BTBD RSI Chart
Last 7 days
-1.5%
Last 30 days
-22.3%
Last 90 days
-33.7%
Trailing 12 Months
-48.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 14.2M | 0 | 0 | 0 |
2023 | 13.6M | 14.1M | 14.1M | 14.1M |
2022 | 8.6M | 9.7M | 11.5M | 12.6M |
2021 | 8.8M | 8.8M | 8.7M | 8.5M |
2020 | 6.4M | 6.9M | 7.4M | 8.2M |
2019 | 6.9M | 6.8M | 6.6M | 6.5M |
2018 | 0 | 0 | 0 | 7.1M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Jun 16, 2022 | copperud gary | bought | 330,000 | 2.2 | 150,000 | chief executive officer |
Which funds bought or sold BTBD recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | Tower Research Capital LLC (TRC) | reduced | -30.04 | -9,278 | 7,960 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | sold off | -100 | -140 | - | -% |
May 15, 2024 | STATE STREET CORP | new | - | 26,323 | 26,323 | -% |
May 13, 2024 | GEODE CAPITAL MANAGEMENT, LLC | unchanged | - | -17,922 | 33,582 | -% |
May 13, 2024 | UBS Group AG | sold off | -100 | - | - | -% |
May 13, 2024 | CLEAR STREET LLC | new | - | 11,000 | 11,000 | -% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | unchanged | - | -22.00 | 41.00 | -% |
May 07, 2024 | SUSQUEHANNA INTERNATIONAL GROUP, LLP | new | - | 924 | 924 | -% |
May 06, 2024 | Warberg Asset Management LLC | reduced | -12.51 | -6,161 | 11,525 | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
Unveiling BT Brands, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to BT Brands, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MCD | 196.3B | 25.8B | 22.84 | 7.62 | ||||
CMG | 88.3B | 10.2B | 68.09 | 8.65 | ||||
SBUX | 88.2B | 36.5B | 21.2 | 2.41 | ||||
DRI | 18.4B | 11.2B | 17.77 | 1.64 | ||||
DPZ | 17.9B | 4.5B | 33.14 | 3.94 | ||||
TXRH | 11.3B | 4.8B | 33.22 | 2.37 | ||||
MID-CAP | ||||||||
SHAK | 4.2B | 1.1B | 173.21 | 3.76 | ||||
BLMN | 2.0B | 4.6B | 28.09 | 0.44 | ||||
PZZA | 1.7B | 2.1B | 22.65 | 0.79 | ||||
SMALL-CAP | ||||||||
CAKE | 2.0B | 3.5B | 18.4 | 0.57 | ||||
JACK | 1.0B | 1.6B | 8.93 | 0.63 | ||||
BJRI | 858.9M | 1.3B | 35.93 | 0.65 | ||||
CHUY | 472.1M | 459.3M | 15.63 | 1.03 | ||||
BDL | 52.9M | 181.9M | 14.99 | 0.29 | ||||
ARKR | 52.5M | 185.2M | -7.25 | 0.28 |
BT Brands, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 6.4% | 3,190,147 | 2,998,234 | 4,007,656 | 3,999,965 | 3,070,798 | 2,979,173 | 4,023,920 | 3,524,881 | 2,073,195 | 1,847,316 | 2,280,999 | 2,382,683 | 1,940,872 | 2,085,574 | 2,374,454 | 2,396,338 | 1,303,430 | 1,364,403 | 1,850,167 | 1,888,161 | 1,377,833 |
Costs and Expenses | 1.1% | 3,820,976 | 3,781,132 | 3,967,041 | 4,079,513 | 3,321,556 | 3,464,102 | 4,014,928 | 3,529,029 | 1,984,274 | 1,836,019 | 1,922,256 | 1,995,506 | 1,717,377 | 2,182,450 | 2,018,589 | 2,046,182 | 1,383,207 | 1,718,364 | 1,748,329 | 1,881,669 | 1,505,750 |
S&GA Expenses | -100.0% | - | 362,736 | 343,027 | 519,077 | 425,915 | 598,190 | 288,921 | 455,656 | 291,062 | 123,725 | 74,415 | 110,983 | 105,338 | 316,069 | 188,292 | 116,947 | 66,216 | 132,970 | 135,695 | 165,384 | 127,784 |
EBITDA Margin | -114.9% | -0.05 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | 0.02 | 0.07 | 0.13 | 0.14 | 0.13 | 0.13 | - | - | - | - | - | - | - | - | - |
Interest Expenses | 15.7% | 27,488 | 23,751 | 23,948 | 24,376 | 25,533 | 26,667 | 33,638 | 26,190 | 28,271 | 11,713 | 32,916 | 89,661 | 38,571 | 41,410 | 45,188 | 54,692 | 36,467 | 90,450 | 73,211 | 44,180 | -42,573 |
Income Taxes | -48.2% | 117,500 | 227,000 | - | -52,000 | -30,000 | 185,000 | - | -23,000 | 18,000 | -25,000 | 90,000 | 85,000 | 50,000 | -104,000 | 85,000 | 149,000 | - | -102,000 | - | - | - |
Earnings Before Taxes | 1.4% | -563,200 | -571,362 | -3,486 | -285,734 | -171,786 | -512,754 | -174,905 | -115,275 | 60,650 | -416 | 325,827 | 297,516 | 184,924 | -127,370 | 339,184 | 826,422 | - | - | - | - | - |
EBT Margin | -36.8% | -0.10 | -0.07 | -0.07 | -0.08 | -0.07 | -0.06 | -0.02 | 0.03 | 0.08 | 0.10 | 0.08 | 0.08 | - | - | - | - | - | - | - | - | - |
Net Income | 12.3% | -445,700 | -508,362 | -3,486 | -233,734 | -141,786 | -337,754 | -174,906 | -92,275 | 42,650 | 24,584 | 235,827 | 212,516 | 134,924 | -23,370 | 254,184 | 677,422 | -116,244 | -287,026 | 28,627 | -37,688 | -170,490 |
Net Income Margin | -33.1% | -0.08 | -0.06 | -0.05 | -0.06 | -0.05 | -0.04 | -0.02 | 0.02 | 0.06 | 0.07 | 0.06 | 0.07 | - | - | - | - | - | - | - | - | - |
Free Cashflow | -68.0% | -521,291 | -310,220 | -59,461 | 203,782 | -581,276 | -401,363 | -203,812 | 11,347 | 327,230 | -239,476 | 416,263 | 227,665 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2018Q4 |
Assets | -4.2% | 14,001 | 14,609 | 14,911 | 15,150 | 15,155 | 16,770 | 15,925 | 15,932 | 15,414 | 14,506 | 4,141 | 3,780 | 3,514 | 3,389 | 3,522 | 3,368 | 2,654 | 2,634 | 3,265 |
Current Assets | -7.3% | 6,703 | 7,229 | 7,458 | 7,482 | 7,384 | 8,864 | 8,078 | 9,060 | 11,493 | 12,565 | 2,246 | 1,844 | 1,545 | 1,406 | 1,473 | 1,338 | 374 | 337 | 791 |
Cash Equivalents | -11.9% | 4,668 | 5,300 | 5,547 | 5,705 | 5,494 | 2,151 | 7,166 | 8,296 | 11,074 | 12,386 | 2,079 | 1,721 | 1,460 | 1,321 | 1,393 | 1,091 | 310 | 258 | 664 |
Inventory | 12.4% | 226 | 201 | 193 | 191 | 173 | 158 | 151 | 147 | 98.00 | 80.00 | 69.00 | 70.00 | 68.00 | 61.00 | 58.00 | 57.00 | 53.00 | 56.00 | 59.00 |
Net PPE | -0.7% | 3,225 | 3,247 | 3,238 | 3,277 | 3,259 | 3,295 | 3,541 | - | 2,412 | 1,592 | 1,546 | 1,587 | 1,619 | 1,632 | 1,598 | 1,576 | 1,606 | 1,650 | 2,053 |
Goodwill | 0% | 671 | 671 | 671 | 671 | 671 | 671 | 488 | 488 | 200 | - | - | - | - | - | - | - | - | - | - |
Liabilities | -4.0% | 5,204 | 5,420 | 5,270 | 5,546 | 5,359 | 6,617 | 5,344 | 5,205 | 4,635 | 3,877 | 4,260 | 4,135 | 4,081 | 4,091 | 4,103 | 4,203 | 4,167 | 4,128 | 4,306 |
Current Liabilities | -8.7% | 1,415 | 1,550 | 1,287 | 1,542 | 1,170 | 2,134 | 1,240 | 1,388 | 1,168 | 925 | 1,079 | 945 | 1,248 | 1,035 | 1,102 | 1,016 | 909 | 809 | 732 |
Long Term Debt | -1.4% | 2,238 | 2,270 | 2,332 | 2,375 | 2,417 | 2,658 | 2,698 | 2,750 | 2,791 | 2,833 | 3,005 | 3,044 | 2,705 | 2,939 | 3,001 | 3,186 | 3,255 | 3,221 | 3,516 |
LT Debt, Current | -6.3% | 172 | 183 | 165 | 165 | 166 | 168 | 170 | 171 | 171 | 170 | 179 | 174 | 418 | 245 | 241 | 328 | 244 | 278 | 254 |
LT Debt, Non Current | -100.0% | - | 2,270 | 2,332 | 2,375 | 2,417 | 2,658 | 2,698 | 2,750 | 2,791 | 2,833 | 3,005 | 3,044 | 2,705 | 2,939 | 3,001 | 3,186 | 3,255 | 3,221 | 3,516 |
Shareholder's Equity | -4.3% | 8,797 | 9,189 | 9,641 | 9,604 | 9,797 | 10,153 | 10,581 | 10,727 | 10,779 | 10,628 | - | - | - | - | - | - | - | - | - |
Retained Earnings | -21.7% | -2,495 | -2,049 | -1,541 | -1,538 | -1,304 | -1,162 | -824 | -649 | -557 | -600 | -624 | -860 | -1,073 | -1,208 | -1,086 | -1,340 | -2,018 | -2,000 | -1,533 |
Additional Paid-In Capital | 0.5% | 11,637 | 11,583 | 11,527 | 11,487 | 11,445 | 11,409 | 11,393 | 11,364 | 11,324 | 11,216 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 484 |
Shares Outstanding | 0% | 6,246 | 6,246 | 6,246 | 6,246 | 6,396 | 6,396 | 6,461 | 6,461 | 6,461 | 6,396 | 4,048 | 4,048 | - | - | - | - | - | - | - |
Float | - | - | - | - | 5,950 | - | - | - | 10,662 | - | - | - | 9,709 | - | - | - | 8,056 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -122.1% | -408 | -184 | 37.00 | 363 | -474 | -272 | -13.56 | 161 | 337 | -117 | 435 | 254 | 242 | 9.00 | 512 | 795 | 81.00 | -108 | 74.00 | 111 | -25.64 |
Share Based Compensation | -3.6% | 54.00 | 56.00 | 41.00 | - | 36.00 | 16.00 | 29.00 | 40.00 | 34.00 | 26.00 | - | - | - | - | - | - | - | - | - | - | - |
Cashflow From Investing | 53.1% | -62.32 | -132 | -150 | -107 | 5,104 | -5,383 | -1,074 | -2,896 | -1,682 | -122 | -18.82 | -26.29 | -40.71 | -21.68 | 63.00 | 12.00 | -28.00 | - | - | - | - |
Cashflow From Financing | -328.4% | -160 | 70.00 | -44.04 | -44.92 | -1,285 | 642 | -41.70 | -41.80 | 33.00 | 10,546 | -58.37 | 33.00 | -62.73 | -58.89 | -272 | -25.75 | -1.40 | -78.84 | -71.37 | -63.39 | -63.29 |
Buy Backs | - | - | - | - | - | 250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS - USD ($) | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Apr. 02, 2023 | |
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS | ||
SALES | $ 3,190,147 | $ 3,070,798 |
Restaurant operating expenses | ||
Food and paper costs | 1,278,958 | 1,290,323 |
Labor costs | 1,386,686 | 1,202,760 |
Occupancy costs | 336,275 | 357,125 |
Other operating expenses | 203,900 | 195,614 |
Depreciation and amortization expenses | 160,542 | 163,507 |
General and administrative expenses | 454,615 | 425,915 |
Gain on asset sale | 0 | (313,688) |
Total costs and expenses | 3,820,976 | 3,321,556 |
Loss from operations | (630,829) | (250,758) |
UNREALIZED GAIN ON MARKETABLE EQUITY SECURITIES | 114,763 | 69,856 |
INTEREST EXPENSE | (27,488) | (25,533) |
INTEREST AND DIVIDEND INCOME | 74,854 | 89,048 |
EQUITY IN NET LOSS OF AFFILIATE | (94,500) | (54,399) |
LOSS BEFORE TAXES | (563,200) | (171,786) |
INCOME TAX BENEFIT | 117,500 | 30,000 |
NET LOSS | $ (445,700) | $ (141,786) |
NET LOSS PER COMMON SHARE - Basic and Diluted | $ (0.07) | $ (0.02) |
WEIGHTED AVERAGE SHARES USED IN COMPUTING PER COMMON SHARE AMOUNTS - Basic and Diluted | 6,246,118 | 6,280,729 |
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
CURRENT ASSETS | ||
Cash and cash equivalents | $ 4,668,295 | $ 5,300,446 |
Marketable equity securities | 1,458,213 | 1,392,060 |
Receivables | 13,263 | 28,737 |
Inventory | 226,218 | 201,333 |
Prepaid expenses and other current assets | 77,824 | 47,246 |
Assets held for sale | 258,751 | 258,751 |
Total current assets | 6,702,564 | 7,228,573 |
PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET | 3,225,456 | 3,247,013 |
OPERATING LEASES RIGHT-OF-USE ASSETS | 1,732,525 | 1,789,285 |
INVESTMENTS | 928,306 | 1,022,806 |
DEFERRED INCOME TAXES | 323,500 | 206,000 |
GOODWILL | 671,220 | 671,220 |
INTANGIBLE ASSETS, NET | 368,970 | 395,113 |
OTHER ASSETS, NET | 48,776 | 49,202 |
Total assets | 14,001,317 | 14,609,212 |
CURRENT LIABILITIES | ||
Accounts payable | 629,504 | 555,247 |
Broker margin loan | 0 | 115,899 |
Current maturities of long-term debt | 171,782 | 183,329 |
Current operating lease obligations | 213,995 | 215,326 |
Accrued expenses | 399,906 | 480,289 |
Total current liabilities | 1,415,187 | 1,550,090 |
LONG-TERM DEBT, LESS CURRENT PORTION | 2,237,610 | 2,269,771 |
NONCURRENT OPERATING LEASE OBLIGATIONS | 1,551,491 | 1,600,622 |
Total liabilities | 5,204,288 | 5,420,483 |
SHAREHOLDERS' EQUITY | ||
Preferred stock, $.001 par value, 2,000,000 shares authorized, no shares outstanding at March 31, 2024 and December 31, 2023 | 0 | 0 |
Common stock, $.002 par value, 50,000,000 authorized, 6,461,118 issued and 6,246,118 shares outstanding at March 31, 2024 and December 31, 2023 | 12,492 | 12,492 |
Less cost of 215,000 common shares held in Treasury Stock at March 31, 2024 and December 31, 2023 | (357,107) | (357,107) |
Additional paid-in capital | 11,637,235 | 11,583,235 |
Accumulated deficit | (2,495,591) | (2,049,891) |
Total shareholders' equity | 8,797,029 | 9,188,729 |
Total liabilities and shareholders' equity | $ 14,001,317 | $ 14,609,212 |