EXFY Stock Price, Expensify, Inc. Quote, Chart

Market Summary

USD1.68-0.03

Market Closed

-1.75%

EXFY Alerts

1 major insider buys recently.

EXFY Stock Price

View Fullscreen

EXFY RSI Chart

EXFY Valuation

Market Cap

143.0M

Price/Earnings (Trailing)

-3.64

Price/Sales (Trailing)

0.99

EV/EBITDA

-1.67

Price/Free Cashflow

-36.05

EXFY Price/Sales (Trailing)

EXFY Profitability

Operating Margin

54.42%

EBT Margin

-25.74%

Return on Equity

-36.89%

Return on Assets

-21.27%

Free Cashflow Yield

-2.77%

EXFY Fundamentals

EXFY Revenue

Revenue (TTM)

144.1M

Rev. Growth (Yr)

-16.37%

Rev. Growth (Qtr)

-4.75%

EXFY Earnings

Earnings (TTM)

-39.3M

Earnings Growth (Yr)

36.4%

Earnings Growth (Qtr)

47.52%

Breaking Down EXFY Revenue

Last 7 days

-5.1%

Last 30 days

11.3%

Last 90 days

5%

Trailing 12 Months

-74.6%

How does EXFY drawdown profile look like?

EXFY Financial Health

Current Ratio

2.04

EXFY Investor Care

Shares Dilution (1Y)

4.13%

Diluted EPS (TTM)

-0.47

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	144.1M	0	0	0
2023	169.2M	164.9M	158.9M	150.7M
2022	153.5M	161.3M	166.4M	169.5M
2021	101.8M	115.5M	129.1M	142.8M
2020	0	0	84.3M	88.1M
2019	0	0	0	80.5M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Expensify, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
May 10, 2024	barrett david michael	sold	-25,136	1.73	-14,530	chief executive officer
May 09, 2024	barrett david michael	sold	-25,034	1.71	-14,640	chief executive officer
May 08, 2024	barrett david michael	sold	-25,148	1.74	-14,453	chief executive officer
May 07, 2024	barrett david michael	sold	-25,101	1.8	-13,945	chief executive officer
May 06, 2024	barrett david michael	sold	-24,957	1.72	-14,510	chief executive officer
May 03, 2024	barrett david michael	sold	-24,895	1.64	-15,180	chief executive officer
May 02, 2024	barrett david michael	sold	-24,832	1.61	-15,424	chief executive officer
May 01, 2024	barrett david michael	sold	-24,922	1.61	-15,480	chief executive officer
May 01, 2024	mclaughlin steven j.	bought	19,155	1.6	11,972	-
Apr 30, 2024	barrett david michael	sold	-2,385	1.59	-1,500	chief executive officer

Which funds bought or sold EXFY recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM	reduced	-38.31	-12,136	10,321	-%
May 16, 2024	COMERICA BANK	new	-	5,544	5,544	-%
May 16, 2024	JANE STREET GROUP, LLC	reduced	-69.61	-371,373	108,696	-%
May 15, 2024	BOOTHBAY FUND MANAGEMENT, LLC	sold off	-100	-47,740	-	-%
May 15, 2024	CITADEL ADVISORS LLC	reduced	-47.07	-4,180,090	2,721,040	-%
May 15, 2024	BRIDGEWAY CAPITAL MANAGEMENT, LLC	added	289	250,661	382,720	0.01%
May 15, 2024	GOLDMAN SACHS GROUP INC	added	21.67	-61,456	595,038	-%
May 15, 2024	Royal Bank of Canada	reduced	-78.58	-38,000	7,000	-%
May 15, 2024	Voya Investment Management LLC	reduced	-7.71	-16,956	37,310	-%
May 15, 2024	TWO SIGMA SECURITIES, LLC	sold off	-100	-61,389	-	-%

Are Funds Buying or Selling EXFY?

Are funds buying EXFY calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own EXFY

No. of Funds

EXFY Alerts

1 major insider buys recently.

Unveiling Expensify, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	barrett david michael	7.1%	5,093,665	SC 13G/A
Feb 14, 2024	openview management, llc	0%	0	SC 13G/A
Feb 14, 2024	citadel advisors llc	3.8%	6	SC 13G/A
Feb 13, 2024	vanguard group inc	4.15%	2,870,028	SC 13G/A
Jan 29, 2024	blackrock inc.	6.1%	4,225,143	SC 13G
Nov 13, 2023	mclaughlin steven j.	14.3%	9,892,832	SC 13G/A
Aug 29, 2023	martirano david	1.73%	1,186,466	SC 13G/A
Aug 11, 2023	citadel advisors llc	3.9%	6	SC 13G
Feb 15, 2023	barrett david michael	9.4%	6,476,791	SC 13G/A
Feb 14, 2023	expensify, inc.	9.4%	6,476,791	SC 13G/A

Recent SEC filings of Expensify, Inc.

View All Filings

Date Filed	Form Type	Document
May 10, 2024	4	Insider Trading
May 09, 2024	10-Q	Quarterly Report
May 09, 2024	8-K	Current Report
May 03, 2024	4	Insider Trading
May 01, 2024	144	Notice of Insider Sale Intent
May 01, 2024	4	Insider Trading
Apr 30, 2024	4	Insider Trading
Apr 29, 2024	4	Insider Trading
Apr 26, 2024	DEF 14A	DEF 14A
Apr 26, 2024	DEFA14A	DEFA14A

Peers (Alternatives to Expensify, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
CRM	277.0B	34.9B	3.35%	33.87%	66.98	7.95	11.18%	1888.46%
UBER	137.2B	38.6B	-8.72%	67.31%	98.72	3.56	14.01%	141.26%
ADSK	47.3B	5.3B	2.96%	8.03%	51.62	8.85	9.15%	48.14%
ANSS	28.6B	2.2B	0.65%	6.79%	65.84	12.85	3.59%	-21.47%
ZM	19.3B	4.5B	8.62%	-7.71%	30.27	4.26	3.06%	514.65%
MID-CAP
APPF	8.7B	671.8M	11.01%	66.39%	113.53	12.92	33.64%	185.98%
LYFT	6.7B	4.7B	-3.99%	99.28%	-36.23	1.43	10.90%	88.31%
ALRM	3.5B	895.2M	7.46%	35.00%	38.7	3.87	5.72%	46.94%
AYX	3.4B	970.0M	0.90%	-15.87%	-19.13	3.53	13.46%	43.89%
AI	3.2B	296.4M	28.11%	-1.60%	-11.7	10.73	11.14%	-3.59%
AGYS	2.7B	228.1M	21.43%	43.87%	31.34	11.99	18.99%	599.09%
SMALL-CAP
AVID	1.2B	413.5M	0.63%	-1.64%	92.02	2.88	-1.65%	-71.35%
AEYE	256.1M	31.6M	76.57%	260.07%	-43.61	8.1	2.76%	43.72%
APPS	253.0M	572.4M	33.33%	-82.31%	-1.28	0.44	-19.38%	-489.49%
ASUR	193.1M	117.7M	5.95%	-44.01%	-19.58	1.64	12.54%	11.24%

Expensify, Inc. News

Latest updates

Expensify, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2019Q4
Revenue	-4.8%	33,535	35,208	36,494	38,884	40,101	43,470	42,493	43,162	40,370	40,364	37,447	35,304	29,720	25,707	21,694	-
Cost Of Revenue	-11.7%	14,584	16,508	17,680	16,925	15,775	16,106	16,554	15,876	14,133	19,925	18,197	7,934	7,637	-	8,443	-
Gross Profit	1.3%	18,951	18,700	18,814	21,959	24,326	27,364	25,939	27,286	26,237	20,439	19,250	27,370	22,083	-	13,251	-
Operating Expenses	-16.0%	20,744	24,686	33,712	31,520	27,030	28,064	31,656	31,260	31,079	40,874	28,108	19,871	10,541	-	18,338	-
S&GA Expenses	-55.4%	3,384	7,595	12,860	14,714	9,183	11,918	12,342	12,244	13,372	13,109	7,608	3,870	3,077	-	1,491	-
R&D Expenses	-5.1%	5,929	6,249	6,607	5,094	5,418	2,991	3,416	3,584	3,701	2,850	2,167	4,874	1,097	-	2,268	-
EBITDA Margin	-2.9%	-0.19*	-0.18*	-0.14*	-0.08*	-0.05*	-0.07*	-0.19*	-0.21*	-0.15*	-0.04*	0.07*	0.08*	0.09*	0.10*	0.05*	0.05*
Interest Expenses	-70.5%	454	1,540	1,484	1,503	1,409	1,191	971	1,483	267	900	737	722	723	-	-	-
Income Taxes	-7.1%	1,000	1,077	-270	376	1,800	2,495	156	2,100	1,632	529	-3,567	99.00	2,762	-	1,205	-
Earnings Before Taxes	55.4%	-2,747	-6,155	-17,273	-10,928	-4,120	-884	-8,086	-5,929	-5,744	-21,355	-9,912	6,730	10,805	-	-5,733	-
EBT Margin	-0.8%	-0.26*	-0.26*	-0.21*	-0.15*	-0.11*	-0.12*	-0.25*	-0.27*	-0.20*	-0.10*	0.02*	0.03*	0.03*	0.03*	-0.02*	-0.02*
Net Income	47.5%	-3,781	-7,204	-17,003	-11,304	-5,945	-3,397	-8,242	-7,994	-7,376	-21,887	-6,345	6,631	8,043	-	-6,938	-
Net Income Margin	0.9%	-0.27*	-0.28*	-0.24*	-0.18*	-0.15*	-0.16*	-0.27*	-0.27*	-0.19*	-0.09*	-0.01*	-0.01*	-0.02*	-0.02*	0.01*	0.02*
Free Cashflow	521.2%	3,471	-824	-5,730	-885	7,614	6,529	-1,129	15,847	11,044	-29,198	9,705	12,648	9,625	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet												(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2020Q4
Assets	4.5%	185	177	212	212	217	210	212	215	199	183	150	88.00
Current Assets	4.3%	143	137	180	182	194	187	189	191	174	158	123	64.00
Cash Equivalents	106.6%	98.00	48.00	89.00	98.00	111	104	106	106	101	98.00	68.00	47.00
Net PPE	-1.6%	14.00	14.00	15.00	15.00	14.00	14.00	15.00	15.00	16.00	16.00	16.00	15.00
Liabilities	2.9%	78.00	76.00	117	113	115	113	116	123	114	107	122	74.00
Current Liabilities	3.6%	70.00	68.00	74.00	62.00	62.00	60.00	63.00	70.00	61.00	54.00	67.00	39.00
Long Term Debt	-	-	-	36.00	43.00	51.00	51.00	52.00	52.00	52.00	52.00	52.00	30.00
LT Debt, Current	-0.4%	8.00	8.00	8.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	2.00
LT Debt, Non Current	-	-	-	36.00	43.00	51.00	51.00	52.00	52.00	52.00	52.00	52.00	30.00
Shareholder's Equity	5.7%	107	101	95.00	100	103	97.00	96.00	93.00	84.00	77.00	-	-
Retained Earnings	-2.7%	-144	-140	-133	-116	-103	-97.57	-89.52	-81.28	-73.28	-65.91	-44.02	-52.35
Additional Paid-In Capital	4.0%	251	242	229	216	206	195	185	174	158	143	27.00	21.00
Shares Outstanding	3.2%	85.00	82.00	82.00	82.00	82.00	81.00	81.00	80.00	80.00	38.00	34.00	27.00
Float	-	-	-	-	436	-	-	-	955	-	-	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2019Q4
Cashflow From Operations	739.2%	3,471	-543	-5,106	-434	7,642	6,647	-929	15,935	11,223	-29,094	10,367	14,304	9,909	-	-	-
Share Based Compensation	-29.0%	7,524	10,600	10,267	10,341	10,004	10,539	13,365	13,761	14,667	12,079	897	888	710	-	-	-
Cashflow From Investing	-15.0%	-2,829	-2,461	-2,311	-1,624	-898	-826	-638	-62.00	-673	-615	-3,706	-2,340	-953	-	-	-
Cashflow From Financing	102.4%	845	-34,946	669	-11,181	141	-6,180	-3,098	778	218	63,001	21,552	-2,905	-1,083	-	-	-
Buy Backs	-100.0%	-	1,490	8.00	6.00	7.00	5,988	5.00	16.00	4.00	-	-	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

EXFY Income Statement

2024-03-31

Condensed Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Income Statement [Abstract]
Revenue	$ 33,535	$ 40,101
Cost of revenue, net	14,584	15,775
Gross margin	18,951	24,326
Operating expenses:
Research and development	5,929	5,418
General and administrative	11,431	12,429
Sales and marketing	3,384	9,183
Total operating expenses	20,744	27,030
Loss from operations	(1,793)	(2,704)
Interest and other expenses, net	(954)	(1,416)
Loss before income taxes	(2,747)	(4,120)
Provision for income taxes	(1,034)	(1,825)
Net loss, basic	(3,781)	(5,945)
Net loss, diluted	$ (3,781)	$ (5,945)
Net loss per share:
Basic (in dollars per share)	$ (0.04)	$ (0.07)
Diluted (in dollars per share)	$ (0.04)	$ (0.07)
Weighted average shares of common stock used to compute net loss per share:
Basic (in shares)	85,141,411	81,768,429
Diluted (in shares)	85,141,411	81,768,429

EXFY Balance Sheet

2024-03-31

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Assets
Cash and cash equivalents	$ 49,340	$ 47,510
Accounts receivable, net	13,557	13,834
Settlement assets, net	48,513	39,261
Prepaid expenses	4,379	5,649
Other current assets	27,399	30,978
Total current assets	143,188	137,232
Capitalized software, net	15,107	12,494
Property and equipment, net	14,138	14,372
Lease right-of-use assets	5,954	6,435
Deferred tax assets, net	466	457
Other assets	5,918	5,794
Total assets	184,771	176,784
Liabilities and stockholders' equity
Accounts payable	1,373	1,425
Accrued expenses and other liabilities	10,326	9,390
Borrowings under line of credit	15,000	15,000
Current portion of long-term debt, net of original issue discount and debt issuance costs	7,624	7,655
Lease liabilities, current	436	432
Settlement liabilities	35,560	33,990
Total current liabilities	70,319	67,892
Lease liabilities, non-current	6,155	6,467
Other liabilities	1,787	1,681
Total liabilities	78,261	76,040
Commitments and contingencies (Note 4)
Stockholders' equity:
Preferred stock, value, issued	0	0
Common stock issued, value	9	8
Additional paid-in capital	251,055	241,509
Accumulated deficit	(144,554)	(140,773)
Total stockholders' equity	106,510	100,744
Total liabilities and stockholders' equity	$ 184,771	$ 176,784

About Expensify, Inc.

Expensify, Inc. provides a cloud-based expense management software platform to individuals, small businesses, and corporations in the United States and internationally. The company's platform enables users to manage corporate cards, pay bills, generate invoices, collect payments, and book travel. It also offers track and submit plans for individuals. The company was founded in 2008 and is based in Portland, Oregon.

CEO	Mr. David Barrett
WEBSITE	expensify.com
INDUSTRY	Software - Apps
EMPLOYEES	138

Expensify, Inc. Frequently Asked Questions

What is the ticker symbol for Expensify, Inc.? What does EXFY stand for in stocks?

EXFY is the stock ticker symbol of Expensify, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Expensify, Inc. (EXFY)?

As of Fri May 17 2024, market cap of Expensify, Inc. is 143.04 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of EXFY stock?

You can check EXFY's fair value in chart for subscribers.

What is the fair value of EXFY stock?

You can check EXFY's fair value in chart for subscribers. The fair value of Expensify, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Expensify, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for EXFY so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Expensify, Inc. a good stock to buy?

The fair value guage provides a quick view whether EXFY is over valued or under valued. Whether Expensify, Inc. is cheap or expensive depends on the assumptions which impact Expensify, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for EXFY.

What is Expensify, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, EXFY's PE ratio (Price to Earnings) is -3.64 and Price to Sales (PS) ratio is 0.99. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. EXFY PE ratio will change depending on the future growth rate expectations of investors.