Last 7 days
-2.1%
Last 30 days
-9.7%
Last 90 days
14.6%
Trailing 12 Months
1.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 3.0B | 0 | 0 | 0 |
2023 | 2.6B | 2.8B | 3.0B | 3.1B |
2022 | 1.9B | 2.3B | 2.5B | 2.5B |
2021 | 257.1M | 542.7M | 942.0M | 1.5B |
2020 | 3.1B | 2.2B | 1.4B | 686.3M |
2019 | 3.2B | 3.2B | 3.3B | 3.3B |
2018 | 3.0B | 3.1B | 3.2B | 3.2B |
2017 | 3.0B | 3.0B | 2.9B | 3.0B |
2016 | 2.9B | 2.9B | 2.9B | 2.9B |
2015 | 2.7B | 2.8B | 2.8B | 2.9B |
2014 | 2.7B | 2.7B | 2.6B | 2.6B |
2013 | 2.4B | 2.5B | 2.6B | 2.7B |
2012 | 2.4B | 2.4B | 2.4B | 2.5B |
2011 | 2.1B | 2.2B | 2.3B | 2.3B |
2010 | 2.0B | 2.1B | 2.1B | 2.1B |
2009 | 0 | 0 | 0 | 2.0B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 28, 2024 | gierhart wanda marie | sold | -328,183 | 16.75 | -19,593 | chief marketing & content ofc |
Feb 23, 2024 | thomas melissa | sold (taxes) | -50,072 | 16.09 | -3,112 | evp, chief financial officer |
Feb 23, 2024 | bedard caren | sold (taxes) | -9,863 | 16.09 | -613 | svp-global controller |
Feb 23, 2024 | gierhart wanda marie | sold (taxes) | -95,172 | 16.09 | -5,915 | chief marketing & content ofc |
Feb 23, 2024 | fernandes valmir | sold (taxes) | -42,171 | 16.09 | -2,621 | pr - cinemark international |
Feb 23, 2024 | cavalier michael | sold (taxes) | -50,940 | 16.09 | -3,166 | evp-general counsel |
Feb 23, 2024 | gamble sean | sold (taxes) | -183,732 | 16.09 | -11,419 | chief executive officer |
Feb 20, 2024 | thomas melissa | sold (taxes) | -81,823 | 16.54 | -4,947 | evp, chief financial officer |
Feb 20, 2024 | gamble sean | acquired | - | - | 142,422 | chief executive officer |
Feb 20, 2024 | bedard caren | sold (taxes) | -16,837 | 16.54 | -1,018 | svp-global controller |
Which funds bought or sold CNK recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 10, 2024 | Global Wealth Management Investment Advisory, Inc. | sold off | -100 | -7,045 | - | -% |
May 10, 2024 | PNC Financial Services Group, Inc. | added | 1.96 | 25,291 | 109,492 | -% |
May 10, 2024 | OSAIC HOLDINGS, INC. | reduced | -26.53 | -3,145 | 46,829 | -% |
May 10, 2024 | SEAVIEW INVESTMENT MANAGERS LLC | reduced | -47.86 | -3,945,480 | 7,829,530 | 2.36% |
May 10, 2024 | BlackRock Inc. | reduced | -6.26 | 48,638,400 | 297,419,000 | 0.01% |
May 10, 2024 | VANGUARD GROUP INC | reduced | -4.82 | 39,810,200 | 225,897,000 | -% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | added | 6.35 | 10,736,200 | 40,860,600 | 0.01% |
May 10, 2024 | CITIGROUP INC | added | 21.82 | 500,746 | 1,405,250 | -% |
May 10, 2024 | CIBC Private Wealth Group, LLC | new | - | 462 | 462 | -% |
May 10, 2024 | MACKENZIE FINANCIAL CORP | reduced | -18.51 | 8,265 | 218,389 | -% |
Unveiling Cinemark Holdings Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Cinemark Holdings Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
NFLX | 263.8B | 34.9B | 40.99 | 7.55 | ||||
DIS | 192.9B | 89.2B | 113.79 | 2.16 | ||||
LYV | 22.5B | 23.4B | 43.21 | 0.96 | ||||
SIRI | 11.8B | 9.0B | 9.12 | 1.31 | ||||
MID-CAP | ||||||||
ROKU | 8.7B | 3.6B | -15.28 | 2.39 | ||||
PARA | 8.6B | 30.1B | -194.42 | 0.28 | ||||
EDR | 7.9B | 6.2B | 22.26 | 1.28 | ||||
NXST | 5.8B | 5.0B | 14.25 | 1.18 | ||||
MSGS | 4.5B | 926.8M | 189.12 | 4.9 | ||||
PLAY | 2.2B | 2.2B | 16.96 | 0.98 | ||||
CNK | 2.1B | 3.0B | 5.74 | 0.68 | ||||
SMALL-CAP | ||||||||
AMC | 901.5M | 4.8B | -2.78 | 0.19 | ||||
AMCX | 605.1M | 2.6B | 3.84 | 0.23 | ||||
CSSE | 8.0M | 294.4M | -0.01 | 0.03 |
Cinemark Holdings Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -9.3% | 579,200,000 | 638,900,000 | 874,800,000 | 942,300,000 | 610,700,000 | 599,700,000 | 650,400,000 | 744,100,000 | 460,500,000 | 666,700,000 | 434,800,000 | 294,600,000 | 114,400,000 | 98,242,000 | 35,478,000 | 8,974,000 | 543,616,000 | 788,803,000 | 821,817,000 | 957,756,000 | 714,723,000 |
Costs and Expenses | -100.0% | - | 615,150,000 | 729,000,000 | 773,000,000 | 582,200,000 | 654,400,000 | 630,900,000 | 762,000,000 | 493,500,000 | -1,138,600,000 | 477,300,000 | 380,000,000 | 283,900,000 | -1,053,846,000 | 246,262,000 | 223,249,000 | 586,535,000 | 722,367,000 | 763,286,000 | 801,704,000 | 657,355,000 |
S&GA Expenses | -100.0% | - | 51,700,000 | 48,200,000 | 49,100,000 | 45,600,000 | 43,600,000 | 45,100,000 | 48,200,000 | 40,700,000 | 50,350,000 | 38,600,000 | 37,300,000 | 35,900,000 | 26,039,000 | 30,342,000 | 28,001,000 | 41,018,000 | 46,382,000 | 44,702,000 | 44,324,000 | 37,976,000 |
EBITDA Margin | -0.6% | 0.09 | 0.09 | 0.06 | 0.02 | -0.05 | -0.08 | -0.02 | -0.05 | -0.09 | -0.21 | -0.37 | -0.99 | -2.66 | -0.78 | -0.13 | - | - | - | - | - | - |
Interest Expenses | 114.4% | 37,700,000 | -262,400,000 | 38,100,000 | 37,100,000 | 36,800,000 | -269,900,000 | 38,400,000 | 38,100,000 | 38,100,000 | -252,250,000 | 38,000,000 | 37,000,000 | 36,600,000 | 37,616,000 | 36,577,000 | 31,041,000 | 24,666,000 | 24,904,000 | 24,967,000 | 24,929,000 | 25,141,000 |
Income Taxes | -100.0% | - | 100,000 | 21,400,000 | 12,300,000 | -3,900,000 | -3,300,000 | 3,400,000 | 4,700,000 | -1,800,000 | 58,700,000 | -7,400,000 | 8,000,000 | -14,700,000 | -87,002,000 | -121,145,000 | -98,145,000 | -3,108,000 | 15,760,000 | 14,053,000 | 38,182,000 | 11,917,000 |
Earnings Before Taxes | 100.0% | - | -23,450,000 | 116,200,000 | 136,800,000 | -2,200,000 | -118,050,000 | -20,500,000 | -61,700,000 | -67,500,000 | -4,800,000 | -86,500,000 | -134,200,000 | -223,600,000 | -326,628,000 | -269,181,000 | -268,961,000 | -62,530,000 | 42,599,000 | 46,008,000 | 140,043,000 | 45,110,000 |
EBT Margin | 1.0% | 0.07 | 0.07 | 0.04 | 0.00 | -0.08 | -0.11 | -0.06 | -0.10 | -0.16 | -0.30 | -0.82 | -1.76 | -4.23 | -1.35 | -0.41 | - | - | - | - | - | - |
Net Income | -91.8% | 24,800,000 | 303,200,000 | -90,200,000 | 120,400,000 | -54,000,000 | -296,750,000 | 24,500,000 | -72,800,000 | -72,500,000 | 5,900,000 | -77,800,000 | -142,200,000 | -208,900,000 | -239,256,000 | -147,592,000 | -170,816,000 | -59,422,000 | 26,334,000 | 31,353,000 | 100,971,000 | 32,728,000 |
Net Income Margin | 29.5% | 0.12 | 0.09 | -0.11 | -0.07 | -0.15 | -0.17 | -0.05 | -0.09 | -0.15 | -0.28 | -0.71 | -1.36 | -2.98 | -0.90 | -0.26 | - | - | - | - | - | - |
Free Cashflow | 0% | 59,200,000 | 59,200,000 | 44,700,000 | 212,000,000 | -10,600,000 | 80,300,000 | -43,100,000 | 132,700,000 | -127,200,000 | -2,100,000 | -45,200,000 | 87,600,000 | -141,800,000 | -178,729,000 | -34,442,000 | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 0.5% | 4,656 | 4,635 | 4,665 | 4,528 | 4,818 | 4,851 | 5,004 | 5,024 | 5,231 | 5,079 | 5,213 | 5,297 | 5,563 | 5,803 | 5,690 | 5,633 | 5,828 | 5,752 | 5,902 | 5,791 | 4,482 |
Current Assets | -13.0% | 879 | 1,011 | 975 | 827 | 669 | 801 | 873 | 720 | 874 | 669 | 720 | 755 | 893 | 984 | 745 | 588 | 635 | 595 | 663 | 545 | 559 |
Cash Equivalents | 0% | 11.00 | 11.00 | 758 | 650 | 15.00 | 3.00 | 695 | 569 | 12.00 | 543 | 7.00 | 7.00 | 14.00 | 826 | 572 | 479 | 488 | 483 | 511 | 425 | 426 |
Inventory | -13.4% | 23.00 | 27.00 | 28.00 | 22.00 | 24.00 | 20.00 | 20.00 | 17.00 | 16.00 | 15.00 | 14.00 | 12.00 | 13.00 | 15.00 | 16.00 | 18.00 | 22.00 | 19.00 | 22.00 | 18.00 | 19.00 |
Net PPE | 0.6% | 1,162 | 1,154 | 1,188 | 1,204 | 1,232 | 1,260 | 1,296 | 1,349 | 1,383 | 1,435 | 1,493 | 1,533 | 1,615 | 1,615 | 1,603 | 1,658 | 1,735 | 1,682 | 1,717 | 1,724 | 1,833 |
Goodwill | 0.2% | 1,251 | 1,249 | 1,256 | 1,253 | 1,251 | 1,249 | 1,251 | 1,257 | 1,249 | 1,250 | 1,255 | 1,249 | 1,254 | 1,249 | 1,267 | 1,269 | 1,283 | 1,281 | 1,287 | 1,277 | 1,276 |
Current Liabilities | 12.0% | 730 | 652 | 737 | 1,205 | 700 | 628 | 726 | 646 | 67.00 | 643 | 652 | 595 | 606 | 624 | 596 | 600 | 709 | 640 | 700 | 657 | 475 |
Long Term Debt | -19.0% | 1,937 | 2,391 | 2,390 | 2,375 | 2,474 | 2,474 | 2,475 | 2,477 | 2,029 | 2,477 | 2,479 | 2,477 | 2,377 | 2,366 | 2,117 | 1,870 | 1,771 | 1,772 | 1,772 | 1,772 | 1,773 |
LT Debt, Current | -1.3% | 8.00 | 8.00 | 8.00 | 110 | 11.00 | 22.00 | 26.00 | 27.00 | 24.00 | 20.00 | 21.00 | 18.00 | 18.00 | 8.00 | 7.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 8.00 |
LT Debt, Non Current | -19.0% | 1,937 | 2,391 | 2,390 | 2,375 | 2,474 | 2,474 | 2,475 | 2,477 | 2,029 | 2,477 | 2,479 | 2,477 | 2,377 | 2,366 | 2,117 | 1,870 | 1,771 | 1,772 | 1,772 | 1,772 | 1,773 |
Shareholder's Equity | -4.8% | 310 | 325 | 529 | 124 | 110 | 205 | 219 | 529 | 335 | 315 | 398 | 524 | 785 | 1,018 | 1,099 | 1,266 | 1,474 | 1,496 | 1,528 | 1,464 | 1,409 |
Retained Earnings | -3.3% | -570 | -552 | -650 | -770 | -660 | -561 | -536 | -463 | -389 | -395 | -317 | -174 | 28.00 | 267 | 415 | 585 | 687 | 749 | 757 | 696 | 639 |
Additional Paid-In Capital | -16.9% | 1,244 | 1,498 | 1,232 | 1,225 | 1,219 | 1,214 | 1,209 | 1,203 | 1,459 | 1,189 | 1,183 | 1,177 | 1,246 | 1,239 | 1,178 | 1,174 | 1,170 | 1,166 | 1,162 | 1,158 | 1,155 |
Accumulated Depreciation | 2.0% | 2,329 | 2,284 | 2,269 | 2,226 | 2,163 | 2,132 | 2,094 | 2,067 | 1,986 | 1,930 | 1,895 | 1,816 | 1,788 | 1,707 | 1,653 | 1,612 | 1,613 | 1,581 | 1,545 | 1,489 | 1,571 |
Shares Outstanding | 0.1% | 119 | 119 | 119 | 119 | 118 | 118 | 118 | 118 | 117 | 117 | 117 | 117 | 117 | 117 | - | - | - | - | - | - | - |
Minority Interest | -8.2% | 9.00 | 10.00 | 10.00 | 10.00 | 9.00 | 11.00 | 11.00 | 13.00 | 12.00 | 11.00 | 11.00 | 10.00 | 11.00 | 11.00 | 12.00 | 12.00 | 13.00 | 13.00 | 12.00 | 12.00 | 12.00 |
Float | - | - | - | 1,700 | - | - | - | 1,600 | - | - | - | 2,400 | - | - | - | 1,230 | - | - | - | 3,850 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 49.1% | 119,000 | 79,800 | 240,300 | 15,700 | 125,700 | -18,400 | 154,600 | -108,500 | 36,200 | -20,800 | 102,700 | -124,100 | -162,447 | -13,783 | -138,309 | -15,561 | 164,780 | 93,636 | 199,295 | 104,284 | 206,861 |
Share Based Compensation | -4.7% | 6,100 | 6,400 | 6,800 | 5,700 | 5,250 | 5,200 | 6,000 | 5,100 | 12,700 | 6,000 | 5,900 | 4,700 | 6,541 | 4,427 | 4,321 | 4,111 | 4,129 | 3,840 | 3,676 | 2,970 | 3,972 |
Cashflow From Investing | -180.3% | -56,900 | -20,300 | -28,300 | -26,300 | 53,300 | -24,500 | -20,700 | -8,100 | -34,300 | -24,200 | -13,100 | -17,700 | 109,456 | -20,645 | -12,673 | -34,138 | -114,337 | -71,119 | -67,674 | -57,512 | -98,841 |
Cashflow From Financing | -2.8% | -7,400 | -7,200 | -105,900 | -4,900 | -19,600 | -13,400 | -10,600 | -8,600 | 8,800 | -6,000 | -7,700 | 800 | 6,896 | 286,845 | 242,691 | 47,968 | -47,442 | -45,474 | -45,680 | -47,910 | -48,104 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | -311 | - | - | 42,311 | 39,829 | 39,832 | 39,823 | 39,797 | 37,384 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) - USD ($) shares in Millions, $ in Millions | 3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |||
Revenue | ||||
Total revenue | $ 579.2 | $ 610.7 | ||
Cost of operations | ||||
Depreciation and amortization | 49.4 | 54.9 | ||
Impairment of long-lived and other assets | 0.0 | 0.7 | ||
Other income (expense) | ||||
Interest expense | [1] | (37.7) | (36.8) | |
Net income (loss) attributable to Cinemark Holdings, Inc. | $ 24.8 | $ (3.1) | ||
Weighted average shares outstanding | ||||
Basic | 119.5 | 118.8 | ||
Diluted | 152.4 | 118.8 | ||
Income (loss) per share attributable to Cinemark Holdings, Inc.'s common stockholders | ||||
Basic | $ 0.2 | $ (0.03) | ||
Diluted | $ 0.19 | $ (0.03) | ||
NCM | ||||
Other income (expense) | ||||
Interest expense - NCM | $ (5.5) | $ (5.7) | ||
CNK | ||||
Revenue | ||||
Total revenue | 579.2 | 610.7 | ||
Cost of operations | ||||
Film rentals and advertising | 154.3 | 166.7 | ||
Concession supplies | 44.0 | 43.6 | ||
Salaries and wages | 86.9 | 86.2 | ||
Facility lease expense | 77.3 | 79.5 | ||
Utilities and other | 100.4 | 103.8 | ||
General and administrative expense | 48.9 | 46.5 | ||
Depreciation and amortization | 49.4 | 54.9 | ||
Impairment of long-lived and other assets | 0.0 | 0.7 | ||
Loss on disposal of assets and other | 0.4 | 0.3 | ||
Total cost of operations | 561.6 | 582.2 | ||
Operating income | 17.6 | 28.5 | ||
Other income (expense) | ||||
Interest expense | (37.7) | (36.8) | ||
Interest income | 13.6 | 11.9 | ||
Foreign currency exchange gain (loss) | 1.4 | (2.2) | ||
Equity in income (loss) of affiliates | 3.8 | (2.1) | ||
Unrealized gain on investment in NCMI | 4.4 | 0.0 | ||
Total other expense | (20.0) | (34.9) | ||
Loss before income taxes | (2.4) | (6.4) | ||
Income tax benefit | (27.7) | (3.9) | ||
Net income (loss) | 25.3 | (2.5) | ||
Less: Net income attributable to noncontrolling interests | 0.5 | 0.6 | ||
Net income (loss) attributable to Cinemark Holdings, Inc. | $ 24.8 | $ (3.1) | ||
Weighted average shares outstanding | ||||
Basic | 119.5 | 118.8 | ||
Diluted | 152.4 | 118.8 | ||
Income (loss) per share attributable to Cinemark Holdings, Inc.'s common stockholders | ||||
Basic | $ 0.2 | $ (0.03) | ||
Diluted | $ 0.19 | $ (0.03) | ||
CNK | NCM | ||||
Other income (expense) | ||||
Interest expense - NCM | $ (5.5) | $ (5.7) | ||
CNK | Admissions | ||||
Revenue | ||||
Total revenue | 289.8 | 311.0 | ||
CNK | Concession | ||||
Revenue | ||||
Total revenue | 224.2 | 235.8 | ||
CNK | Other | ||||
Revenue | ||||
Total revenue | 65.2 | 63.9 | ||
CUSA | ||||
Revenue | ||||
Total revenue | 579.2 | 610.7 | ||
Cost of operations | ||||
Film rentals and advertising | 154.3 | 166.7 | ||
Concession supplies | 44.0 | 43.6 | ||
Salaries and wages | 86.9 | 86.2 | ||
Facility lease expense | 77.3 | 79.5 | ||
Utilities and other | 100.4 | 103.8 | ||
General and administrative expense | 48.0 | 45.6 | ||
Depreciation and amortization | 49.4 | 54.9 | ||
Impairment of long-lived and other assets | 0.0 | 0.7 | ||
Loss on disposal of assets and other | 0.4 | 0.3 | ||
Total cost of operations | 560.7 | 581.3 | ||
Operating income | 18.5 | 29.4 | ||
Other income (expense) | ||||
Interest expense | (31.6) | (30.8) | ||
Interest income | 10.3 | 9.2 | ||
Foreign currency exchange gain (loss) | 1.4 | (2.2) | ||
Equity in income (loss) of affiliates | 3.8 | (2.1) | ||
Unrealized gain on investment in NCMI | 4.4 | 0.0 | ||
Total other expense | (17.2) | (31.6) | ||
Loss before income taxes | 1.3 | (2.2) | ||
Income tax benefit | (26.6) | (8.5) | ||
Net income (loss) | 27.9 | 6.3 | ||
Less: Net income attributable to noncontrolling interests | 0.5 | 0.6 | ||
Net income (loss) attributable to Cinemark Holdings, Inc. | 27.4 | 5.7 | ||
CUSA | NCM | ||||
Other income (expense) | ||||
Interest expense - NCM | (5.5) | (5.7) | ||
CUSA | Admissions | ||||
Revenue | ||||
Total revenue | 289.8 | 311.0 | ||
CUSA | Concession | ||||
Revenue | ||||
Total revenue | 224.2 | 235.8 | ||
CUSA | Other | ||||
Revenue | ||||
Total revenue | $ 65.2 | $ 63.9 | ||
|
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 | ||||
---|---|---|---|---|---|---|
Other long-term assets | ||||||
Goodwill | [1] | $ 1,248.8 | $ 1,251.0 | |||
Intangible assets, net | 302.3 | 302.8 | ||||
Long-term deferred tax asset | 7.7 | |||||
Cinemark Holdings, Inc.'s stockholders' equity: | ||||||
Treasury stock | (102.5) | (98.3) | ||||
CNK [Member] | ||||||
Current assets | ||||||
Cash and cash equivalents | 788.6 | 849.1 | ||||
Inventories | 23.7 | 23.3 | ||||
Accounts receivable | 74.4 | 80.4 | ||||
Current income tax receivable | 53.0 | 56.7 | ||||
Prepaid expenses and other | 44.7 | 50.5 | ||||
Total current assets | 984.4 | 1,060.0 | ||||
Theatre properties and equipment, net | 1,159.7 | 1,161.7 | ||||
Operating lease right-of-use assets, net | 973.8 | 986.4 | ||||
Other long-term assets | ||||||
Goodwill | 1,248.8 | 1,251.0 | ||||
Intangible assets, net | 302.3 | 302.8 | ||||
Investments in affiliates | 26.1 | 23.6 | ||||
Long-term deferred tax asset | 30.1 | 7.7 | ||||
Deferred charges and other assets, net | 32.4 | 25.5 | ||||
Total other long-term assets | 1,662.2 | 1,628.7 | ||||
Total assets | 4,780.1 | 4,836.8 | ||||
Current liabilities | ||||||
Current portion of long-term debt | 7.8 | 7.8 | ||||
Current portion of operating lease obligations | 207.3 | 212.5 | ||||
Current portion of finance lease obligations | 15.5 | 14.0 | ||||
Current income tax payable | 5.5 | 4.2 | ||||
Accounts payable and accrued expenses | 427.9 | 491.8 | ||||
Total current liabilities | 664.0 | 730.3 | ||||
Long-term liabilities | ||||||
Long-term debt, less current portion | [2] | 2,391.6 | 2,391.3 | |||
Operating lease obligations, less current portion | 840.9 | 853.3 | ||||
Finance lease obligations, less current portion | 95.7 | 73.8 | ||||
Long-term deferred tax liability | 36.7 | 51.7 | ||||
Long-term liability for uncertain tax positions | 48.9 | 48.0 | ||||
NCM screen advertising advances | 325.8 | 328.4 | ||||
Other long-term liabilities | 41.1 | 41.2 | ||||
Total long-term liabilities | 3,780.7 | 3,787.7 | ||||
Cinemark Holdings, Inc.'s stockholders' equity: | ||||||
Common stock | 0.1 | 0.1 | ||||
Treasury stock | (102.5) | (98.3) | ||||
Additional paid-in-capital | 1,250.7 | 1,244.3 | ||||
Accumulated deficit | (447.6) | (472.4) | ||||
Accumulated other comprehensive loss | (374.3) | (363.9) | ||||
Total Cinemark Holdings, Inc.'s stockholders' equity | 326.4 | 309.8 | ||||
Noncontrolling interests | 9.0 | 9.0 | ||||
Total equity | 335.4 | 318.8 | ||||
Total liabilities and equity | 4,780.1 | 4,836.8 | ||||
CNK [Member] | NCMI | ||||||
Other long-term assets | ||||||
Investment | 22.5 | 18.1 | ||||
CUSA [Member] | ||||||
Current assets | ||||||
Cash and cash equivalents | 558.2 | 612.4 | ||||
Inventories | 23.7 | 23.3 | ||||
Accounts receivable | 73.0 | 78.2 | ||||
Current income tax receivable | 52.4 | 56.1 | ||||
Prepaid expenses and other | 44.6 | 50.5 | ||||
Accounts receivable from parent | 64.8 | 58.6 | ||||
Total current assets | 816.7 | 879.1 | ||||
Theatre properties and equipment, net | 1,159.7 | 1,161.7 | ||||
Operating lease right-of-use assets, net | 973.8 | 986.4 | ||||
Other long-term assets | ||||||
Goodwill | 1,248.8 | 1,251.0 | ||||
Intangible assets, net | 302.3 | 302.8 | ||||
Investments in affiliates | 26.1 | 23.6 | ||||
Long-term deferred tax asset | 30.1 | 7.7 | ||||
Deferred charges and other assets, net | 32.4 | 25.5 | ||||
Total other long-term assets | 1,662.2 | 1,628.7 | ||||
Total assets | 4,612.4 | 4,655.9 | ||||
Current liabilities | ||||||
Current portion of long-term debt | 7.8 | 7.8 | ||||
Current portion of operating lease obligations | 207.3 | 212.5 | ||||
Current portion of finance lease obligations | 15.5 | 14.0 | ||||
Current income tax payable | 5.5 | 4.2 | ||||
Accounts payable and accrued expenses | 424.8 | 483.9 | ||||
Total current liabilities | 660.9 | 722.4 | ||||
Long-term liabilities | ||||||
Long-term debt, less current portion | 1,936.3 | 1,936.8 | ||||
Operating lease obligations, less current portion | 840.9 | 853.3 | ||||
Finance lease obligations, less current portion | 95.7 | 73.8 | ||||
Long-term deferred tax liability | 39.5 | 51.7 | ||||
Long-term liability for uncertain tax positions | 48.9 | 48.0 | ||||
NCM screen advertising advances | 325.8 | 328.4 | ||||
Other long-term liabilities | 41.1 | 41.2 | ||||
Total long-term liabilities | 3,328.2 | 3,333.2 | ||||
Cinemark Holdings, Inc.'s stockholders' equity: | ||||||
Treasury stock | (24.2) | (24.2) | ||||
Additional paid-in-capital | 1,509.3 | 1,503.3 | ||||
Accumulated deficit | (543.2) | (570.6) | ||||
Accumulated other comprehensive loss | (377.1) | (366.7) | ||||
Total Cinemark Holdings, Inc.'s stockholders' equity | 614.3 | 591.3 | ||||
Noncontrolling interests | 9.0 | 9.0 | ||||
Total equity | 623.3 | 600.3 | ||||
Total liabilities and equity | 4,612.4 | 4,655.9 | ||||
CUSA [Member] | NCMI | ||||||
Other long-term assets | ||||||
Investment | 22.5 | 18.1 | ||||
CUSA [Member] | Common Class A [Member] | ||||||
Cinemark Holdings, Inc.'s stockholders' equity: | ||||||
Common stock | 0.0 | 0.0 | ||||
CUSA [Member] | Common Class B [Member] | ||||||
Cinemark Holdings, Inc.'s stockholders' equity: | ||||||
Common stock | 49.5 | 49.5 | ||||
Total equity | $ 49.5 | $ 49.5 | ||||
|