DBX - Dropbox Inc Stock Price, Fair Value and News

23.77USD+0.64 (+2.77%)Market Closed

Market Summary

USD23.77+0.64

Market Closed

2.77%

DBX Alerts

2 major insider sales recently.

Big jump in Earnings (Y/Y)

DBX Stock Price

View Fullscreen

DBX RSI Chart

DBX Valuation

Market Cap

8.0B

Price/Earnings (Trailing)

15.4

Price/Sales (Trailing)

3.16

EV/EBITDA

13.98

Price/Free Cashflow

10.1

DBX Price/Sales (Trailing)

DBX Profitability

Operating Margin

84.46%

EBT Margin

24.50%

Return on Equity

-186.47%

Return on Assets

18.48%

Free Cashflow Yield

9.9%

DBX Fundamentals

DBX Revenue

Revenue (TTM)

2.5B

Rev. Growth (Yr)

3.31%

Rev. Growth (Qtr)

-0.58%

DBX Earnings

Earnings (TTM)

516.9M

Earnings Growth (Yr)

91.74%

Earnings Growth (Qtr)

-41.79%

Breaking Down DBX Revenue

Last 7 days

-1.9%

Last 30 days

-0.8%

Last 90 days

-30.2%

Trailing 12 Months

6.3%

How does DBX drawdown profile look like?

DBX Financial Health

Current Ratio

1.15

Debt/Equity

-4.97

Debt/Cashflow

0.59

DBX Investor Care

Buy Backs (1Y)

3.54%

Diluted EPS (TTM)

1.51

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	2.5B	0	0	0
2023	2.4B	2.4B	2.5B	2.5B
2022	2.2B	2.3B	2.3B	2.3B
2021	2.0B	2.0B	2.1B	2.2B
2020	1.7B	1.8B	1.9B	1.9B
2019	1.5B	1.5B	1.6B	1.7B
2018	1.2B	1.2B	1.3B	1.4B
2017	910.3M	975.8M	1.0B	1.1B
2016	0	0	0	844.8M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Dropbox Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
May 01, 2024	houston andrew	acquired	-	-	82,000	chief executive officer
May 01, 2024	houston andrew	sold	-1,922,330	23.4431	-82,000	chief executive officer
Apr 30, 2024	regan timothy	sold	-70,788	23.5963	-3,000	chief financial officer
Apr 15, 2024	regan timothy	sold	-69,339	23.1132	-3,000	chief financial officer
Apr 15, 2024	volkmer bart	sold	-154,476	23.1182	-6,682	chief legal officer
Apr 01, 2024	volkmer bart	acquired	-	-	145,026	chief legal officer
Apr 01, 2024	regan timothy	acquired	-	-	207,180	chief financial officer
Apr 01, 2024	houston andrew	sold	-1,991,550	24.2872	-82,000	chief executive officer
Apr 01, 2024	houston andrew	acquired	-	-	82,000	chief executive officer
Apr 01, 2024	regan timothy	sold	-240,951	24.3262	-9,905	chief financial officer

Which funds bought or sold DBX recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 10, 2024	OSAIC HOLDINGS, INC.	added	17.23	-24,993	719,030	-%
May 10, 2024	BlackRock Inc.	reduced	-1.24	-190,219,000	832,859,000	0.02%
May 10, 2024	CIBC Private Wealth Group, LLC	new	-	147,951	147,951	-%
May 10, 2024	Covestor Ltd	added	3.4	-13,000	76,000	0.05%
May 10, 2024	Performa Ltd (US), LLC	added	25.00	179	6,075	-%
May 10, 2024	TD Waterhouse Canada Inc.	added	10.00	-229	2,629	-%
May 10, 2024	WealthCollab, LLC	unchanged	-	-4,652	21,822	0.02%
May 10, 2024	Campbell & CO Investment Adviser LLC	sold off	-100	-433,503	-	-%
May 10, 2024	VANGUARD GROUP INC	added	0.39	-138,723,000	665,323,000	0.01%
May 10, 2024	Cullen/Frost Bankers, Inc.	unchanged	-	-10,360	48,600	-%

Are Funds Buying or Selling DBX?

Are funds buying DBX calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own DBX

No. of Funds

Unveiling Dropbox Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	ameriprise financial inc	7.22%	19,144,616	SC 13G/A
Feb 13, 2024	vanguard group inc	10.29%	27,274,282	SC 13G/A
Feb 09, 2024	houston andrew	25.7%	88,515,731	SC 13G/A
Jan 23, 2024	blackrock inc.	13.4%	35,534,669	SC 13G/A
Jul 07, 2023	blackrock inc.	14.0%	37,423,675	SC 13G/A
Feb 14, 2023	ameriprise financial inc	6.00%	16,814,632	SC 13G
Feb 13, 2023	houston andrew	25.0%	90,377,357	SC 13G/A
Feb 09, 2023	vanguard group inc	10.57%	29,649,959	SC 13G/A
Jan 31, 2023	blackrock inc.	7.1%	19,920,526	SC 13G/A
Mar 11, 2022	blackrock inc.	6.5%	20,133,494	SC 13G

Recent SEC filings of Dropbox Inc

View All Filings

Date Filed	Form Type	Document
May 10, 2024	10-Q	Quarterly Report
May 09, 2024	8-K	Current Report
May 03, 2024	4	Insider Trading
May 02, 2024	4	Insider Trading
May 01, 2024	144	Notice of Insider Sale Intent
May 01, 2024	8-K	Current Report
Apr 30, 2024	144	Notice of Insider Sale Intent
Apr 17, 2024	4	Insider Trading
Apr 17, 2024	4	Insider Trading
Apr 15, 2024	144	Notice of Insider Sale Intent

Peers (Alternatives to Dropbox Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
MSFT	3.1T	236.6B	-3.27%	32.02%	35.68	13	13.97%	24.86%
ADBE	216.4B	19.9B	-2.01%	40.30%	45.08	10.86	10.76%	1.35%
CRWD	76.2B	3.1B	2.31%	137.62%	853.09	24.94	36.33%	148.75%
SQ	43.0B	22.9B	-8.48%	27.24%	86.34	1.88	23.28%	240.37%
AKAM	14.4B	3.9B	-4.75%	19.78%	22.95	3.7	7.01%	28.42%
FFIV	10.0B	2.8B	-12.77%	26.45%	20.16	3.61	0.20%	52.82%
MID-CAP
ALTR	7.1B	619.6M	0.63%	25.01%	737.16	11.4	7.11%	116.83%
HCP	6.4B	583.1M	21.47%	3.38%	-33.44	10.94	22.54%	30.49%
ACIW	3.8B	1.5B	6.92%	47.69%	26.35	2.6	6.51%	54.77%
APPN	2.4B	560.0M	-23.01%	-15.51%	-22.73	4.36	14.52%	34.67%
SMALL-CAP
CSGS	1.3B	1.2B	-12.90%	-12.22%	20.01	1.1	3.70%	18.24%
ATEN	1.2B	254.7M	13.22%	9.09%	25.56	4.59	-7.51%	2.74%
BAND	582.9M	634.3M	18.90%	90.11%	-19.97	0.92	9.43%	-197.31%
DTSS	18.3M	7.0M	-12.01%	-54.63%	-2.13	2.91	-55.73%	-45.27%
BLIN	13.0M	15.6M	-5.84%	38.71%	-1.31	0.84	-6.37%	-5256.07%

Dropbox Inc News

Latest updates

Dropbox Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Income Statement (Quarterly)																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	-0.6%	631	635	633	623	611	599	591	573	562	566	550	531	512	504	487	467	455	446	428	402	386
Gross Profit	2.4%	526	513	513	502	494	483	481	467	450	450	438	424	402	398	384	365	352	341	323	299	287
Operating Expenses	55.5%	382	246	383	446	410	563	392	384	360	380	361	339	360	745	354	352	325	348	342	333	309
S&GA Expenses	-9.0%	109	120	106	121	119	105	104	105	96.00	108	116	101	103	110	106	103	104	106	108	107	102
R&D Expenses	-1.4%	219	222	216	263	235	239	228	215	211	202	187	186	181	177	183	186	182	177	173	162	150
EBITDA Margin	10.4%	0.25*	0.23*	0.09*	0.07*	0.08*	0.09*	0.16*	0.15*	0.16*	0.14*	-0.06*	-0.08*	-0.12*	-0.13*	0.06*	0.03*	0.01*	-0.03*	-0.03*	-0.03*	-0.01*
Income Taxes	-58.2%	19.00	45.00	21.00	16.00	19.00	-406	15.00	17.00	14.00	-38.80	1.00	3.00	-1.20	0.00	1.00	4.00	1.00	4.00	2.00	1.00	-5.70
Earnings Before Taxes	-44.5%	151	272	136	59.00	88.00	-78.40	98.00	79.00	94.00	86.00	76.00	91.00	46.00	-345	34.00	22.00	40.00	-2.40	-15.40	-20.80	-13.40
EBT Margin	10.6%	0.25*	0.22*	0.08*	0.07*	0.08*	0.08*	0.16*	0.15*	0.16*	0.14*	-0.06*	-0.09*	-0.12*	-0.13*	0.05*	0.02*	0.00*	-0.03*	-0.04*	-0.03*	-0.02*
Net Income	-41.8%	132	227	114	43.00	69.00	328	83.00	62.00	80.00	125	76.00	88.00	48.00	-345	33.00	18.00	39.00	-6.60	-17.00	-21.40	-7.70
Net Income Margin	13.0%	0.20*	0.18*	0.22*	0.22*	0.23*	0.24*	0.15*	0.15*	0.17*	0.16*	-0.06*	-0.09*	-0.13*	-0.13*	0.04*	0.02*	0.00*	-0.03*	-0.03*	-0.03*	-0.02*
Free Cashflow	-12.6%	166	190	247	185	138	182	245	206	131	161	222	216	109	158	187	120	26.00	161	103	95.00	34.00

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	-6.2%	2,798	2,984	3,011	2,939	2,994	3,110	2,703	2,759	2,852	3,091	3,339	3,328	3,307	2,387	2,862	2,742	2,717	2,699	2,487	2,365	2,129
Current Assets	-11.7%	1,339	1,517	1,467	1,381	1,400	1,490	1,580	1,593	1,623	1,850	2,056	2,067	2,034	1,228	1,330	1,222	1,195	1,243	1,134	1,068	1,008
Cash Equivalents	-10.7%	549	615	604	510	333	233	372	352	446	533	689	885	846	315	453	334	486	551	443	344	359
Net PPE	1.9%	315	309	299	299	307	308	281	296	316	322	346	343	331	339	488	476	473	445	417	369	341
Goodwill	-0.1%	402	402	401	402	403	403	353	354	356	357	347	347	110	237	234	235	233	235	232	231	230
Liabilities	-2.4%	3,075	3,149	3,361	3,351	3,359	3,420	3,294	3,302	3,315	3,385	3,502	3,423	3,390	2,053	2,011	1,939	1,917	1,891	1,724	1,635	1,424
Current Liabilities	-2.9%	1,167	1,202	1,197	1,177	1,153	1,197	1,156	1,136	1,117	1,176	1,175	1,125	1,075	1,088	1,027	982	971	1,015	948	903	866
Long Term Debt	0.1%	1,379	1,378	1,377	1,376	1,375	1,374	1,373	1,372	1,371	1,370	1,369	1,368	1,367	-	-	-	-	-	-	-	-
LT Debt, Non Current	-100.0%	-	1,378	1,377	1,376	1,375	1,374	1,373	1,372	1,371	1,370	1,369	1,368	1,367	-	-	-	-	-	-	-	-
Shareholder's Equity	-67.2%	-277	-165	-	-	-365	-309	-	-	-	-	-	-	-	334	851	803	800	808	763	730	705
Retained Earnings	-2.5%	-2,811	-2,742	-2,874	-2,895	-2,827	-2,772	-2,972	-2,926	-2,854	-2,739	-2,635	-2,547	-2,507	-2,241	-1,764	-1,764	-1,726	-1,726	-1,718	-1,700	-1,674
Additional Paid-In Capital	-1.7%	2,555	2,598	2,561	2,522	2,502	2,512	2,439	2,424	2,420	2,448	2,468	2,447	2,420	2,564	2,609	2,560	2,529	2,531	2,479	2,428	2,378
Shares Outstanding	-1.9%	335	341	343	341	347	361	364	367	371	388	391	388	398	414	415	416	417	412	414	412	411
Float	-	-	-	-	5,088	-	-	-	4,691	-	-	-	7,207	-	-	-	6,024	-	-	-	5,834	-

Cashflow (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Cashflow (Quarterly)																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	-12.4%	176	200	256	188	140	195	251	210	141	163	232	220	116	171	201	146	53.00	187	150	129	63.00
Share Based Compensation	-54.3%	78.00	171	2.00	2.00	76.00	170	3.00	3.00	72.00	142	4.00	4.00	68.00	139	6.00	6.00	40.00	129	9.00	9.00	56.00
Cashflow From Investing	616.8%	114	-22.00	10.00	206	201	-105	8.00	-51.90	101	35.00	-182	22.00	-398	-42.00	-2.00	-177	-11.70	-41.20	-8.30	-97.20	-173
Cashflow From Financing	-105.1%	-352	-172	-168	-217	-241	-234	-232	-246	-328	-352	-243	-202	815	-269	-81.70	-121	-104	-39.40	-39.90	-46.40	-51.00
Buy Backs	166.8%	282	106	104	155	175	174	171	190	260	295	181	151	432	220	38.00	76.00	64.00	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

DBX Income Statement

2024-03-31

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions

3 Months Ended

Mar. 31, 2024

Mar. 31, 2023

Income Statement [Abstract]

Revenue

$ 631.3

$ 611.1

Cost of revenue

^[1]

105.8

116.8

Gross profit

525.5

494.3

Operating expenses

Research and development

^[1]

219.1

235.2

Sales and marketing

^[1]

108.8

119.2

General and administrative

^[1]

54.1

55.8

Total operating expenses

^[1]

382.0

410.2

Income from operations

143.5

84.1

Interest income, net

7.3

3.9

Other income (loss), net

0.3

(0.4)

Income before income taxes

151.1

87.6

Provision for income taxes

(18.8)

(18.6)

Net income

$ 132.3

$ 69.0

Basic net income per share (in dollars per share)

$ 0.40

$ 0.20

Diluted net income per share (in dollars per share)

$ 0.39

$ 0.20

Weighted-average shares used in computing net income per share attributable to common stockholders, basic (in shares)

334.8

347.1

Weighted-average shares used in computing net income per share attributable to common stockholders, diluted (in shares)

340.7

348.8

[1]

Includes stock-based compensation as follows:


	Three Months Ended March 31,
	2024		2023
Cost of revenue	$	5.2	$	5.4
Research and development(2)	55.4		52.9
Sales and marketing	5.1		5.5
General and administrative	12.3		12.2
Total stock-based compensation	$	78.0	$	76.0

DBX Balance Sheet

2024-03-31

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions	Mar. 31, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 548.9	$ 614.9
Short-term investments	627.0	741.1
Trade and other receivables, net	66.7	68.7
Prepaid expenses and other current assets	96.6	91.9
Total current assets	1,339.2	1,516.6
Property and equipment, net	315.0	309.2
Operating lease right-of-use asset	177.6	183.8
Intangible assets, net	51.6	58.1
Goodwill	401.8	402.2
Deferred tax assets	460.8	460.4
Other assets	51.7	53.2
Total assets	2,797.7	2,983.5
Current liabilities:
Accounts payable	32.0	38.5
Accrued and other current liabilities	160.2	155.2
Accrued compensation and benefits	42.7	109.2
Operating lease liability	75.0	57.4
Finance lease obligation	115.1	116.2
Deferred revenue	741.8	725.0
Total current liabilities	1,166.8	1,201.5
Operating lease liability, non-current	281.6	310.7
Finance lease obligation, non-current	164.2	168.5
Convertible senior notes, net, non-current	1,378.7	1,377.8
Other non-current liabilities	83.6	90.8
Total liabilities	3,074.9	3,149.3
Commitments and contingencies (Note 9)
Stockholders' deficit:
Additional paid-in-capital	2,554.8	2,598.0
Accumulated deficit	(2,811.6)	(2,742.3)
Accumulated other comprehensive loss	(20.4)	(21.5)
Total stockholders' deficit	(277.2)	(165.8)
Total liabilities and stockholders' deficit	$ 2,797.7	$ 2,983.5

About Dropbox Inc

Dropbox, Inc. provides a content collaboration platform worldwide. The company's platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features. It serves customers in professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.

CEO	Mr. Andrew W. Houston
WEBSITE	dropbox.com
INDUSTRY	Software - Infra
EMPLOYEES	3118

Dropbox Inc Frequently Asked Questions

What is the ticker symbol for Dropbox Inc? What does DBX stand for in stocks?

DBX is the stock ticker symbol of Dropbox Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Dropbox Inc (DBX)?

As of Fri May 10 2024, market cap of Dropbox Inc is 7.74 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of DBX stock?

You can check DBX's fair value in chart for subscribers.

What is the fair value of DBX stock?

You can check DBX's fair value in chart for subscribers. The fair value of Dropbox Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Dropbox Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for DBX so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Dropbox Inc a good stock to buy?

The fair value guage provides a quick view whether DBX is over valued or under valued. Whether Dropbox Inc is cheap or expensive depends on the assumptions which impact Dropbox Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for DBX.

What is Dropbox Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 10 2024, DBX's PE ratio (Price to Earnings) is 14.98 and Price to Sales (PS) ratio is 3.07. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. DBX PE ratio will change depending on the future growth rate expectations of investors.