Last 7 days
3.6%
Last 30 days
4.5%
Last 90 days
14.1%
Trailing 12 Months
0.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 16.4B | 0 | 0 | 0 |
2023 | 17.2B | 17.2B | 16.6B | 16.3B |
2022 | 15.9B | 16.6B | 16.5B | 17.2B |
2021 | 13.7B | 14.1B | 14.7B | 14.9B |
2020 | 12.3B | 12.5B | 13.4B | 13.6B |
2019 | 12.9B | 12.9B | 12.4B | 12.3B |
2018 | 12.4B | 12.3B | 12.9B | 12.7B |
2017 | 11.9B | 12.1B | 12.0B | 12.3B |
2016 | 11.5B | 11.3B | 11.3B | 11.9B |
2015 | 13.0B | 12.9B | 12.3B | 11.5B |
2014 | 12.9B | 12.8B | 13.2B | 13.4B |
2013 | 12.1B | 12.5B | 12.7B | 12.6B |
2012 | 10.3B | 10.0B | 9.9B | 11.9B |
2011 | 12.4B | 12.6B | 12.7B | 10.7B |
2010 | 12.4B | 12.3B | 12.4B | 12.4B |
2009 | 13.8B | 13.2B | 12.5B | 12.4B |
2008 | 0 | 13.3B | 13.7B | 14.1B |
2007 | 0 | 0 | 0 | 12.9B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index
Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.
Returns of $10,000 invested in:
Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022
Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 25, 2024 | trent keith | acquired | - | - | 2,496 | - |
Apr 25, 2024 | taylor peter j. | acquired | - | - | 3,796 | - |
Mar 01, 2024 | umanoff adam s | gifted | - | - | -5,979 | exec. vp, gc and corp. sec. |
Mar 01, 2024 | umanoff adam s | gifted | - | - | 5,979 | exec. vp, gc and corp. sec. |
Feb 21, 2024 | bowman erica s | back to issuer | -5.83011 | 67.95 | -0.0858 | vice president |
Feb 21, 2024 | anderson jill charlotte | sold (taxes) | -62,106 | 67.95 | -914 | executive vice president, sce |
Feb 21, 2024 | rigatti maria c. | sold (taxes) | -456,692 | 67.95 | -6,721 | exec. vp and cfo |
Feb 21, 2024 | powell steven d | sold (taxes) | -158,052 | 67.95 | -2,326 | president and ceo, sce |
Feb 21, 2024 | murphy j andrew | sold (taxes) | -134,405 | 67.95 | -1,978 | president & ceo, edison energy |
Feb 21, 2024 | rigatti maria c. | acquired | - | - | 13,328 | exec. vp and cfo |
Which funds bought or sold EIX recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 07, 2024 | ClariVest Asset Management LLC | added | 45.00 | 622 | 2,051 | -% |
May 07, 2024 | PANAGORA ASSET MANAGEMENT INC | reduced | -6.94 | -4,104,660 | 47,642,800 | 0.25% |
May 07, 2024 | AllSquare Wealth Management LLC | unchanged | - | -22.00 | 1,980 | -% |
May 07, 2024 | ASSETMARK, INC | added | 32.14 | 5,511 | 23,526 | -% |
May 07, 2024 | Swiss National Bank | reduced | -4.16 | -4,433,210 | 81,247,600 | 0.06% |
May 07, 2024 | MONTAG A & ASSOCIATES INC | unchanged | - | -525 | 49,342 | -% |
May 07, 2024 | SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC | new | - | 1,365,300 | 1,365,300 | 0.06% |
May 07, 2024 | AMJ Financial Wealth Management | added | 100 | 2,638,460 | 5,310,970 | 1.77% |
May 07, 2024 | CarsonAllaria Wealth Management, Ltd. | reduced | -15.08 | -49,127 | 258,496 | 0.16% |
May 07, 2024 | OPPENHEIMER ASSET MANAGEMENT INC. | reduced | -41.76 | -473,171 | 643,431 | 0.01% |
Unveiling Edison International's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Edison International)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AEP | 47.8B | 19.3B | 16.95 | 2.47 | ||||
AWK | 25.9B | 4.3B | 27 | 6.01 | ||||
AEE | 19.8B | 7.3B | 17.15 | 2.73 | ||||
ATO | 18.2B | 3.9B | 19.66 | 4.6 | ||||
NRG | 15.8B | 28.5B | 9.62 | 0.55 | ||||
AGR | 14.1B | 8.3B | 15.77 | 1.7 | ||||
AES | 13.8B | 12.5B | -2.1K | 1.1 | ||||
CPK | 2.5B | 670.6M | 28.24 | 3.67 | ||||
MID-CAP | ||||||||
PNW | 8.7B | 4.7B | 16.14 | 1.85 | ||||
ALE | 3.6B | 1.9B | 14.64 | 1.92 | ||||
AVA | 2.9B | 1.9B | 15.66 | 1.57 | ||||
SMALL-CAP | ||||||||
CWCO | 446.1M | 180.2M | 15 | 2.48 | ||||
CDZI | 158.3M | 2.0M | -5.03 | 78.74 | ||||
VIA | 35.4M | 415.8M | 1.49 | 0.09 | ||||
CREG | 8.2M | - | -10.98 | 12.3 |
Edison International News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 10.0% | 4,078 | 3,706 | 4,702 | 3,964 | 3,966 | 4,016 | 5,228 | 4,008 | 3,968 | 3,331 | 5,299 | 3,315 | 2,960 | 3,157 | 4,644 | 2,987 | 2,790 | 2,970 | 3,741 | 2,812 | 2,824 |
Costs and Expenses | 31.5% | 3,833 | 2,915 | 4,210 | 3,240 | 3,346 | 3,252 | 5,272 | 3,504 | 3,709 | 2,710 | 5,427 | 2,730 | 2,561 | 2,363 | 5,023 | 2,487 | 2,488 | 2,683 | 3,105 | 2,312 | 2,472 |
EBITDA Margin | -6.2% | 0.34* | 0.36* | 0.35* | 0.31* | 0.29* | 0.26* | 0.25* | 0.23* | 0.25* | 0.27* | 0.28* | 0.27* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 4.2% | 444 | 426 | 433 | 392 | 361 | 350 | 302 | 271 | 246 | 231 | 245 | 232 | 217 | 226 | 222 | 229 | 225 | 222 | 214 | 211 | 194 |
Income Taxes | -268.7% | -113 | 67.00 | -23.00 | 51.00 | 13.00 | 73.00 | -187 | 7.00 | -55.00 | -139 | -29.00 | 68.00 | -36.00 | 50.00 | -275 | 4.00 | -84.00 | -66.00 | -22.00 | -78.00 | -112 |
Earnings Before Taxes | -112.5% | -61.00 | 488 | 189 | 460 | 378 | 543 | -261 | 299 | 81.00 | 432 | -326 | 429 | 254 | 602 | -517 | 352 | 129 | 107 | 480 | 344 | 196 |
EBT Margin | -29.5% | 0.07* | 0.09* | 0.09* | 0.07* | 0.06* | 0.04* | 0.03* | 0.03* | 0.04* | 0.05* | 0.07* | 0.05* | - | - | - | - | - | - | - | - | - |
Net Income | -87.6% | 52.00 | 421 | 212 | 409 | 365 | 470 | -74.00 | 292 | 136 | 571 | -297 | 361 | 290 | 552 | -288 | 318 | 183 | 173 | 502 | 422 | 308 |
Net Income Margin | -22.8% | 0.07* | 0.09* | 0.09* | 0.07* | 0.06* | 0.05* | 0.06* | 0.04* | 0.05* | 0.06* | 0.06* | 0.07* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 60.8% | -236 | -602 | 554 | -585 | -1,414 | -468 | -624 | -1,055 | -415 | -1,130 | -397 | -2,681 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 2.3% | 83,599 | 81,758 | 80,164 | 79,551 | 78,854 | 78,041 | 76,709 | 75,045 | 74,720 | 74,745 | 73,023 | 71,162 | 70,505 | 69,372 | 68,556 | 67,051 | 66,026 | 64,382 | 64,212 | 59,521 | 58,793 |
Current Assets | 15.7% | 7,878 | 6,811 | 7,235 | 7,416 | 7,210 | 7,070 | 6,441 | 5,653 | 5,273 | 5,491 | 6,028 | 4,921 | 5,328 | 5,061 | 5,855 | 4,796 | 4,911 | 3,560 | 4,662 | 3,936 | 3,999 |
Cash Equivalents | 187.5% | 992 | 345 | 446 | 195 | 838 | 917 | 233 | 123 | 234 | 394 | 525 | 85.00 | 390 | 89.00 | 94.00 | 526 | 1,338 | 70.00 | 548 | 265 | 385 |
Inventory | -1.5% | 519 | 527 | 505 | 511 | 500 | 474 | 439 | 438 | 434 | 420 | 412 | 406 | 416 | 405 | 387 | 382 | 363 | 364 | 348 | 331 | 312 |
Net PPE | 1.1% | 56,688 | 56,084 | 55,054 | 54,326 | 54,170 | 53,486 | 52,599 | 51,695 | 51,000 | 50,700 | 49,754 | 48,989 | 48,284 | 47,839 | 46,470 | 45,553 | 44,820 | 44,285 | 43,235 | 42,414 | 41,764 |
Liabilities | 3.4% | 65,984 | 63,814 | 62,593 | 61,857 | 61,305 | 60,519 | 59,416 | 57,370 | 57,088 | 56,956 | 56,281 | 53,849 | 53,282 | 53,423 | 52,907 | 50,605 | 50,482 | 48,886 | 48,859 | 46,608 | 46,074 |
Current Liabilities | -8.0% | 7,907 | 8,598 | 9,027 | 8,827 | 8,366 | 10,347 | 10,820 | 9,262 | 8,342 | 8,609 | 8,962 | 7,815 | 9,497 | 10,277 | 8,616 | 5,899 | 6,248 | 5,523 | 6,003 | 5,665 | 5,375 |
Short Term Borrowings | -28.1% | 774 | 1,077 | 1,005 | 1,161 | 1,645 | 2,015 | 3,011 | 1,985 | 2,049 | 2,354 | 3,042 | 2,821 | 2,520 | 2,398 | 1,751 | 475 | 1,275 | 550 | 1,000 | 1,213 | 932 |
Long Term Debt | 7.5% | 32,576 | 30,316 | 29,532 | 29,430 | 29,442 | 27,025 | 25,145 | 25,143 | 24,967 | 24,170 | 23,342 | 22,891 | 20,165 | 19,632 | 18,958 | 19,238 | 19,125 | 17,864 | 17,066 | 15,883 | 15,683 |
LT Debt, Current | -22.2% | 2,097 | 2,697 | 2,939 | 2,889 | 2,214 | 2,614 | 2,175 | 2,175 | 1,117 | 1,077 | 776 | 415 | 909 | 1,029 | 1,029 | 1,029 | 901 | 479 | 479 | 479 | 79.00 |
LT Debt, Non Current | 7.5% | 32,576 | 30,316 | 29,532 | 29,430 | 29,442 | 27,025 | 25,145 | 25,143 | 24,967 | 24,170 | 23,342 | 22,891 | 20,165 | 19,632 | 18,958 | 19,238 | 19,125 | 17,864 | 17,066 | 15,883 | 15,683 |
Shareholder's Equity | -2.1% | 15,172 | 15,501 | 15,670 | 17,694 | 17,549 | 17,522 | 17,293 | 17,675 | 17,632 | 17,789 | 16,742 | 17,313 | 17,223 | 15,949 | 15,649 | 16,446 | 15,544 | 15,496 | 15,353 | 12,913 | 12,719 |
Retained Earnings | -4.4% | 7,166 | 7,499 | 7,399 | 7,553 | 7,456 | 7,454 | 7,295 | 7,716 | 7,716 | 7,894 | 7,636 | 8,229 | 8,163 | 8,155 | 7,881 | 8,410 | 8,333 | 8,382 | 8,469 | 8,222 | 8,034 |
Additional Paid-In Capital | -0.2% | 8,433 | 8,446 | 8,447 | 8,442 | 8,438 | 8,441 | 7,735 | 7,732 | 7,028 | 7,033 | 6,704 | 6,616 | 6,286 | 5,387 | - | - | - | - | - | - | - |
Accumulated Depreciation | 1.8% | 116 | 114 | 112 | 111 | 108 | 106 | 109 | 106 | 103 | 98.00 | 98.00 | 96.00 | 96.00 | 94.00 | 92.00 | 90.00 | 88.00 | 86.00 | 84.00 | 83.00 | 86.00 |
Shares Outstanding | 0.2% | 385 | 384 | 384 | 383 | 383 | 382 | 382 | 381 | 381 | 380 | 380 | 380 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 26,600 | - | - | - | 24,000 | - | - | - | 22,000 | - | - | - | 20,500 | - | - | - | 22,000 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 22.0% | 1,043 | 855 | 1,834 | 802 | -90.00 | 1,104 | 874 | 446 | 792 | 427 | 958 | -1,446 | 72.00 | 192 | 446 | 310 | 315 | 510 | -1,415 | 388 | 210 |
Cashflow From Investing | 4.7% | -1,276 | -1,339 | -1,244 | -1,345 | -1,305 | -1,469 | -1,477 | -1,471 | -1,157 | -1,497 | -1,242 | -1,130 | -1,282 | -1,277 | -1,302 | -1,114 | -1,278 | -1,333 | -1,209 | -1,150 | -986 |
Cashflow From Financing | 74.3% | 988 | 567 | -339 | -97.00 | 1,316 | 1,049 | 713 | 914 | 205 | 939 | 724 | 2,271 | 1,511 | 1,080 | 424 | -8.00 | 2,231 | 345 | 2,907 | 642 | 1,009 |
Dividend Payments | 5.7% | 295 | 279 | 278 | 278 | 277 | 263 | 263 | 262 | 262 | 247 | 247 | 247 | 247 | 237 | 237 | 228 | 226 | 216 | 195 | 199 | 200 |
Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Operating revenue | $ 4,078 | $ 3,966 |
Purchased power and fuel | 1,008 | 1,318 |
Operation and maintenance | 1,317 | 1,084 |
Wildfire-related claims, net of insurance recoveries | 615 | 96 |
Wildfire Insurance Fund expense | 36 | 52 |
Depreciation and amortization | 702 | 656 |
Property and other taxes | 155 | 140 |
Total operating expenses | 3,833 | 3,346 |
Operating income | 245 | 620 |
Interest expense | (444) | (361) |
Other income, net | 138 | 119 |
(Loss) income before income taxes | (61) | 378 |
Income tax (benefit) expense | (113) | 13 |
Net income | 52 | 365 |
Less: Net income attributable to noncontrolling interests - preference stock of SCE | 41 | 29 |
Preferred stock dividend requirements of Edison International | 22 | 26 |
Net (loss) income available to common stock | $ (11) | $ 310 |
Basic (loss) earnings per share: | ||
Weighted average shares of common stock outstanding | 385 | 383 |
Basic (loss) earnings per common share available to Edison International common shareholders | $ (0.03) | $ 0.81 |
Diluted (loss) earnings per share: | ||
Weighted average shares of common stock outstanding, including effect of dilutive securities | 385 | 384 |
Diluted (loss) earnings per common share available to Edison International common shareholders | $ (0.03) | $ 0.81 |
SCE | ||
Operating revenue | $ 4,064 | $ 3,950 |
Purchased power and fuel | 1,008 | 1,318 |
Operation and maintenance | 1,291 | 1,081 |
Wildfire-related claims, net of insurance recoveries | 614 | 96 |
Wildfire Insurance Fund expense | 36 | 52 |
Depreciation and amortization | 701 | 656 |
Property and other taxes | 153 | 139 |
Total operating expenses | 3,803 | 3,342 |
Operating income | 261 | 608 |
Interest expense | (374) | (300) |
Other income, net | 135 | 120 |
(Loss) income before income taxes | 22 | 428 |
Income tax (benefit) expense | (84) | 29 |
Net income | 106 | 399 |
Preferred stock dividend requirements of Edison International | 41 | 29 |
Net (loss) income available to common stock | $ 65 | $ 370 |
Consolidated Balance Sheets - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
ASSETS | ||
Cash and cash equivalents | $ 992 | $ 345 |
Receivables, less allowances for uncollectible accounts at respective dates | 1,890 | 2,016 |
Accrued unbilled revenue | 777 | 742 |
Inventory | 519 | 527 |
Prepaid expenses | 244 | 112 |
Regulatory assets | 2,989 | 2,524 |
Wildfire Insurance Fund contributions | 138 | 204 |
Other current assets | 329 | 341 |
Total current assets | 7,878 | 6,811 |
Nuclear decommissioning trusts | 4,288 | 4,173 |
Other investments | 62 | 54 |
Total investments | 4,350 | 4,227 |
Utility property, plant and equipment, less accumulated depreciation and amortization of $13,227 and $12,910 at respective dates | 56,483 | 55,877 |
Nonutility property, plant and equipment, less accumulated depreciation at respective dates | 205 | 207 |
Total property, plant and equipment | 56,688 | 56,084 |
Regulatory assets (include $1,547 and $1,558 related to VIEs at respective dates) | 8,806 | 8,897 |
Wildfire Insurance Fund contributions | 1,982 | 1,951 |
Operating lease right-of-use assets | 1,206 | 1,221 |
Long-term insurance receivables | 499 | 501 |
Other long-term assets | 2,190 | 2,066 |
Total other assets | 14,683 | 14,636 |
Total assets | 83,599 | 81,758 |
LIABILITIES AND EQUITY | ||
Short-term debt | 774 | 1,077 |
Current portion of long-term debt | 2,097 | 2,697 |
Accounts payable | 1,904 | 1,983 |
Wildfire-related claims | 160 | 30 |
Accrued interest | 440 | 390 |
Regulatory liabilities | 988 | 763 |
Current portion of operating lease liabilities | 119 | 120 |
Other current liabilities | 1,425 | 1,538 |
Total current liabilities | 7,907 | 8,598 |
Long-term debt (include $1,516 and $1,515 related to VIEs at respective dates) | 32,576 | 30,316 |
Deferred income taxes and credits | 6,669 | 6,672 |
Pensions and benefits | 412 | 415 |
Asset retirement obligations | 2,667 | 2,666 |
Regulatory liabilities | 9,814 | 9,420 |
Operating lease liabilities | 1,087 | 1,101 |
Wildfire-related claims | 1,657 | 1,368 |
Other deferred credits and other long-term liabilities | 3,195 | 3,258 |
Total deferred credits and other liabilities | 25,501 | 24,900 |
Total liabilities | 65,984 | 63,814 |
Commitments and contingencies (Note 12) | ||
Preferred / preference stock outstanding value | 1,654 | 1,673 |
Common stock, no par value, including additional paid-in capital | 6,361 | 6,338 |
Accumulated other comprehensive loss | (9) | (9) |
Retained earnings | 7,166 | 7,499 |
Total Edison International's shareholders' equity | 15,172 | 15,501 |
Noncontrolling interests - preference stock of SCE | 2,443 | 2,443 |
Total equity | 17,615 | 17,944 |
Total liabilities and equity | 83,599 | 81,758 |
SCE Recovery Funding LLC | ||
ASSETS | ||
Other current assets | 77 | 53 |
Regulatory assets (include $1,547 and $1,558 related to VIEs at respective dates) | 1,547 | 1,558 |
LIABILITIES AND EQUITY | ||
Current portion of long-term debt | 47 | 47 |
Regulatory liabilities | 32 | 34 |
Other current liabilities | 20 | 6 |
Long-term debt (include $1,516 and $1,515 related to VIEs at respective dates) | 1,516 | 1,515 |
SCE | ||
ASSETS | ||
Cash and cash equivalents | 850 | 214 |
Receivables, less allowances for uncollectible accounts at respective dates | 1,876 | 1,981 |
Accrued unbilled revenue | 777 | 741 |
Inventory | 519 | 527 |
Prepaid expenses | 243 | 111 |
Regulatory assets | 2,989 | 2,524 |
Wildfire Insurance Fund contributions | 138 | 204 |
Other current assets | 319 | 331 |
Total current assets | 7,711 | 6,633 |
Nuclear decommissioning trusts | 4,288 | 4,173 |
Other investments | 46 | 38 |
Total investments | 4,334 | 4,211 |
Utility property, plant and equipment, less accumulated depreciation and amortization of $13,227 and $12,910 at respective dates | 56,483 | 55,877 |
Nonutility property, plant and equipment, less accumulated depreciation at respective dates | 199 | 201 |
Total property, plant and equipment | 56,682 | 56,078 |
Regulatory assets (include $1,547 and $1,558 related to VIEs at respective dates) | 8,806 | 8,897 |
Wildfire Insurance Fund contributions | 1,982 | 1,951 |
Operating lease right-of-use assets | 1,199 | 1,214 |
Other long-term assets | 2,109 | 1,987 |
Total other assets | 14,607 | 14,561 |
Total assets | 83,334 | 81,483 |
LIABILITIES AND EQUITY | ||
Short-term debt | 511 | 831 |
Current portion of long-term debt | 1,597 | 2,197 |
Accounts payable | 1,899 | 1,966 |
Wildfire-related claims | 160 | 30 |
Accrued interest | 361 | 355 |
Regulatory liabilities | 988 | 763 |
Current portion of operating lease liabilities | 118 | 118 |
Other current liabilities | 1,431 | 1,535 |
Total current liabilities | 7,065 | 7,795 |
Long-term debt (include $1,516 and $1,515 related to VIEs at respective dates) | 28,555 | 26,297 |
Deferred income taxes and credits | 8,152 | 8,126 |
Pensions and benefits | 105 | 105 |
Asset retirement obligations | 2,667 | 2,666 |
Regulatory liabilities | 9,814 | 9,420 |
Operating lease liabilities | 1,081 | 1,096 |
Wildfire-related claims | 1,657 | 1,368 |
Other deferred credits and other long-term liabilities | 3,141 | 3,206 |
Total deferred credits and other liabilities | 26,617 | 25,987 |
Total liabilities | 62,237 | 60,079 |
Commitments and contingencies (Note 12) | ||
Preferred / preference stock outstanding value | 2,495 | 2,495 |
Common stock, no par value | 2,168 | 2,168 |
Additional paid-in capital | 8,433 | 8,446 |
Accumulated other comprehensive loss | (11) | (12) |
Retained earnings | 8,012 | 8,307 |
Total equity | 21,097 | 21,404 |
Total liabilities and equity | 83,334 | 81,483 |
SCE | Nonrelated party | ||
ASSETS | ||
Long-term insurance receivables | 146 | 157 |
SCE | Affiliate | ||
ASSETS | ||
Long-term insurance receivables | 365 | 355 |
SCE | SCE Recovery Funding LLC | ||
ASSETS | ||
Regulatory assets (include $1,547 and $1,558 related to VIEs at respective dates) | 1,547 | 1,558 |
LIABILITIES AND EQUITY | ||
Long-term debt (include $1,516 and $1,515 related to VIEs at respective dates) | $ 1,516 | $ 1,515 |