CETX RSI Chart
Last 7 days
75%
Last 30 days
-83.8%
Last 90 days
-84.7%
Trailing 12 Months
-94.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 65.4M | 0 | 0 | 0 |
2023 | 51.9M | 54.5M | 59.4M | 64.3M |
2022 | 46.2M | 48.0M | 45.0M | 47.6M |
2021 | 37.3M | 39.2M | 43.1M | 43.7M |
2020 | 46.2M | 43.7M | 43.5M | 40.1M |
2019 | 54.6M | 46.3M | 39.3M | 45.8M |
2018 | 113.5M | 104.9M | 89.9M | 63.3M |
2017 | 121.4M | 124.5M | 120.6M | 123.6M |
2016 | 60.9M | 71.0M | 93.7M | 109.8M |
2015 | 55.3M | 56.5M | 56.9M | 56.4M |
2014 | 25.3M | 36.5M | 47.7M | 52.5M |
2013 | 14.3M | 15.9M | 2.9M | 14.1M |
2012 | 12.3M | 10.0M | 12.2M | 12.3M |
2011 | 8.5M | 11.1M | 13.7M | 13.9M |
2010 | 0 | 0 | 3.3M | 5.9M |
Which funds bought or sold CETX recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | unchanged | - | -12,872 | 79,502 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | added | 43.48 | 1,375 | 8,254 | -% |
May 13, 2024 | UBS Group AG | sold off | -100 | -1,688 | - | -% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | unchanged | - | -6.00 | 29.00 | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
Unveiling Cemtrex Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Cemtrex Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 3.1T | 236.6B | 36.24 | 13.2 | ||||
ADBE | 216.6B | 19.9B | 45.12 | 10.87 | ||||
CRWD | 82.6B | 3.1B | 924.45 | 27.03 | ||||
SQ | 44.6B | 22.9B | 89.43 | 1.95 | ||||
AKAM | 14.5B | 3.9B | 23.17 | 3.74 | ||||
FFIV | 10.2B | 2.8B | 20.48 | 3.67 | ||||
MID-CAP | ||||||||
ALTR | 7.5B | 619.6M | 779.75 | 12.06 | ||||
HCP | 6.4B | 583.1M | -33.59 | 10.98 | ||||
ACIW | 4.0B | 1.5B | 27.07 | 2.67 | ||||
APPN | 2.4B | 560.0M | -22.61 | 4.34 | ||||
SMALL-CAP | ||||||||
CSGS | 1.3B | 1.2B | 19.76 | 1.09 | ||||
ATEN | 1.2B | 254.7M | 26.36 | 4.73 | ||||
BAND | 590.0M | 634.3M | -20.22 | 0.93 | ||||
DTSS | 20.5M | 23.3M | -1.79 | 0.88 | ||||
BLIN | 13.0M | 15.3M | -1.29 | 0.85 |
Cemtrex Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 1.7% | 17,159,595 | 16,878,166 | 16,594,783 | 14,730,140 | 16,073,397 | 11,970,242 | 11,758,464 | 12,108,904 | 11,746,017 | 9,413,395 | 14,708,042 | 10,326,431 | 9,260,385 | 8,836,076 | 10,743,587 | 8,440,867 | 12,113,847 | 12,220,083 | 10,893,113 | 10,928,933 | 11,725,407 |
Cost Of Revenue | 4.3% | 10,220,179 | 9,795,767 | 9,769,592 | 8,249,497 | 8,734,916 | 6,927,627 | 7,224,674 | 7,068,797 | 7,976,236 | 6,191,145 | 9,801,760 | 6,198,715 | 5,331,501 | 4,830,606 | 7,096,826 | 5,161,015 | 6,767,743 | 6,871,597 | 6,382,835 | 6,870,920 | 6,918,609 |
Gross Profit | -2.0% | 6,939,416 | 7,082,399 | 6,825,192 | 6,480,643 | 7,338,481 | 5,042,615 | 4,533,790 | 5,040,107 | 3,769,781 | 3,222,250 | 4,906,282 | 4,127,716 | 3,928,884 | 4,005,470 | 3,646,761 | 3,279,852 | 5,346,104 | 5,348,486 | 4,510,278 | 4,058,013 | 4,806,798 |
Operating Expenses | 1.9% | 7,971,557 | 7,820,771 | 6,843,911 | 6,426,869 | 6,933,608 | 6,994,051 | 10,938,787 | 6,571,404 | 6,664,003 | 6,520,849 | 7,339,284 | 6,427,985 | 5,891,482 | 6,051,421 | 5,697,360 | 5,679,654 | 5,863,004 | 4,950,996 | 7,452,272 | 4,342,934 | 7,555,805 |
S&GA Expenses | -100.0% | - | 6,971,966 | 7,625,509 | 5,376,960 | 5,318,267 | 5,455,833 | 6,759,794 | 5,381,529 | 5,424,669 | 5,447,951 | 6,201,296 | 5,670,019 | 5,249,985 | 5,417,196 | 4,983,529 | 5,347,718 | 5,458,071 | 4,574,410 | 7,107,374 | 4,057,081 | 7,084,194 |
R&D Expenses | 12.1% | 951,400 | 848,805 | -781,598 | 1,049,909 | 1,615,341 | 1,538,218 | 862,993 | 1,189,875 | 1,239,334 | 1,072,898 | 1,137,988 | 757,966 | 641,497 | 634,225 | 713,831 | 331,936 | 404,933 | 376,586 | 344,898 | 285,853 | 471,611 |
EBITDA Margin | -46.4% | 0.02 | 0.03 | 0.00 | -0.03 | -0.01 | -0.11 | -0.13 | -0.09 | -0.05 | 0.08 | 0.12 | 0.11 | - | - | - | - | - | - | - | - | - |
Interest Expenses | 1.6% | 592,804 | 583,683 | - | 1,254,185 | 1,335,138 | 1,128,234 | 885,947 | 925,545 | 1,313,483 | 1,402,404 | 1,030,319 | 433,009 | 849,076 | 608,941 | 794,532 | 1,982,101 | 1,348,298 | 482,522 | 1,840,079 | 2,313,415 | 516,746 |
Income Taxes | 41.3% | 100,004 | 70,751 | 374,631 | 19,641 | - | - | 38,596 | -247,941 | - | - | 207,244 | 40,759 | 98,477 | 28,954 | 1,876,634 | 7,658 | 189,543 | - | 618,668 | -780,742 | -1,173,461 |
Earnings Before Taxes | -19.0% | -1,480,180 | -1,243,644 | -1,184,840 | -1,165,759 | -553,761 | -3,096,753 | -2,798,090 | -141,342 | -4,116,783 | -3,770,865 | -1,237,699 | 1,168,380 | 2,542,435 | -1,703,904 | -1,854,353 | -4,223,769 | -1,417,406 | 139,293 | -4,990,768 | -2,447,775 | -3,259,763 |
EBT Margin | -20.3% | -0.08 | -0.06 | -0.10 | -0.14 | -0.13 | -0.21 | -0.24 | -0.19 | -0.17 | -0.03 | 0.02 | 0.00 | - | - | - | - | - | - | - | - | - |
Net Income | -22.0% | -1,473,211 | -1,207,494 | -1,178,346 | -1,146,524 | -594,794 | -6,277,211 | -3,140,967 | -680,793 | -4,721,247 | -4,477,951 | 5,948,461 | 1,098,013 | 2,454,132 | -1,692,611 | -4,619,686 | -4,195,676 | -1,599,101 | -55,618 | -16,279,156 | -1,925,618 | -1,983,867 |
Net Income Margin | -19.3% | -0.08 | -0.06 | -0.15 | -0.20 | -0.21 | -0.31 | -0.29 | -0.08 | -0.05 | 0.11 | 0.18 | -0.07 | - | - | - | - | - | - | - | - | - |
Free Cashflow | 109.4% | 322,195 | -3,429,739 | -1,313,383 | -522,007 | 783,894 | -3,942,542 | -6,510,896 | -3,187,330 | -3,514,961 | -4,654,029 | -3,828,240 | -3,490,953 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 4.3% | 47,246 | 45,298 | 48,454 | 41,744 | 40,404 | 40,910 | 45,758 | 51,204 | 51,748 | 46,822 | 52,940 | 58,235 | 59,366 | 57,776 | 60,829 | 58,235 | 59,190 | 48,714 | 44,393 | 73,362 | 75,549 |
Current Assets | 7.6% | 28,406 | 26,411 | 29,293 | 26,343 | 26,122 | 26,401 | 31,768 | 33,144 | 33,167 | 28,841 | 34,742 | 32,596 | 33,884 | 33,276 | 36,199 | 31,141 | 20,172 | 21,772 | 18,878 | 39,065 | 40,471 |
Cash Equivalents | 2.9% | 2,916 | 2,835 | 5,330 | 5,629 | 6,634 | 5,769 | 9,896 | 11,442 | 8,970 | 10,339 | 15,427 | 12,879 | 15,574 | 15,866 | 19,487 | 12,939 | 2,810 | 3,964 | 1,770 | 1,573 | 1,708 |
Inventory | -6.8% | 7,398 | 7,939 | 8,739 | 8,720 | 8,561 | 8,605 | 8,488 | 8,459 | 7,067 | 7,086 | 5,657 | 8,669 | 7,359 | 7,426 | 4,946 | 6,592 | 5,646 | 5,273 | 5,207 | 15,731 | 17,566 |
Net PPE | -2.9% | 8,902 | 9,170 | 9,219 | 6,181 | 5,053 | 5,108 | 5,280 | 6,239 | 6,560 | 6,737 | 6,739 | 7,237 | 7,335 | 6,682 | 5,974 | 19,159 | 19,689 | 16,567 | 16,777 | 24,409 | 25,329 |
Goodwill | 0% | 4,382 | 4,382 | 4,382 | 3,907 | 3,907 | 3,907 | 3,907 | 7,821 | 7,821 | 7,821 | 7,821 | 5,886 | 5,886 | 5,711 | 7,223 | 4,371 | 4,371 | 4,371 | 4,371 | 5,304 | 5,042 |
Liabilities | 10.8% | 42,094 | 37,983 | 40,110 | 33,564 | 32,335 | 32,113 | 31,120 | 33,253 | 33,609 | 24,404 | 29,385 | 27,489 | 30,080 | 28,608 | 31,980 | 29,312 | 26,230 | 25,685 | 22,427 | 42,388 | 44,410 |
Current Liabilities | -36.9% | 18,105 | 28,696 | 27,344 | 27,311 | 25,738 | 26,870 | 25,515 | 27,393 | 25,563 | 16,040 | 19,653 | 14,420 | 13,921 | 12,873 | 16,291 | 13,976 | 13,348 | 18,277 | 15,637 | 30,443 | 33,613 |
Short Term Borrowings | - | - | - | 14,508 | 17,185 | 16,441 | 17,099 | 16,895 | 17,146 | 15,721 | 7,592 | 9,978 | 6,381 | 6,596 | 6,309 | 7,035 | 6,335 | 5,160 | 9,600 | 6,818 | 14,008 | 16,069 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,845 | 738 | 665 | 20.00 | - | - |
LT Debt, Current | -94.2% | 914 | 15,717 | 14,508 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | -30.6% | 4,689 | 6,755 | 7,688 | 7,516 | 7,380 | 8,163 | 13,945 | 17,170 | 17,307 | 21,506 | 22,591 | 28,120 | 26,695 | 26,576 | 27,807 | 30,557 | 20,942 | 18,622 | 17,475 | 31,433 | 31,575 |
Retained Earnings | -2.3% | -66,806 | -65,333 | -64,125 | -62,947 | -61,801 | -61,206 | -54,929 | -51,788 | -51,107 | -46,386 | -41,908 | -30,660 | -31,758 | -34,212 | -34,100 | -29,527 | -25,334 | -23,922 | -23,629 | -3,788 | -855 |
Additional Paid-In Capital | 0.0% | 68,937 | 68,929 | 68,882 | 68,303 | 67,043 | 66,914 | 66,642 | 66,522 | 65,780 | 65,058 | 61,728 | 58,847 | 58,321 | 60,645 | 60,222 | 60,544 | 46,896 | 42,041 | 40,345 | 36,898 | 33,924 |
Shares Outstanding | 0% | 1,056 | 1,056 | 1,046 | 958 | 829 | 762 | 755 | 737 | 674 | 660 | 594 | 525 | 520 | - | - | - | - | - | - | - | - |
Minority Interest | -17.2% | 463 | 560 | 656 | 663 | 689 | 634 | 693 | 781 | 831 | 912 | 964 | 1,063 | 1,027 | 1,047 | 1,042 | 1,004 | 1,046 | 1,062 | 886 | -458 | -781 |
Float | - | - | - | - | - | 5,944 | - | - | - | 15,495 | - | - | - | 18,141 | - | - | - | 5,132 | - | - | - | 4,240 |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 112.3% | 387 | -3,139 | 686 | -24.27 | 476 | -3,370 | -5,465 | -3,165 | -3,109 | -4,352 | -3,872 | -3,321 | -1,770 | -1,086 | -400 | -2,015 | -325 | -1,045 | 574 | 678 | -3,119 |
Share Based Compensation | 0.0% | 8.00 | 8.00 | 14.00 | 27.00 | 27.00 | 40.00 | 44.00 | 39.00 | 27.00 | 45.00 | 46.00 | 46.00 | 49.00 | 16.00 | 24.00 | 24.00 | 24.00 | 119 | 514 | 36.00 | 36.00 |
Cashflow From Investing | 83.3% | -65.00 | -390 | -4,893 | -482 | 108 | -360 | 5,857 | 6,181 | -5,136 | -291 | 687 | 264 | 557 | -667 | 3,558 | -2,196 | -3,627 | -166 | 8,954 | -1,135 | -430 |
Cashflow From Financing | -74.7% | 252 | 998 | 3,318 | -360 | -319 | -600 | -879 | -582 | 7,117 | -632 | 4,626 | 575 | 875 | -1,629 | 3,748 | 14,099 | 3,577 | 2,988 | -11,939 | 137 | 4,478 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||||
Revenues | $ 17,159,595 | $ 16,073,397 | $ 34,037,761 | $ 28,043,639 |
Cost of revenues | 10,220,179 | 8,734,916 | 20,015,946 | 15,662,543 |
Gross profit | 6,939,416 | 7,338,481 | 14,021,815 | 12,381,096 |
Operating expenses | ||||
General and administrative | 7,020,157 | 5,318,267 | 13,992,123 | 10,482,605 |
Research and development | 951,400 | 1,615,341 | 1,800,205 | 3,445,054 |
Total operating expenses | 7,971,557 | 6,933,608 | 15,792,328 | 13,927,659 |
Operating (loss)/income | (1,032,141) | 404,873 | (1,770,513) | (1,546,563) |
Other (expense)/income | ||||
Other income/(expense), net | 144,765 | 376,504 | 223,176 | 359,421 |
Interest expense | (592,804) | (1,335,138) | (1,176,487) | (2,463,372) |
Total other (expense)/income, net | (448,039) | (958,634) | (953,311) | (2,103,951) |
Net loss before income taxes | (1,480,180) | (553,761) | (2,723,824) | (3,650,514) |
Income tax expense | (100,004) | (170,755) | ||
Loss from Continuing operations | (1,580,184) | (553,761) | (2,894,579) | (3,650,514) |
Income/(loss) from discontinued operations, net of tax | 10,463 | 14,232 | 20,955 | (3,225,389) |
Net loss | (1,569,721) | (539,529) | (2,873,624) | (6,875,903) |
Less (loss)/income in noncontrolling interest | (96,510) | 55,265 | (192,919) | (3,898) |
Net loss attributable to Cemtrex, Inc. stockholders | $ (1,473,211) | $ (594,794) | $ (2,680,705) | $ (6,872,005) |
(Loss)/income per share - Basic & Diluted | ||||
Continuing Operations Income Loss per share - Basic | $ (1.46) | $ (0.82) | $ (2.62) | $ (4.70) |
Continuing Operations Income Loss per share - Diluted | (1.46) | (0.82) | (2.62) | (4.70) |
Discontinued Operations Income Loss per share - Basic | 0.01 | 0.02 | 0.02 | (4.09) |
Discontinued Operations Income Loss per share - Diluted | $ 0.01 | $ 0.02 | $ 0.02 | $ (4.09) |
Weighted Average Number of Shares - Basic | 1,055,636 | 815,498 | 1,051,630 | 788,265 |
Weighted Average Number of Shares - Diluted | 1,055,636 | 815,498 | 1,051,630 | 788,265 |
Condensed Consolidated Balance Sheets - USD ($) | Mar. 31, 2024 | Sep. 30, 2023 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 2,916,120 | $ 5,329,910 |
Restricted cash | 1,172,416 | 1,019,652 |
Short-term investments | 13,853 | 13,663 |
Inventory, net | 7,397,747 | 8,739,219 |
Contract assets, net | 1,979,679 | 1,739,201 |
Prepaid expenses and other current assets | 1,910,415 | 2,098,359 |
Total current assets | 28,405,813 | 29,293,041 |
Property and equipment, net | 8,902,051 | 9,218,701 |
Right-of-use operating lease assets | 2,193,011 | 2,287,623 |
Goodwill | 4,381,891 | 4,381,891 |
Other | 2,161,862 | 1,836,009 |
Total Assets | 47,246,262 | 48,453,743 |
Current liabilities | ||
Sales tax payable | 37,487 | 35,829 |
Revolving line of credit | 4,019,234 | |
Current maturities of long-term liabilities | 914,170 | 14,507,711 |
Operating lease liabilities - short-term | 792,141 | 741,487 |
Deposits from customers | 207,708 | 57,434 |
Accrued expenses | 2,676,079 | 2,784,390 |
Contract liabilities | 1,899,409 | 980,319 |
Deferred revenue | 1,404,608 | 1,583,406 |
Accrued income taxes | 404,288 | 388,627 |
Total current liabilities | 18,105,429 | 27,344,118 |
Long-term liabilities | ||
Long-term debt | 21,553,920 | 9,929,348 |
Long-term operating lease liabilities | 1,462,545 | 1,607,202 |
Other long-term liabilities | 317,093 | 501,354 |
Deferred Revenue - long-term | 654,617 | 727,928 |
Total long-term liabilities | 23,988,175 | 12,765,832 |
Total liabilities | 42,093,604 | 40,109,950 |
Commitments and contingencies | ||
Stockholders’ equity | ||
Common stock, $0.001 par value, 50,000,000 shares authorized, 1,055,636 shares issued and outstanding at March 31, 2024 and 1,045,783 shares issued and outstanding at September 30, 2023 | 1,056 | 1,046 |
Additional paid-in capital | 68,936,696 | 68,881,705 |
Accumulated deficit | (66,806,600) | (64,125,895) |
Treasury stock, 136,051 shares of Series 1 Preferred Stock at March 31, 2024 and 64,100 shares of Series 1 Preferred Stock at September 30, 2023 | (217,996) | (148,291) |
Accumulated other comprehensive income | 2,773,784 | 3,076,706 |
Total Cemtrex stockholders’ equity | 4,689,398 | 7,687,614 |
Non-controlling interest | 463,260 | 656,179 |
Total liabilities and stockholders’ equity | 47,246,262 | 48,453,743 |
Series 1 Preferred Stock [Member] | ||
Stockholders’ equity | ||
Preferred stock, value | 2,408 | 2,293 |
Series C Preferred Stock [Member] | ||
Stockholders’ equity | ||
Preferred stock, value | 50 | 50 |
Nonrelated Party [Member] | ||
Current assets | ||
Trade receivables, net - related party | 11,535,880 | 9,209,695 |
Current liabilities | ||
Accounts payable - related party | 5,741,091 | 6,196,406 |
Related Party [Member] | ||
Current assets | ||
Trade receivables, net - related party | 1,479,703 | 1,143,342 |
Royalties receivable, net - related party | 440,049 | 674,893 |
Note receivable, net - related party | 761,585 | 761,585 |
Current liabilities | ||
Accounts payable - related party | $ 9,214 | $ 68,509 |
Mr. Saagar Govil | |
cemtrex.com | |
Software - Infra | |
385 |