FTHM - Fathom Holdings Inc. Stock Price, Fair Value and News

1.75USD+0.13 (+8.02%)Market Closed

Market Summary

USD1.75+0.13

Market Closed

8.02%

FTHM Stock Price

View Fullscreen

FTHM RSI Chart

FTHM Valuation

Market Cap

36.5M

Price/Earnings (Trailing)

-1.51

Price/Sales (Trailing)

0.11

EV/EBITDA

-1.68

Price/Free Cashflow

-3.66

FTHM Price/Sales (Trailing)

FTHM Profitability

Operating Margin

44.97%

EBT Margin

-7.11%

Return on Equity

-46.61%

Return on Assets

-30.94%

Free Cashflow Yield

-27.3%

FTHM Fundamentals

FTHM Revenue

Revenue (TTM)

338.2M

Rev. Growth (Yr)

-9.08%

Rev. Growth (Qtr)

-4.82%

FTHM Earnings

Earnings (TTM)

-24.2M

Earnings Growth (Yr)

-3.96%

Earnings Growth (Qtr)

29.77%

Breaking Down FTHM Revenue

Last 7 days

23.2%

Last 30 days

10.1%

Last 90 days

-36.8%

Trailing 12 Months

-69.1%

How does FTHM drawdown profile look like?

FTHM Financial Health

Current Ratio

1.25

Debt/Equity

0.07

Debt/Cashflow

-2.85

FTHM Investor Care

Shares Dilution (1Y)

15.38%

Diluted EPS (TTM)

-1.42

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	338.2M	0	0	0
2023	400.4M	372.3M	354.6M	345.2M
2022	370.7M	414.7M	425.0M	413.0M
2021	197.6M	230.8M	297.1M	330.2M
2020	127.6M	144.0M	160.4M	176.8M
2019	0	0	0	111.2M

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of Fathom Holdings Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Dec 29, 2023	harley joshua	acquired	-	-	10,346	-
Dec 15, 2023	harley joshua	gifted	-	-	-37,038	-
Dec 14, 2023	murray stephen h.	bought	50,053	2.66	18,817	-
Dec 05, 2023	harley joshua	sold	-2,000,000	2.00	-1,000,000	-
Dec 05, 2023	flanders scott n	bought	600,000	2.00	300,000	-
Sep 13, 2023	venable jennifer b.	bought	9,972	4.9863	2,000	-
Sep 12, 2023	harley joshua	sold	-17,020	5.034	-3,381	chief executive officer
Sep 11, 2023	harley joshua	sold	-6,760	5.61	-1,205	chief executive officer
Sep 11, 2023	harley joshua	acquired	-	-	225,000	chief executive officer
Sep 11, 2023	fregenal marco	acquired	-	-	175,000	chief financial officer

Which funds bought or sold FTHM recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	Connective Capital Management, LLC	new	-	323,546	323,546	0.25%
May 15, 2024	CITADEL ADVISORS LLC	reduced	-30.04	-92,862	58,830	-%
May 15, 2024	WOLVERINE TRADING, LLC	sold off	-100	-37,354	-	-%
May 15, 2024	Royal Bank of Canada	new	-	-	-	-%
May 15, 2024	CANNELL CAPITAL LLC	reduced	-15.95	-3,153,420	2,750,610	0.59%
May 15, 2024	MILLENNIUM MANAGEMENT LLC	sold off	-100	-74,475	-	-%
May 15, 2024	Manatuck Hill Partners, LLC	reduced	-68.31	-420,162	89,550	0.04%
May 15, 2024	Tower Research Capital LLC (TRC)	sold off	-100	-4,883	-	-%
May 15, 2024	AE Wealth Management LLC	sold off	-100	-34,173	-	-%
May 15, 2024	BARCLAYS PLC	unchanged	-	-	-	-%

Are Funds Buying or Selling FTHM?

Are funds buying FTHM calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own FTHM

No. of Funds

Unveiling Fathom Holdings Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	fregenal marco	7.3%	1,511,262	SC 13G/A
Feb 14, 2024	awm investment company, inc.	8.2%	1,699,964	SC 13G
Feb 13, 2024	cannell capital llc	7.97%	1,644,578	SC 13G/A
Dec 11, 2023	harley joshua	25%	4,547,485	SC 13D/A
Feb 14, 2023	sampson glenn a.	9%	1,553,156	SC 13G/A
Feb 14, 2023	fregenal marco	6.4%	1,093,080	SC 13G/A
Feb 13, 2023	cannell capital llc	5.93%	1,012,883	SC 13G/A
Mar 25, 2022	harley joshua	31.3%	5,332,764	SC 13D/A
Feb 14, 2022	cannell capital llc	7.77%	1,258,348	SC 13G
Feb 11, 2022	sampson glenn a.	10.5%	1,553,156	SC 13G/A

Recent SEC filings of Fathom Holdings Inc.

View All Filings

Date Filed	Form Type	Document
May 15, 2024	4	Insider Trading
May 14, 2024	4	Insider Trading
May 13, 2024	10-Q	Quarterly Report
May 09, 2024	8-K	Current Report
May 09, 2024	8-K	Current Report
Apr 29, 2024	10-K/A	Annual Report
Mar 19, 2024	10-K	Annual Report
Mar 14, 2024	8-K	Current Report
Feb 14, 2024	SC 13G/A	Major Ownership Report
Feb 14, 2024	SC 13G	Major Ownership Report

Peers (Alternatives to Fathom Holdings Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
CSGP	35.7B	2.5B	2.41%	12.16%	121.44	14.14	12.26%	-19.88%
CBRE	28.0B	32.5B	7.21%	18.84%	28.14	0.86	5.07%	-12.06%
Z	10.4B	2.0B	3.71%	-3.82%	-65.12	5.16	6.03%	-14.39%
MID-CAP
JLL	9.8B	21.2B	18.97%	40.96%	32.63	0.46	1.89%	-39.82%
JOE	3.4B	404.1M	6.38%	28.03%	41.8	8.4	55.15%	19.63%
CWK	2.7B	9.4B	26.54%	44.64%	220.22	0.28	-5.93%	-83.62%
DBRG	2.2B	-	-20.99%	26.60%	6.31	2.72	18.22%	229.45%
SMALL-CAP
EXPI	1.9B	4.4B	26.26%	-15.63%	-212.43	0.44	-1.45%	-158.11%
ARL	223.1M	50.7M	-11.02%	-18.96%	81.38	4.4	22.36%	-99.25%
AXR	108.9M	44.5M	-4.35%	50.73%	48.83	2.44	-24.76%	-93.06%
CHCI	73.0M	45.1M	10.04%	78.23%	9.19	1.62	10.35%	24.96%
ASPS	48.8M	145.1M	20.67%	-58.77%	-0.93	0.34	-5.22%	1.69%

Fathom Holdings Inc. News

Latest updates

Fathom Holdings Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

Income Statement (Quarterly)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2
Revenue	-4.8%	70,503,000	74,072,000	93,524,000	100,089,000	77,541,000	83,438,500	111,264,000	128,179,000	90,082,000	95,461,000	100,940,000	84,183,000	66,914,500	49,646,000	53,408,713	55,848,000	38,688,744	28,838,831	30,464,405	32,089,978	27,792,313
Cost Of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	46,468,617	50,403,575	52,871,073	36,356,779	26,781,363	-	30,318,582	26,026,425
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,176,872	3,004,995	2,976,842	2,331,965	2,057,468	-	1,771,396	1,765,888
Operating Expenses	-7.3%	76,156,000	82,170,000	98,896,000	104,326,000	83,087,000	93,467,500	117,161,000	133,454,000	95,717,000	99,692,000	104,625,000	88,922,000	-	53,095,000	68,113,656	55,984,000	38,504,287	2,066,402	-	1,982,890	2,789,585
S&GA Expenses	-100.0%	-	9,198,500	9,793,000	10,159,000	9,601,000	8,512,500	11,528,000	12,358,000	10,854,000	8,594,000	9,582,000	8,738,000	-	5,819,000	3,627,125	2,851,000	1,964,781	1,835,969	-	1,927,407	2,743,398
EBITDA Margin	1.0%	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.04	-0.04	-0.04	-0.04	-0.04	-0.03	-0.02	-0.02	-	-	-	-	-	-	-
Interest Expenses	195.7%	90,000	-94,000	-88,000	-79,000	16,000	11,000	11,000	-6,000	-1,000	-4,000	-2,000	1,000	-	-2,000	165,248	-16,000	-32,659	-32,837	-	27,385	27,061
Income Taxes	-81.7%	17,000	93,000	18,000	25,000	12,000	-239,000	-	160,000	25,000	-427,500	-210,000	-2,614,000	-	5,000	-42,000	32,000	1,000	1,000	-	-	-12,000
Earnings Before Taxes	29.2%	-5,910,000	-8,346,000	-5,478,000	-4,320,000	-5,689,000	-10,187,000	-6,012,000	-5,509,000	-5,972,000	-4,054,000	-3,583,000	-4,705,000	-	-3,395,000	-1,317,013	-152,000	161,798	-41,771	-	-238,879	-1,050,758
EBT Margin	-3.0%	-0.07	-0.07	-0.07	-0.07	-0.07	-0.07	-0.05	-0.05	-0.05	-0.05	-0.04	-0.04	-0.02	-0.02	-	-	-	-	-	-	-
Net Income	29.8%	-5,927,000	-8,439,000	-5,496,000	-4,345,000	-5,701,000	-9,948,000	-6,012,000	-5,669,000	-5,997,000	969,000	-3,373,000	-2,091,000	-	-3,400,000	-1,275,013	-184,000	160,798	-42,771	-1,345,416	-238,879	-1,038,758
Net Income Margin	-3.0%	-0.07	-0.07	-0.07	-0.07	-0.07	-0.07	-0.04	-0.03	-0.03	-0.04	-0.02	-0.02	-0.02	-0.02	-	-	-	-	-	-	-
Free Cashflow	78.3%	-948,000	-4,367,000	-1,480,000	-3,168,000	-1,579,000	-77,000	-7,087,000	-1,688,000	1,324,000	-5,428,000	-3,977,000	-1,786,000	-1,383,000	-1,383,000	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																	(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2019Q4
Assets	-1.3%	78.00	79.00	79.00	84.00	79.00	80.00	95.00	96.00	106	105	79.00	80.00	37.00	35.00	35.00	5.00	2.00
Current Assets	-3.9%	22.00	23.00	22.00	25.00	18.00	19.00	33.00	34.00	46.00	54.00	29.00	31.00	29.00	33.00	34.00	4.00	2.00
Cash Equivalents	-19.4%	6.00	7.00	7.00	9.00	7.00	8.00	15.00	20.00	31.00	38.00	9.00	13.00	25.00	30.00	31.00	1.00	1.00
Net PPE	-5.0%	2.00	2.00	2.00	3.00	3.00	3.00	3.00	3.00	2.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00
Goodwill	0%	26.00	26.00	26.00	26.00	26.00	26.00	25.00	1.00	25.00	21.00	20.00	20.00	1.00	1.00	-	-	-
Liabilities	9.5%	26.00	24.00	23.00	26.00	19.00	18.00	26.00	24.00	24.00	25.00	29.00	28.00	9.00	6.00	5.00	6.00	4.00
Current Liabilities	8.9%	18.00	16.00	15.00	17.00	14.00	12.00	21.00	18.00	20.00	21.00	26.00	25.00	7.00	5.00	5.00	5.00	3.00
Long Term Debt	0.7%	3.00	3.00	-	-	-	-	-	-	-	-	-	-	-	0.00	-	-	1.00
LT Debt, Current	-40.9%	0.00	0.00	0.00	0.00	2.00	1.00	1.00	0.00	0.00	1.00	1.00	1.00	0.00	0.00	-	-	0.00
Shareholder's Equity	-6.0%	52.00	55.00	56.00	58.00	59.00	62.00	69.00	73.00	82.00	80.00	50.00	52.00	28.00	30.00	30.00	-	-
Retained Earnings	-8.3%	-77.51	-71.59	-63.15	-57.65	-53.31	-47.60	-37.66	-31.64	-25.98	-19.98	-16.35	-12.98	-10.89	-7.49	-6.21	-6.03	-6.15
Additional Paid-In Capital	2.1%	129	127	119	116	112	110	106	104	108	100	66.00	65.00	39.00	37.00	37.00	5.00	5.00
Shares Outstanding	0.5%	21.00	21.00	18.00	18.00	18.00	17.00	16.00	16.00	16.00	17.00	14.00	14.00	13.00	-	-	-	-
Float	-	-	-	-	66.00	-	-	-	62.00	-	-	-	169	-	-	-	178	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																				(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2
Cashflow From Operations	78.3%	-947	-4,366	-1,469	-3,167	-1,570	-113	-6,838	-1,273	1,641	-5,127	-3,877	-1,712	-981	-886	-979	346	303	-	-	-
Share Based Compensation	-27.7%	2,652	3,669	3,320	3,185	2,820	2,661	2,123	1,941	2,407	1,178	770	1,193	870	406	97.00	100	125	-	-	-
Cashflow From Investing	-4.9%	-535	-510	-449	-321	-588	-1,163	-763	-2,518	-2,652	-998	-1,578	-9,318	-2,666	-543	-130	-119	-116	-	-	-
Cashflow From Financing	-101.7%	-96.00	5,654	-491	5,858	579	-5,026	2,661	-7,189	-6,308	31,723	1,417	1,480	-4.00	-4.00	30,613	419	79.00	-	-	-
Buy Backs	-	-	-	-	-	-	-500*	-	5,057	989	-	-	-	-	-	-	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

FTHM Income Statement

2024-03-31

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Revenue	$ 70,503	$ 77,541
Operating expenses
Commission and other agent-related costs	61,167	69,172
Operations and support	2,109	1,614
Technology and development	1,950	1,579
General and administrative	9,602	9,312
Marketing	600	715
Depreciation and amortization	728	695
Total operating expenses	76,156	83,087
Loss from operations	(5,653)	(5,546)
Other expense (income), net
Interest expense (income), net	105	(16)
Other nonoperating expense	152	159
Other expense (income), net	257	143
Loss before income taxes	(5,910)	(5,689)
Income tax expense	17	12
Net loss	$ (5,927)	$ (5,701)
Net loss per share:
Basic (in dollars per share)	$ (0.31)	$ (0.36)
Diluted (in dollars per share)	$ (0.31)	$ (0.36)
Weighted average common shares outstanding:
Basic (in shares)	19,178,474	16,011,068
Diluted (in shares)	19,178,474	16,011,068
Gross commission income
Revenue	$ 65,385	$ 73,170
Other service revenue
Revenue	$ 5,118	$ 4,371

FTHM Balance Sheet

2024-03-31

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 5,682	$ 7,399
Restricted cash	280	141
Accounts receivable	2,996	3,352
Mortgage loans held for sale, at fair value	8,731	8,602
Prepaid and other current assets	4,601	3,700
Total current assets	22,290	23,194
Property and equipment, net	2,224	2,340
Lease right of use assets	4,997	4,150
Intangible assets, net	23,080	23,909
Goodwill	25,607	25,607
Other assets	50	58
Total assets	78,248	79,258
Current liabilities:
Accounts payable	3,830	3,396
Accrued and other current liabilities	3,710	2,681
Warehouse lines of credit	8,518	8,355
Lease liability - current portion	1,507	1,504
Long-term debt - current portion	246	416
Total current liabilities	17,811	16,352
Lease liability, net of current portion	4,630	3,824
Long-term debt, net of current portion	3,490	3,467
Other long-term liabilities	386	381
Total liabilities	26,317	24,024
Commitments and contingencies (Note 17)
Stockholders’ equity:
Common stock (no par value, shares authorized, 100,000,000; shares issued and outstanding, 20,838,420 and 20,671,515 as of March 31, 2024 and December 31, 2023, respectively)	0	0
Additional paid-in capital	129,444	126,820
Accumulated deficit	(77,513)	(71,586)
Total equity	51,931	55,234
Total liabilities and stockholders’ equity	$ 78,248	$ 79,258

About Fathom Holdings Inc.

Fathom Holdings Inc. provides cloud-based real estate brokerage services in the South, Atlantic, Southwest, and Western parts of the United States. It operates through three segments: Real Estate Brokerage, Mortgage, and Technology. The Real Estate Brokerage segment provides real estate brokerage services. The Mortgage segment offers residential loan origination and underwriting services. The Technology segment provides Software as a Service solutions and data mining for third party customers to develop its intelliAgent platform for use by the company's real estate agents. The company operates a real estate services platform that integrates residential brokerage, mortgage, title, and insurance services, as well as intelliAgent, a supporting software. It offers access to various properties for sale or lease through its FathomRealty.com website to buyers, sellers, landlords, and tenants. The company's intelliAgent real estate technology platform provides a suite of brokerage and agent level tools, technology, business processes, business intelligence and reporting, training, transaction management, personnel management, customer relationship management, accounting management for agent transactions, reporting, social media marketing, and other marketing and marketing repository services, as well as marketplace for add-on services and third-party technology. Its brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. The company was founded in 2010 and is headquartered in Cary, North Carolina.

CEO	Mr. Joshua Harley
WEBSITE	fathomrealty.com
INDUSTRY	Real Estate Services
EMPLOYEES	279

Fathom Holdings Inc. Frequently Asked Questions

What is the ticker symbol for Fathom Holdings Inc.? What does FTHM stand for in stocks?

FTHM is the stock ticker symbol of Fathom Holdings Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Fathom Holdings Inc. (FTHM)?

As of Fri May 17 2024, market cap of Fathom Holdings Inc. is 36.49 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of FTHM stock?

You can check FTHM's fair value in chart for subscribers.

What is the fair value of FTHM stock?

You can check FTHM's fair value in chart for subscribers. The fair value of Fathom Holdings Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Fathom Holdings Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for FTHM so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Fathom Holdings Inc. a good stock to buy?

The fair value guage provides a quick view whether FTHM is over valued or under valued. Whether Fathom Holdings Inc. is cheap or expensive depends on the assumptions which impact Fathom Holdings Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for FTHM.

What is Fathom Holdings Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, FTHM's PE ratio (Price to Earnings) is -1.51 and Price to Sales (PS) ratio is 0.11. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. FTHM PE ratio will change depending on the future growth rate expectations of investors.