finance lease right-of-use assets, net	380,932	382,734
Operating lease right-of-use assets, net	234,352	199,673
Intangibles, net	4,615	5,415
Goodwill	21,629	21,629
Deferred income tax assets, net	507,357	402,995
Other long-term assets	4,080	3,865
Total assets	2,073,315	1,764,010
Current liabilities:
Accounts payable	38,763	29,957
Accrued compensation and benefits	23,061	31,405
Other accrued liabilities	17,281	15,770
Other current liabilities	5,613	6,423
Deferred revenue	29,110	30,349
Current portion of finance lease liabilities	10,681	9,482
Current portion of operating lease liabilities	9,417	10,239
Current portion of long-term debt	12,618	4,491
Total current liabilities	146,544	138,116
Deferred revenue, net of current portion	6,313	6,676
Finance lease liabilities, net of current portion	368,198	367,775
Operating lease liabilities, net of current portion	226,877	191,419
Long-term debt, net of current portion	233,571	93,175
Tax receivable agreements liability	395,841	290,920
Other long-term liabilities	8	8
Total liabilities	1,377,352	1,088,089
Commitments and contingencies (Note 15)
Stockholders’ equity:
Preferred stock, $0.00000 par value per share - 20,000 shares authorized; zero shares issued and outstanding as of March 31, 2024 and December 31, 2023	0	0
Additional paid-in capital	424,721	379,391
Accumulated other comprehensive income	925	544
Accumulated deficit	(8,530)	(15,592)
Total stockholders' equity attributable to Dutch Bros Inc.	417,118	364,345
Non-controlling interests	278,845	311,576
Total equity	695,963	675,921
Total liabilities and equity	2,073,315	1,764,010
Class A common stock
Stockholders’ equity:
Common stock	1	1
Class B common stock
Stockholders’ equity:
Common stock	1	1
Class C common stock
Stockholders’ equity:
Common stock	0	0
Class D common stock
Stockholders’ equity:
Common stock	$ 0	$ 0

About Dutch Bros Inc.

Dutch Bros Inc. operates and franchises drive-thru shops. The company offers coffee-based beverages, including custom drinks, cold brews, and freeze blended beverages, as well as Blue Rebel energy drinks. It also provides tea, lemonade, sodas, smoothies, and other beverages through company-operated shops and online channels. Dutch Bros Inc. was founded in 1992 and is headquartered in Grants Pass, Oregon.

CEO	Mr. Jonathan J. Ricci
WEBSITE	dutchbros.com
INDUSTRY	Restaurants
EMPLOYEES	16000

Dutch Bros Inc. Frequently Asked Questions

What is the ticker symbol for Dutch Bros Inc.? What does BROS stand for in stocks?

BROS is the stock ticker symbol of Dutch Bros Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Dutch Bros Inc. (BROS)?

As of Thu May 16 2024, market cap of Dutch Bros Inc. is 3.15 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of BROS stock?

You can check BROS's fair value in chart for subscribers.

What is the fair value of BROS stock?

You can check BROS's fair value in chart for subscribers. The fair value of Dutch Bros Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Dutch Bros Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for BROS so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Dutch Bros Inc. a good stock to buy?

The fair value guage provides a quick view whether BROS is over valued or under valued. Whether Dutch Bros Inc. is cheap or expensive depends on the assumptions which impact Dutch Bros Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for BROS.

What is Dutch Bros Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Thu May 16 2024, BROS's PE ratio (Price to Earnings) is 144.58 and Price to Sales (PS) ratio is 3.02. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. BROS PE ratio will change depending on the future growth rate expectations of investors.