CRAI - CRA International Inc Stock Price, Fair Value and News

169.34USD-1.73 (-1.01%)Delayed

Market Summary

USD169.34-1.73

Delayed

-1.01%

CRAI Alerts

Big jump in Earnings (Y/Y)

CRAI Stock Price

View Fullscreen

CRAI RSI Chart

CRAI Valuation

Market Cap

1.2B

Price/Earnings (Trailing)

27.07

Price/Sales (Trailing)

1.82

EV/EBITDA

15.36

Price/Free Cashflow

18.15

CRAI Price/Sales (Trailing)

CRAI Profitability

EBT Margin

9.13%

Return on Equity

20.42%

Return on Assets

7.83%

Free Cashflow Yield

5.51%

CRAI Fundamentals

CRAI Revenue

Revenue (TTM)

642.9M

Rev. Growth (Yr)

12.39%

Rev. Growth (Qtr)

6.3%

CRAI Earnings

Earnings (TTM)

43.3M

Earnings Growth (Yr)

53.52%

Earnings Growth (Qtr)

19.48%

Breaking Down CRAI Revenue

Last 7 days

2.8%

Last 30 days

19.8%

Last 90 days

50.7%

Trailing 12 Months

73.4%

How does CRAI drawdown profile look like?

CRAI Financial Health

Current Ratio

1.16

CRAI Investor Care

Dividend Yield

0.89%

Dividend/Share (TTM)

1.5

Buy Backs (1Y)

1.57%

Diluted EPS (TTM)

5.39

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	642.9M	0	0	0
2023	595.4M	608.2M	607.3M	624.0M
2022	567.8M	568.7M	580.7M	590.9M
2021	528.7M	553.9M	568.6M	565.9M
2020	471.7M	484.1M	490.2M	508.4M
2019	424.0M	429.1M	440.9M	451.4M
2018	381.4M	393.4M	405.9M	417.6M
2017	332.0M	343.0M	352.6M	370.1M
2016	306.4M	312.5M	317.7M	324.8M
2015	308.2M	306.5M	309.6M	303.6M
2014	291.5M	304.5M	303.6M	306.4M
2013	264.4M	261.8M	270.3M	278.4M
2012	295.8M	282.9M	277.8M	270.4M
2011	294.5M	298.1M	301.7M	305.2M
2010	0	294.5M	291.0M	287.4M
2009	0	0	0	301.6M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of CRA International Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 11, 2024	maleh paul a	acquired	-	-	1,525	president and ceo
Apr 11, 2024	yellin jonathan d	back to issuer	-630	145	-4.3458	evp and general counsel
Apr 11, 2024	maleh paul a	sold (taxes)	-105,647	145	-728	president and ceo
Apr 11, 2024	yellin jonathan d	acquired	-	-	309	evp and general counsel
Apr 11, 2024	mahoney daniel k.	back to issuer	-727	145	-5.0154	evp, cfo and treasurer
Apr 11, 2024	holmes chad m	acquired	-	-	357	evp, chief corp dev officer
Apr 11, 2024	maleh paul a	back to issuer	-3,109	145	-21.4294	president and ceo
Apr 11, 2024	mahoney daniel k.	acquired	-	-	357	evp, cfo and treasurer
Apr 11, 2024	holmes chad m	sold (taxes)	-19,155	145	-132	evp, chief corp dev officer
Apr 11, 2024	holmes chad m	back to issuer	-727	145	-5.0154	evp, chief corp dev officer

Which funds bought or sold CRAI recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	JANE STREET GROUP, LLC	added	44.86	425,004	781,556	-%
May 16, 2024	CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM	reduced	-5.08	317,176	1,044,220	-%
May 16, 2024	COMERICA BANK	added	12.24	117,909	286,745	-%
May 15, 2024	Prime Capital Investment Advisors, LLC	new	-	1,094,780	1,094,780	0.01%
May 15, 2024	OCCUDO QUANTITATIVE STRATEGIES LP	reduced	-47.51	-62,876	242,768	0.04%
May 15, 2024	BANK OF AMERICA CORP /DE/	reduced	-39.07	-118,513	1,400,220	-%
May 15, 2024	KENNEDY CAPITAL MANAGEMENT LLC	added	3.65	180,192	497,204	0.01%
May 15, 2024	BARCLAYS PLC	reduced	-43.26	-152,000	922,000	-%
May 15, 2024	JACOBS LEVY EQUITY MANAGEMENT, INC	added	367	3,258,340	3,794,700	0.02%
May 15, 2024	WELLINGTON MANAGEMENT GROUP LLP	added	6.37	5,201,800	13,734,700	-%

Are Funds Buying or Selling CRAI?

Are funds buying CRAI calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own CRAI

No. of Funds

CRAI Alerts

Big jump in Earnings (Y/Y)

Unveiling CRA International Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 13, 2024	vanguard group inc	5.49%	384,345	SC 13G/A
Feb 12, 2024	neuberger berman group llc	8.33%	583,280	SC 13G
Feb 09, 2024	dimensional fund advisors lp	5.5%	387,330	SC 13G/A
Feb 09, 2024	fmr llc	-	0	SC 13G/A
Jan 26, 2024	blackrock inc.	7.6%	532,906	SC 13G/A
Jan 22, 2024	copeland capital management, llc	5.1%	361,270	SC 13G
Feb 10, 2023	dimensional fund advisors lp	7.7%	548,839	SC 13G/A
Feb 09, 2023	fmr llc	-	0	SC 13G/A
Feb 09, 2023	vanguard group inc	5.32%	379,747	SC 13G/A
Jan 31, 2023	blackrock inc.	7.1%	503,889	SC 13G/A

Recent SEC filings of CRA International Inc

View All Filings

Date Filed	Form Type	Document
May 17, 2024	4	Insider Trading
May 15, 2024	144	Notice of Insider Sale Intent
May 14, 2024	4	Insider Trading
May 10, 2024	144	Notice of Insider Sale Intent
May 02, 2024	10-Q	Quarterly Report
May 02, 2024	8-K	Current Report
May 01, 2024	4	Insider Trading
May 01, 2024	4	Insider Trading
May 01, 2024	4	Insider Trading
May 01, 2024	4	Insider Trading

Peers (Alternatives to CRA International Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
ADP	103.3B	18.9B	3.89%	17.13%	27.92	5.46	7.08%	13.46%
CTAS	70.2B	9.4B	3.55%	46.60%	46.72	7.46	9.34%	15.98%
CPRT	52.4B	4.1B	0.93%	23.38%	38.65	12.91	10.52%	25.37%
EFX	30.8B	5.4B	4.69%	18.29%	55.13	5.75	5.76%	-4.95%
BAH	19.8B	10.3B	8.58%	63.14%	48.27	1.91	13.90%	-5.05%
ALLE	10.9B	3.6B	-1.06%	12.63%	20.13	3	4.33%	10.69%
MID-CAP
RHI	7.4B	6.2B	2.28%	3.37%	21.08	1.21	-13.83%	-42.32%
AL	5.5B	2.7B	1.27%	26.05%	9.4	2.02	15.08%	16.51%
SRCL	4.3B	2.6B	-4.39%	7.90%	-221.54	1.64	-3.11%	-123.81%
ABM	3.0B	8.2B	7.93%	6.44%	11.58	0.36	3.98%	33.49%
SMALL-CAP
AZZ	1.9B	2.7B	1.35%	107.67%	18.93	0.71	104.63%	188.16%
ALTG	285.4M	1.9B	-26.28%	-43.39%	32.07	0.15	15.20%	-4.30%
ARC	118.7M	283.1M	3.77%	-7.09%	13.57	0.42	-0.83%	-20.92%
AQMS	48.7M	212.0K	-14.00%	-58.65%	-1.94	213.63	-40.62%	-60.52%
AWX	9.4M	81.0M	4.35%	-6.98%	-8.5	0.12	-4.98%	-14.33%

CRA International Inc News

Latest updates

CRA International Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	6.3%	172	162	148	162	153	145	148	149	148	135	136	148	147	137	122	123	126	119	116	111	106
S&GA Expenses	5.2%	30.00	29.00	28.00	30.00	28.00	28.00	28.00	28.00	26.00	26.00	24.00	24.00	23.00	22.00	22.00	21.00	24.00	25.00	22.00	24.00	23.00
EBITDA Margin	5.9%	0.11*	0.11*	0.10*	0.11*	0.12*	0.12*	0.13*	0.12*	0.12*	0.12*	0.12*	0.11*	-	-	-	-	-	-	-	-	-
Interest Expenses	-22.7%	0.00	1.00	1.00	2.00	1.00	0.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.00	0.00
Income Taxes	29.8%	5.00	4.00	2.00	4.00	4.00	2.00	4.00	5.00	4.00	3.00	2.00	4.00	3.00	2.00	2.00	2.00	3.00	1.00	1.00	2.00	1.00
Earnings Before Taxes	22.2%	19.00	16.00	11.00	14.00	13.00	11.00	16.00	16.00	16.00	12.00	13.00	16.00	14.00	9.00	8.00	8.00	9.00	6.00	7.00	8.00	6.00
EBT Margin	9.0%	0.09*	0.08*	0.08*	0.09*	0.09*	0.10*	0.10*	0.10*	0.10*	0.10*	0.09*	0.08*	-	-	-	-	-	-	-	-	-
Net Income	19.5%	14.00	11.00	9.00	10.00	9.00	9.00	12.00	12.00	11.00	9.00	11.00	12.00	11.00	7.00	5.00	6.00	6.00	5.00	6.00	6.00	5.00
Net Income Margin	9.1%	0.07*	0.06*	0.06*	0.06*	0.07*	0.07*	0.08*	0.08*	0.08*	0.07*	0.07*	0.06*	-	-	-	-	-	-	-	-	-
Free Cashflow	-206.8%	-63.81	60.00	64.00	4.00	-70.61	59.00	43.00	-17.69	-63.18	61.00	50.00	3.00	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	-0.1%	553	553	539	551	562	551	554	547	551	555	530	535	543	559	550	549	550	533	506	486	452
Current Assets	3.8%	275	265	249	255	258	249	257	241	242	249	214	208	211	220	197	190	191	184	180	165	167
Cash Equivalents	-18.6%	37.00	46.00	28.00	14.00	36.00	31.00	24.00	16.00	44.00	66.00	20.00	14.00	32.00	46.00	24.00	19.00	16.00	26.00	20.00	16.00	15.00
Net PPE	-3.5%	37.00	38.00	40.00	42.00	44.00	46.00	47.00	49.00	52.00	54.00	56.00	58.00	60.00	63.00	65.00	65.00	67.00	61.00	58.00	52.00	48.00
Goodwill	-0.1%	94.00	94.00	93.00	94.00	94.00	93.00	89.00	90.00	91.00	89.00	89.00	89.00	89.00	89.00	88.00	88.00	88.00	89.00	88.00	88.00	89.00
Current Liabilities	0.3%	237	236	224	239	254	217	231	222	209	213	182	191	183	200	197	198	191	171	172	153	149
Shareholder's Equity	-0.1%	212	212	208	203	197	211	201	198	209	206	204	198	211	209	204	202	196	198	192	195	198
Retained Earnings	0.4%	225	224	221	215	211	224	218	213	220	216	213	205	220	217	212	209	205	200	197	193	189
Shares Outstanding	-0.6%	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	-	-	-	-	-	-	-	-	-
Float	-	-	-	-	681	-	-	-	608	-	-	-	601	-	-	-	277	-	-	-	291	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	-205.0%	-63,080	60,099	64,952	5,072	-70,051	60,136	43,797	-16,974	-61,838	61,795	50,126	3,625	-39,848	65,315	33,648	21,075	-65,375	47,739	26,202	10,458	-56,567
Share Based Compensation	-24.5%	1,039	1,376	926	1,158	940	1,206	1,489	1,041	1,037	1,256	1,008	980	842	878	906	796	655	2,550	-882	-848	911
Cashflow From Investing	-103.9%	-730	-358	-733	-720	-1,132	-4,981	-932	-267	-11,985	-893	-560	-478	-692	-1,352	-2,225	-5,568	-7,949	-4,145	-8,644	-3,130	-774
Cashflow From Financing	230.1%	56,052	-43,092	-50,574	-25,664	74,848	-48,212	-32,840	-10,011	52,111	-14,173	-43,428	-20,857	26,465	-44,558	-26,687	-12,370	64,115	-38,591	-12,624	-6,741	34,138
Dividend Payments	-100.0%	-	3,034	2,543	2,528	2,702	2,720	2,224	2,259	2,377	2,386	1,933	1,909	2,061	2,091	1,788	1,828	1,796	2,043	1,546	1,580	1,616
Buy Backs	17.9%	9,242	7,840	-	3,000	20,577	-	5,000	17,674	4,956	4,999	5,000	25,335	9,642	4,564	4,997	-	3,810	-	6,558	7,161	4,349

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

CRAI Income Statement

2024-03-30

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 30, 2024	Apr. 01, 2023
Income Statement [Abstract]
Revenues	$ 171,789	$ 152,845
Costs of services (exclusive of depreciation and amortization)	118,880	107,837
Selling, general and administrative expenses	30,499	28,372
Depreciation and amortization	2,792	2,943
Income from operations	19,618	13,693
Interest expense, net	(464)	(571)
Foreign currency losses, net	(142)	(528)
Income before provision for income taxes	19,012	12,594
Provision for income taxes	5,321	3,676
Net income	$ 13,691	$ 8,918
Net income per share:
Basic (in dollars per share)	$ 1.97	$ 1.25
Diluted (in dollars per share)	$ 1.95	$ 1.23
Weighted average number of shares outstanding:
Basic (in shares)	6,926	7,119
Diluted (in shares)	7,011	7,252

CRAI Balance Sheet

2024-03-30

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands	Mar. 30, 2024	Dec. 30, 2023
Current assets:
Cash and cash equivalents	$ 37,122	$ 45,586
Accounts receivable, net of allowances of $5,201 and $4,335, respectively	139,062	142,729
Unbilled services, net of allowances of $896 and $1,629, respectively	70,251	56,827
Prepaid expenses and other current assets	14,286	11,575
Forgivable loans	14,718	8,759
Total current assets	275,439	265,476
Property and equipment, net	36,833	38,176
Goodwill	93,853	93,989
Intangible assets, net	6,851	7,196
Right-of-use assets	84,706	86,887
Deferred income taxes	13,998	13,885
Forgivable loans, net of current portion	38,675	45,182
Other assets	2,187	2,420
Total assets	552,542	553,211
Current liabilities:
Accounts payable	33,350	28,701
Accrued expenses	106,008	171,040
Deferred revenue and other liabilities	9,080	12,289
Current portion of lease liabilities	16,743	16,475
Current portion of deferred compensation	1,590	7,582
Revolving line of credit	70,000	0
Total current liabilities	236,771	236,087
Non-current liabilities:
Deferred compensation and other non-current liabilities	13,967	11,681
Non-current portion of lease liabilities	88,961	92,280
Deferred income taxes	1,053	1,062
Total non-current liabilities	103,981	105,023
Commitments and contingencies (Note 10)
Shareholders’ equity:
Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding	0	0
Common stock, no par value; 25,000,000 shares authorized; 6,889,298 and 6,934,265 shares issued and outstanding, respectively	0	0
Retained earnings	225,077	224,283
Accumulated other comprehensive loss	(13,287)	(12,182)
Total shareholders’ equity	211,790	212,101
Total liabilities and shareholders’ equity	$ 552,542	$ 553,211

About CRA International Inc

CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services in the United States, the United Kingdom, and internationally. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guides corporations through business strategy and performance-related issues. The company also offers consulting services, including research and analysis, expert testimony, and support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys. In addition, it offers management consulting services comprising strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply. The company serves various industries, including communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing and industries; natural resources; retail and distribution; technology; and transportation. CRA International, Inc. was incorporated in 1965 and is headquartered in Boston, Massachusetts.

CEO	Mr. Paul A. Maleh
WEBSITE	crai.com
INDUSTRY	Information Technology Services
EMPLOYEES	971

CRA International Inc Frequently Asked Questions

What is the ticker symbol for CRA International Inc? What does CRAI stand for in stocks?

CRAI is the stock ticker symbol of CRA International Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of CRA International Inc (CRAI)?

As of Fri May 17 2024, market cap of CRA International Inc is 1.17 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of CRAI stock?

You can check CRAI's fair value in chart for subscribers.

What is the fair value of CRAI stock?

You can check CRAI's fair value in chart for subscribers. The fair value of CRA International Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of CRA International Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for CRAI so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is CRA International Inc a good stock to buy?

The fair value guage provides a quick view whether CRAI is over valued or under valued. Whether CRA International Inc is cheap or expensive depends on the assumptions which impact CRA International Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for CRAI.

What is CRA International Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, CRAI's PE ratio (Price to Earnings) is 27.07 and Price to Sales (PS) ratio is 1.82. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. CRAI PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on CRA International Inc's stock?

In the past 10 years, CRA International Inc has provided 0.246 (multiply by 100 for percentage) rate of return.