EDR - Endeavor Group Holdings, Inc. Stock Price, Fair Value and News

26.47USD+0.06 (+0.23%)Market Closed

Market Summary

USD26.47+0.06

Market Closed

0.23%

EDR Alerts

2 major insider sales recently.

Big fall in earnings (Y/Y)
Losses in recent quarter

EDR Stock Price

View Fullscreen

EDR RSI Chart

EDR Valuation

Market Cap

7.9B

Price/Earnings (Trailing)

22.26

Price/Sales (Trailing)

1.28

EV/EBITDA

10.57

Price/Free Cashflow

-93.76

EDR Price/Sales (Trailing)

EDR Profitability

EBT Margin

4.94%

Return on Assets

1.66%

Free Cashflow Yield

-1.07%

EDR Fundamentals

EDR Revenue

Revenue (TTM)

6.2B

Rev. Growth (Yr)

15.87%

Rev. Growth (Qtr)

16.91%

EDR Earnings

Earnings (TTM)

356.5M

Earnings Growth (Yr)

-3.9K%

Earnings Growth (Qtr)

-2.2K%

Breaking Down EDR Revenue

52 Week Range

19.4226.48

(Low)(High)

Last 7 days

-0.3%

Last 30 days

-0.6%

Last 90 days

9.3%

Trailing 12 Months

9.5%

How does EDR drawdown profile look like?

EDR Financial Health

Current Ratio

1.16

Debt/Cashflow

0.03

EDR Investor Care

Dividend Yield

0.23%

Dividend/Share (TTM)

0.06

Shares Dilution (1Y)

2.92%

Diluted EPS (TTM)

0.63

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	6.2B	0	0	0
2023	5.4B	5.5B	5.6B	6.0B
2022	5.5B	5.7B	5.5B	5.3B
2021	3.4B	4.0B	4.5B	5.1B
2020	4.3B	4.0B	3.8B	3.5B
2019	0	0	0	4.6B
2018	0	0	0	3.6B

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of Endeavor Group Holdings, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
May 06, 2024	fullerton william k.	sold	-178,942	26.51	-6,750	global controller and cao
May 03, 2024	fullerton william k.	acquired	-	-	12,153	global controller and cao
May 02, 2024	endeavor executive holdco, llc	back to issuer	-	-	-6,408	-
May 02, 2024	whitesell patrick	back to issuer	-	-	-6,408	executive chairman
May 02, 2024	emanuel ariel	back to issuer	-	-	-6,408	chief executive officer
May 01, 2024	whitesell patrick	back to issuer	-	-	-74,459	executive chairman
May 01, 2024	endeavor executive holdco, llc	back to issuer	-	-	-74,459	-

Which funds bought or sold EDR recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 10, 2024	Kepos Capital LP	new	-	8,362,000	8,362,000	2.16%
May 10, 2024	PNC Financial Services Group, Inc.	reduced	-4.19	2,944	78,889	-%
May 10, 2024	JPMORGAN CHASE & CO	added	25.99	107,874,000	402,557,000	0.03%
May 10, 2024	BlackRock Inc.	added	4.81	11,841,300	98,630,000	-%
May 10, 2024	GROUP ONE TRADING, L.P.	new	-	2,059,580	2,059,580	0.01%
May 10, 2024	DIMENSIONAL FUND ADVISORS LP	added	2.84	2,208,950	21,409,300	0.01%
May 10, 2024	CITIGROUP INC	added	292	2,145,450	2,805,290	-%
May 10, 2024	OSAIC HOLDINGS, INC.	added	177	532,268	797,149	-%
May 10, 2024	LPL Financial LLC	added	8.88	262,370	1,715,720	-%
May 10, 2024	VANGUARD GROUP INC	added	1.63	32,573,100	352,078,000	0.01%

Are Funds Buying or Selling EDR?

Are funds buying EDR calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own EDR

No. of Funds

Unveiling Endeavor Group Holdings, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Apr 09, 2024	mubadala investment co pjsc	0.7%	1	SC 13D
Apr 03, 2024	emanuel ariel	11.9%	40,406,774	SC 13D/A
Apr 02, 2024	silver lake west holdco, l.p.	21.6%	82,633,568	SC 13D/A
Mar 01, 2024	emanuel ariel	11.9%	40,427,606	SC 13D/A
Feb 14, 2024	ameriprise financial inc	5.23%	15,721,777	SC 13G
Oct 26, 2023	silver lake west holdco, l.p.	21.4%	82,633,568	SC 13D/A
Sep 01, 2023	emanuel ariel	11.9%	40,730,756	SC 13D/A
Jun 13, 2023	emanuel ariel	12.3%	41,822,365	SC 13D/A
Feb 14, 2023	coatue management llc	4.9%	14,155,931	SC 13G/A
Feb 13, 2023	kkr group partnership l.p.	0.1%	152,353	SC 13G/A

Recent SEC filings of Endeavor Group Holdings, Inc.

View All Filings

Date Filed	Form Type	Document
May 09, 2024	10-Q	Quarterly Report
May 09, 2024	8-K	Current Report
May 07, 2024	4	Insider Trading
May 06, 2024	144	Notice of Insider Sale Intent
May 06, 2024	4	Insider Trading
May 06, 2024	4	Insider Trading
May 06, 2024	4	Insider Trading
May 01, 2024	4	Insider Trading
May 01, 2024	4	Insider Trading
May 01, 2024	4	Insider Trading

Peers (Alternatives to Endeavor Group Holdings, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
NFLX	263.8B	34.9B	-0.97%	82.53%	40.99	7.55	9.47%	53.23%
DIS	192.9B	89.2B	-10.32%	4.61%	113.79	2.16	2.55%	-58.87%
LYV	22.5B	23.4B	-5.54%	23.52%	43.21	0.96	30.08%	51.52%
SIRI	11.8B	9.0B	-11.30%	-10.08%	9.12	1.31	0.12%	13.46%
MID-CAP
ROKU	8.7B	3.6B	-4.14%	7.72%	-15.28	2.39	15.68%	14.80%
PARA	8.6B	30.1B	19.42%	-17.35%	-194.42	0.28	-0.06%	90.16%
EDR	7.9B	6.2B	-0.56%	9.45%	22.26	1.28	15.25%	176.08%
NXST	5.8B	5.0B	5.25%	12.15%	14.25	1.18	-5.67%	-50.60%
MSGS	4.5B	926.8M	1.97%	-2.50%	189.12	4.9	6.42%	-71.48%
PLAY	2.2B	2.2B	-15.24%	51.27%	16.96	0.98	12.26%	-7.44%
CNK	2.1B	3.0B	-9.70%	1.06%	5.74	0.68	16.52%	189.76%
SMALL-CAP
AMC	901.5M	4.8B	3.37%	-93.66%	-2.78	0.19	17.88%	62.76%
AMCX	605.1M	2.6B	21.18%	-7.67%	3.84	0.23	-16.47%	2147.11%
CSSE	8.0M	294.4M	81.25%	-80.00%	-0.01	0.03	16.45%	-513.05%

Endeavor Group Holdings, Inc. News

Latest updates

Endeavor Group Holdings, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Income Statement (Quarterly)																			(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2018Q4
Revenue	16.9%	1,850	1,583	1,344	1,436	1,597	1,260	1,221	1,313	1,474	1,506	1,391	1,111	1,070	961	864	463	1,190	-	-
Operating Expenses	35.9%	2,161	1,590	1,313	1,278	1,460	1,166	1,064	1,161	1,300	1,452	1,254	1,419	975	983	798	715	1,137	-	-
S&GA Expenses	47.1%	1,096	745	715	633	669	630	601	587	540	597	521	785	381	432	319	302	389	-	-
EBITDA Margin	-28.9%	0.18*	0.25*	0.11*	0.14*	0.01*	0.08*	0.20*	0.19*	0.11*	0.03*	-0.03*	-0.04*	-0.01*	-0.01*	0.11*	0.10*	0.10*	0.09*	0.09*
Interest Expenses	9.3%	97.00	88.00	82.00	90.00	85.00	85.00	76.00	63.00	59.00	61.00	56.00	84.00	68.00	72.00	71.00	72.00	70.00	-	-
Income Taxes	-903.4%	-111	14.00	30.00	140	36.00	-642	9.00	3.00	-17.20	-80.58	-7.72	61.00	5.00	-35.11	-0.94	-4.05	49.00	-	-
Earnings Before Taxes	-2376.6%	-413	-16.68	-83.24	820	78.00	-789	80.00	85.00	521	-101	74.00	-412	23.00	-356	12.00	-301	9.00	-	-
EBT Margin	-63.1%	0.05*	0.13*	0.00*	0.03*	-0.10*	-0.02*	0.11*	0.10*	0.01*	-0.08*	-0.15*	-0.18*	-0.19*	-0.18*	-0.03*	-0.03*	-0.03*	-0.03*	-0.09*
Net Income	-2190.2%	-303	15.00	-69.21	403	8.00	-206	-10.04	26.00	320	-16.70	42.00	-319	-24.87	-	-	-	-54.96	-	-
Net Income Margin	-4.1%	0.06*	0.06*	0.03*	0.04*	-0.03*	0.02*	0.06*	0.07*	0.00*	-0.06*	-0.07*	-0.09*	-0.01*	-	-	-	-	-	0.09*
Free Cashflow	-703.7%	-199	33.00	41.00	41.00	42.00	45.00	153	237	-79.94	87.00	296	-69.16	-80.14	44.00	-115	94.00	67.00	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet															(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2019Q4
Assets	-0.1%	21,513	21,545	21,902	13,317	12,620	12,504	11,916	11,737	11,359	11,435	10,731	10,304	9,608	9,634	9,292
Current Assets	-1.8%	3,403	3,465	3,687	3,608	2,538	2,537	2,687	3,461	3,416	3,754	3,310	2,087	1,952	2,065	2,022
Cash Equivalents	-5.6%	1,101	1,167	1,338	1,616	719	768	1,265	2,149	2,290	1,793	1,279	1,094	1,048	1,190	886
Net PPE	0.6%	950	945	891	472	712	696	643	630	630	630	598	603	605	613	633
Goodwill	-0.7%	10,081	10,152	10,119	5,091	5,302	5,285	5,238	4,541	26.00	4,507	4,416	4,400	4,182	4,181	3,941
Liabilities	2.8%	10,099	9,822	10,032	9,219	9,223	9,197	8,492	8,611	8,393	9,103	8,476	8,175	8,433	8,479	7,424
Current Liabilities	4.7%	2,928	2,797	2,923	2,633	2,543	2,415	2,349	2,269	1,999	2,705	2,707	2,165	1,917	1,997	1,813
Long Term Debt	-0.3%	4,955	4,969	4,983	5,011	5,063	5,080	5,338	5,597	5,621	5,632	5,033	5,256	5,768	5,713	4,930
LT Debt, Current	-7.0%	55.00	59.00	63.00	99.00	89.00	88.00	89.00	87.00	83.00	82.00	76.00	95.00	103	213	115
LT Debt, Non Current	-100.0%	-	4,969	4,983	5,011	5,063	5,080	5,338	5,597	5,621	5,632	5,033	5,256	5,768	5,713	4,930
Retained Earnings	-132.8%	-272	-117	-52.23	195	-208	-216	-10.04	-	23.00	-296	-277	-319	-0.65	-	-0.65
Additional Paid-In Capital	1.1%	4,955	4,902	4,849	2,309	2,248	2,121	2,062	1,962	1,697	1,624	1,581	1,557	5.00	-	5.00
Shares Outstanding	0.5%	300	299	298	301	292	281	286	282	268	262	261	258	-	-	-
Float	-	-	-	-	4,997	-	-	-	4,046	-	-	-	4,690	-	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																			(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2018Q4
Cashflow From Operations	-228.9%	-136,267	105,756	94,528	96,591	96,722	97,765	192,123	271,144	-58,098	145,530	310,268	-51,369	-70,830	55,258	-95,945	109,383	92,522	-	-
Share Based Compensation	15.0%	61,683	53,632	62,104	61,760	78,691	50,312	48,388	60,607	50,856	68,074	60,885	387,017	16,491	53,694	20,602	9,204	7,771	-	-
Cashflow From Investing	0.8%	-72,247	-72,859	-58,088	935,518	-74,120	-43,486	-784,203	-421,585	544,739	-250,450	-36,065	-380,175	7,610	8,051	-33,162	61,098	-351,779	-	-
Cashflow From Financing	46.2%	-131,544	-244,336	-325,953	-74,007	-89,862	-281,738	-275,367	26,339	-19,143	589,120	-26,443	475,341	-77,843	-19,316	-77,368	236,789	313,884	-	-
Dividend Payments	-	-	-	-	7,365	26,291	10,103	330	25,602	351	339	93.00	3,570	5,173	39,713	13,903	6,776	62,781	-	-
Buy Backs	-	-	-	200,000	-	-	-3,900	-	-	-	-	-	-	-	26,000	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

EDR Income Statement

2023-12-31

Consolidated Statements of Operations - USD ($)
$ in Thousands

12 Months Ended

Dec. 31, 2023

Dec. 31, 2022

Dec. 31, 2021

Income Statement [Abstract]

Revenue

$ 5,960,157

$ 5,268,137

$ 5,077,713

Operating expenses:

Direct operating costs

2,441,619

2,065,777

2,597,178

Selling, general and administrative expenses

2,762,558

2,358,962

2,283,558

Insurance recoveries

(1,099)

(68,190)

Depreciation and amortization

361,511

266,775

282,883

Impairment charges

74,912

689

4,524

Total operating expenses

5,640,600

4,691,104

5,099,953

Operating income (loss)

319,557

577,033

(22,240)

Other (expense) income:

Interest expense, net

(345,683)

(282,255)

(268,677)

Loss on extinguishment of debt

(28,628)

Tax receivable agreement liability adjustment

40,635

(873,264)

(101,736)

Other income,net

783,818

475,251

4,258

Income (loss) before income taxes and equity losses of affiliates

798,327

(103,235)

(417,023)

Provision for (benefit from) income taxes

219,840

(648,503)

(22,277)

Income (loss) before equity losses of affiliates

578,487

545,268

(394,746)

Equity losses of affiliates, net of tax

(21,018)

(223,604)

(72,733)

Net income (loss)

557,469

321,664

(467,479)

Less: Net income (loss) attributable to non-controlling interests

200,953

192,531

(139,168)

Less: Net loss attributable to Endeavor Operating Company, LLC prior to the reorganization transactions

(31,686)

Net income (loss) attributable to Endeavor Group Holdings, Inc.

$ 356,516

$ 129,133

$ (296,625)

Basic earnings (loss) per share

^[1]

$ 1.19

$ 0.48

$ (1.14)

Diluted earnings (loss) per share

^[1]

$ 1.14

$ 0.45

$ (1.14)

Weighted Average Number of Shares Outstanding, Basic

298,915,993

281,369,848

262,119,930

Weighted Average Number of Shares Outstanding, Diluted

464,862,899

287,707,832

262,119,930

[1]

Basic and diluted loss per share of Class A common stock presented for 2021 is applicable only for the period from May 1, 2021 through December 31, 2021, which is the period following the initial public offering ("IPO") and the related Reorganization Transactions (as defined in Note 1 to the consolidated financial statements). See Note 13 for the calculation of the numbers of shares used in computation of net loss per share of Class A common stock and the basis for computation of net loss per share.

EDR Balance Sheet

2023-12-31

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
Current Assets:
Cash and cash equivalents	$ 1,166,526	$ 767,828
Restricted cash	278,456	278,165
Accounts receivable (net of allowance for doubtful accounts of $66,650 and $54,766, respectively)	939,790	917,000
Deferred costs	627,170	268,524
Other current assets	452,605	305,219
Total current assets	3,464,547	2,536,736
Property, buildings and equipment, net	944,907	696,302
Operating lease right-of-use assets	320,395	346,550
Intangible assets, net	5,212,365	2,205,583
Goodwill	10,151,839	5,284,697
Investments	397,971	336,973
Deferred income taxes	430,765	771,382
Other assets	621,984	325,619
Total assets	21,544,773	12,503,842
Current Liabilities:
Accounts payable	587,608	600,605
Accrued liabilities	710,725	525,239
Current portion of long-term debt	58,894	88,309
Current portion of operating lease liabilities	76,229	65,381
Deferred revenue	807,568	716,147
Deposits received on behalf of clients	262,436	258,414
Current portion of tax receivable agreement liability	156,155	52,770
Other current liabilities	137,330	107,675
Total current liabilities	2,796,945	2,414,540
Long-term debt	4,969,417	5,080,237
Long-term operating lease liabilities	287,574	327,888
Long-term tax receivable agreement liability	834,298	961,623
Deferred tax liabilities	528,049	171,571
Other long-term liabilities	405,979	241,411
Total liabilities	9,822,262	9,197,270
Commitments and contingencies (Note 20)
Redeemable non-controlling interests	215,458	253,079
Shareholders' Equity:
Additional paid-in capital	4,901,922	2,120,794
Accumulated deficit	(117,065)	(216,219)
Accumulated other comprehensive loss	(157)	(23,736)
Total Endeavor Group Holdings, Inc. shareholders' equity	4,784,706	1,880,844
Nonredeemable non-controlling interests	6,722,347	1,172,649
Total shareholders' equity	11,507,053	3,053,493
Total liabilities, redeemable interests and shareholders' equity	21,544,773	12,503,842
Common Class A [Member]
Shareholders' Equity:
Common stock value	3	2
Common Class B [Member]
Shareholders' Equity:
Common stock value	0	0
Common Class C [Member]
Shareholders' Equity:
Common stock value	0	0
Common Class X [Member]
Shareholders' Equity:
Common stock value	1	1
Common Class Y [Member]
Shareholders' Equity:
Common stock value	$ 2	$ 2

About Endeavor Group Holdings, Inc.

Endeavor Group Holdings, Inc. operates as an entertainment, sports, and content company in the United States, the United Kingdom, and internationally. It operates in three segments: Owned Sports Properties, Events, Experiences & Rights, and Representation. The Owned Sports Properties segment operates a portfolio of sports properties, including Ultimate Fighting Championship, Professional Bull Rider, Euroleague, and Diamond Baseball Holdings, that license broadcast and other intellectual property rights and operate exclusive live events. The Events, Experiences & Rights segment provides services to a portfolio of live events, including sporting events, fashion, art fairs and music, culinary, and lifestyle festivals. This segment also owns and operates the IMG Academy, an academic and sports training institution; and produces and distributes sports video programming. The Representation segment offers services to a diverse group of talent across entertainment, sports, and fashion, such as actors, directors, writers, athletes, models, musicians, and other artists in various mediums comprising film, television, art, books, and live events. This segment provides brand strategy, marketing, advertising, public relations, analytics, digital, activation, and experiential services to corporate and other clients; intellectual property licensing services to a portfolio of entertainment, sports, and consumer product brands; and content development, production, financing, sales, and advisory services for television properties, documentaries, feature films, and podcasts. Endeavor Group Holdings, Inc. was founded in 1898 and is based in Beverly Hills, California.

CEO	Mr. Ariel Zev Emanuel
WEBSITE	endeavorco.com
INDUSTRY	Entertainment
EMPLOYEES	11000

Endeavor Group Holdings, Inc. Frequently Asked Questions

What is the ticker symbol for Endeavor Group Holdings, Inc.? What does EDR stand for in stocks?

EDR is the stock ticker symbol of Endeavor Group Holdings, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Endeavor Group Holdings, Inc. (EDR)?

As of Thu May 09 2024, market cap of Endeavor Group Holdings, Inc. is 7.94 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of EDR stock?

You can check EDR's fair value in chart for subscribers.

What is the fair value of EDR stock?

You can check EDR's fair value in chart for subscribers. The fair value of Endeavor Group Holdings, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Endeavor Group Holdings, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for EDR so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Endeavor Group Holdings, Inc. a good stock to buy?

The fair value guage provides a quick view whether EDR is over valued or under valued. Whether Endeavor Group Holdings, Inc. is cheap or expensive depends on the assumptions which impact Endeavor Group Holdings, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for EDR.

What is Endeavor Group Holdings, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Thu May 09 2024, EDR's PE ratio (Price to Earnings) is 22.26 and Price to Sales (PS) ratio is 1.28. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. EDR PE ratio will change depending on the future growth rate expectations of investors.