FTLF RSI Chart
Last 7 days
-7.7%
Last 30 days
-6.4%
Last 90 days
23.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 58.5M | 0 | 0 | 0 |
2023 | 32.2M | 39.2M | 44.8M | 52.7M |
2022 | 29.6M | 29.0M | 30.6M | 28.8M |
2021 | 21.2M | 26.6M | 26.9M | 27.9M |
2020 | 20.2M | 18.9M | 19.5M | 22.1M |
2019 | 18.0M | 17.9M | 19.0M | 19.1M |
2018 | 16.8M | 16.2M | 16.7M | 17.1M |
2017 | 23.2M | 19.5M | 18.2M | 17.8M |
2016 | 22.0M | 25.6M | 24.7M | 25.4M |
2015 | 17.5M | 16.5M | 17.3M | 17.9M |
2014 | 20.0M | 20.9M | 21.5M | 20.0M |
2013 | 19.2M | 19.1M | 19.4M | 19.7M |
2012 | 14.1M | 16.1M | 17.4M | 18.1M |
2011 | 9.1M | 10.1M | 11.1M | 12.1M |
2010 | 0 | 0 | 0 | 8.1M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 28, 2023 | dayton judd | acquired | 6,020 | 0.7 | 8,600 | chief executive officer |
Dec 15, 2023 | ryan patrick john phillip | sold | -98,000 | 24.5 | -4,000 | chief retail officer |
Oct 04, 2023 | dayton judd | acquired | 165,002 | 1.15 | 143,480 | chief executive officer |
May 18, 2023 | york jakob | bought | 17,000 | 17.00 | 1,000 | chief financial officer |
Dec 21, 2022 | dayton judd | gifted | - | - | -30,000 | chief executive officer |
Apr 19, 2021 | ordal todd | sold | -257,156 | 28.5 | -9,023 | - |
Feb 05, 2021 | dayton judd | acquired | - | - | 40,000 | chief executive officer |
Dec 31, 2020 | ordal todd | acquired | 3,758 | 21.6 | 174 | - |
Oct 16, 2020 | jaffe lewis | sold | -194,818 | 13.5 | -14,431 | - |
Oct 16, 2020 | dayton judd | bought | 194,818 | 13.5 | 14,431 | chief executive officer |
Which funds bought or sold FTLF recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | MILLENNIUM MANAGEMENT LLC | reduced | -5.38 | 34,703 | 277,787 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | reduced | -39.56 | -4,714 | 14,405 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | sold off | -100 | -19.00 | - | -% |
May 14, 2024 | HORIZON KINETICS ASSET MANAGEMENT LLC | unchanged | - | 363,744 | 1,838,800 | 0.04% |
May 13, 2024 | GEODE CAPITAL MANAGEMENT, LLC | added | 11.18 | 67,244 | 262,706 | -% |
May 13, 2024 | UBS Group AG | added | 1,481 | 28,954 | 30,501 | -% |
May 10, 2024 | JPMORGAN CHASE & CO | added | 33.33 | 34.00 | 91.00 | -% |
May 10, 2024 | OSAIC HOLDINGS, INC. | reduced | -12.5 | 2,774 | 33,334 | -% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | unchanged | - | 66.00 | 333 | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
FitLife Brands, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 24.4% | 16,549 | 13,300 | 13,902 | 14,760 | 10,738 | 5,371 | 8,314 | 7,824 | 7,294 | 7,203 | 6,705 | 8,406 | 5,599 | 6,234 | 6,345 | 2,990 | 6,542 | 3,619 | 5,726 | 4,302 | 5,489 |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | - | - | 3,760 | 4,580 | 3,081 | 3,454 | 4,061 | 1,421 | 3,414 | 2,273 | 3,063 | 2,764 | 3,337 |
Gross Profit | 35.9% | 7,287 | 5,363 | 5,696 | 5,965 | 4,408 | 2,189 | 3,244 | 3,490 | 3,111 | 3,083 | 2,945 | 3,681 | 2,795 | 2,594 | 2,597 | 1,436 | 2,910 | 1,466 | 2,464 | 1,683 | 2,368 |
Operating Expenses | 10.3% | 3,906 | 3,541 | 3,226 | 3,381 | 3,735 | 1,450 | 1,703 | 1,665 | 1,515 | 1,578 | 1,514 | 1,648 | 1,534 | 1,127 | 1,202 | 1,446 | 1,416 | 1,347 | 1,377 | 1,425 | 1,339 |
S&GA Expenses | 9.8% | 3,736 | 3,403 | 3,172 | 3,243 | 2,344 | 1,390 | 1,680 | 1,445 | 1,495 | 2,447 | 1,496 | 716 | 669 | 491 | 509 | 435 | 671 | 638 | 583 | 616 | 550 |
EBITDA Margin | 20.3% | 0.19* | 0.15* | 0.15* | 0.15* | 0.15* | 0.20* | 0.22* | 0.22* | 0.23* | 0.24* | 0.25* | 0.25* | 0.22* | - | - | - | - | - | - | - | - |
Interest Expenses | -3.0% | 414 | 427 | 249 | 251 | 98.00 | - | - | - | - | 7.00 | 7.00 | 5.00 | 6.00 | 2.00 | 1.00 | 8.00 | 4.00 | - | 14.00 | 18.00 | 15.00 |
Income Taxes | 271.9% | 807 | 217 | 434 | 635 | 421 | 328 | 364 | 388 | 313 | 264 | 313 | 406 | 315 | -4,339 | 17.00 | -40.00 | -41.00 | 1.00 | - | 6.00 | - |
Earnings Before Taxes | 74.8% | 2,967 | 1,697 | 2,130 | 2,599 | 577 | 801 | 1,584 | 1,834 | 1,603 | 1,512 | 1,438 | 2,038 | 1,720 | 1,468 | 1,397 | -15.00 | 1,560 | 119 | 1,102 | 382 | 1,014 |
EBT Margin | 20.8% | 0.16* | 0.13* | 0.14* | 0.14* | 0.15* | 0.20* | 0.21* | 0.22* | 0.22* | 0.24* | 0.25* | 0.25* | 0.22* | - | - | - | - | - | - | - | - |
Net Income | 45.9% | 2,160 | 1,480 | 1,696 | 1,964 | 156 | 473 | 1,220 | 1,446 | 1,290 | 1,248 | 1,125 | 1,632 | 1,405 | 5,819 | 1,380 | 25.00 | 1,601 | 118 | 1,102 | 376 | 1,014 |
Net Income Margin | 24.2% | 0.12* | 0.10* | 0.10* | 0.10* | 0.10* | 0.15* | 0.17* | 0.18* | 0.18* | 0.19* | 0.37* | 0.39* | 0.41* | - | - | - | - | - | - | - | - |
Free Cashflow | 258.5% | 5,026 | 1,402 | 972 | 1,508 | 232 | -873 | 2,625 | 1,234 | 1,124 | 1,270 | 182 | 2,709 | 279 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 0.3% | 55,486 | 55,346 | 43,972 | 45,634 | 41,665 | 25,707 | 26,951 | 24,355 | 23,494 | 21,507 | 20,889 | 19,490 | 17,934 | 16,624 | 9,325 | 7,716 | 10,890 | 6,038 | 6,645 | 7,137 | 7,109 |
Current Assets | 2.0% | 14,992 | 14,693 | 19,527 | 22,447 | 21,210 | 23,203 | 24,271 | 21,284 | 20,009 | 17,684 | 16,753 | 15,037 | 13,410 | 11,754 | 8,776 | 7,149 | 10,292 | 5,413 | 5,985 | 6,448 | 6,380 |
Cash Equivalents | -100.0% | - | 1,139 | 7,343 | 8,882 | 7,977 | 13,277 | 14,929 | 12,304 | 11,060 | 9,897 | 8,617 | 8,425 | 6,625 | 6,336 | 4,090 | 2,218 | 2,666 | 265 | 557 | 917 | 438 |
Inventory | -2.4% | 8,869 | 9,091 | 7,724 | 9,148 | 8,791 | 9,105 | 7,578 | 6,348 | 7,095 | 6,520 | 6,121 | 5,094 | 5,143 | 3,529 | 2,580 | 3,478 | 3,166 | 3,358 | 2,750 | 3,180 | 2,661 |
Net PPE | -11.7% | 121 | 137 | 199 | 162 | 118 | 46.00 | 53.00 | 59.00 | 59.00 | 70.00 | 77.00 | 85.00 | 90.00 | 98.00 | 105 | 113 | 124 | 136 | 148 | 161 | 174 |
Goodwill | 0.3% | 13,340 | 13,294 | 13,321 | 13,559 | 10,787 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 133 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 |
Liabilities | -7.8% | 26,109 | 28,310 | 18,723 | 21,784 | 20,057 | 4,319 | 5,325 | 4,040 | 4,722 | 4,161 | 4,583 | 4,731 | 4,524 | 4,750 | 3,279 | 3,069 | 6,290 | 2,967 | 3,296 | 4,090 | 3,915 |
Current Liabilities | 14.4% | 11,828 | 10,337 | 7,388 | 9,817 | 9,949 | 4,270 | 5,262 | 3,964 | 4,632 | 4,058 | 4,466 | 4,600 | 4,380 | 4,139 | 2,656 | 2,436 | 6,094 | 2,759 | 3,077 | 3,863 | 3,675 |
Long Term Debt | -23.3% | 11,894 | 15,509 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Current | -100.0% | - | 4,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Non Current | -100.0% | - | 15,509 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | 8.7% | 29,377 | 27,036 | 25,249 | 23,850 | 21,608 | 21,388 | 21,626 | 20,315 | 18,772 | 17,346 | 15,991 | 14,759 | 13,410 | 11,874 | 6,046 | 4,647 | 4,600 | 3,071 | 3,349 | 3,047 | 3,194 |
Retained Earnings | 63.2% | -1,257 | -3,417 | -4,897 | -6,593 | -8,557 | -8,713 | -9,186 | -10,406 | -11,852 | -13,142 | -14,075 | -15,515 | -17,147 | -18,552 | -24,371 | -25,751 | -25,776 | -27,377 | -27,495 | -28,597 | -28,973 |
Additional Paid-In Capital | 0.3% | 30,801 | 30,699 | 30,151 | 30,130 | 30,099 | 30,056 | 30,766 | 30,675 | 30,578 | 32,529 | 32,419 | 32,282 | 32,305 | 32,204 | 32,195 | 32,176 | 32,154 | 32,055 | 32,218 | 32,199 | 32,156 |
Shares Outstanding | 0.0% | 4,598 | 4,598 | 4,446 | 4,446 | 4,446 | 4,507 | 4,556 | 4,556 | 4,554 | 4,552 | 4,423 | 4,392 | 4,307 | 4,243 | 1,061 | - | - | - | - | - | - |
Float | - | - | - | - | 32,319 | - | - | - | 21,079 | - | - | - | 19,446 | - | - | - | 5,120 | - | - | - | 6,175 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 247.8% | 5,036 | 1,448 | 978 | 1,562 | 232 | -873 | 2,625 | 1,244 | 1,134 | 1,280 | 192 | 2,719 | 289 | 2,246 | 1,872 | 1,602 | 1.00 | 537 | 736 | 1,109 | -121 |
Cashflow From Investing | 99.9% | -10.00 | -17,009 | -1,831 | -54.00 | -17,099 | - | - | - | - | - | - | -529 | - | - | - | - | - | - | - | - | - |
Cashflow From Financing | -140.1% | -3,625 | 9,046 | -625 | -625 | 12,500 | -779 | - | - | 29.00 | - | - | -390 | - | - | - | -2,050 | 2,400 | -829 | -1,096 | -630 | 300 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.00 | 19.00 | 18.00 | - |
Buy Backs | - | - | - | - | - | - | 779 | - | - | - | - | - | 444 | - | - | - | - | 171 | 387 | 819 | 566 | - |
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenue | $ 16,549 | $ 10,738 |
Cost of goods sold | 9,262 | 6,330 |
Gross profit | 7,287 | 4,408 |
OPERATING EXPENSE: | ||
Selling, general and administrative | 3,736 | 2,344 |
Merger and acquisition related expense | 134 | 1,372 |
Depreciation and amortization | 36 | 19 |
Total operating expenses | 3,906 | 3,735 |
OPERATING INCOME | 3,381 | 673 |
OTHER EXPENSE (INCOME) | ||
Interest income | (5) | (84) |
Interest expense | 414 | 98 |
Foreign exchange (gain) loss | 5 | 82 |
Total other expense (income) | 414 | 96 |
INCOME BEFORE INCOME TAX PROVISION | 2,967 | 577 |
PROVISION FOR INCOME TAXES | 807 | 421 |
NET INCOME | $ 2,160 | $ 156 |
NET INCOME PER SHARE | ||
Basic (in dollars per share) | $ 0.47 | $ 0.03 |
Diluted (in dollars per share) | $ 0.43 | $ 0.03 |
Basic weighted average common shares (in shares) | 4,598 | 4,483 |
Diluted weighted average common shares (in shares) | 5,030 | 4,935 |
COMPREHENSIVE INCOME: | ||
Net income | $ 2,160 | $ 156 |
Foreign currency translation adjustment | 79 | 0 |
Comprehensive income | $ 2,239 | $ 156 |
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
CURRENT ASSETS | ||
Cash and cash equivalents | $ 2,540 | $ 1,139 |
Restricted cash | 750 | 759 |
Accounts receivable, net of allowance of doubtful accounts of $33 and $50, respectively | 2,269 | 2,046 |
Inventories, net of allowance for obsolescence of $123 and $107, respectively | 8,869 | 9,091 |
Sales tax receivable | 113 | 1,019 |
Prepaid expenses and other current assets | 451 | 639 |
Total current assets | 14,992 | 14,693 |
Property and equipment, net | 121 | 137 |
Right of use asset | 96 | 121 |
Intangibles, net of amortization of $93 and $72, respectively (provisional) | 26,325 | 26,309 |
Goodwill (provisional) | 13,340 | 13,294 |
Deferred tax asset | 612 | 792 |
TOTAL ASSETS | 55,486 | 55,346 |
CURRENT LIABILITIES: | ||
Accounts payable | 3,978 | 3,261 |
Accrued expense and other liabilities | 1,397 | 1,026 |
Income taxes payable | 1,356 | 892 |
Product returns | 524 | 571 |
Term loan – current portion | 4,500 | 4,500 |
Lease liability - current portion | 73 | 87 |
Total current liabilities | 11,828 | 10,337 |
Term loan, net of current portion | 11,894 | 15,509 |
Long-term lease liability, net of current portion | 34 | 51 |
Deferred tax liability | 2,353 | 2,413 |
TOTAL LIABILITIES | 26,109 | 28,310 |
STOCKHOLDERS’ EQUITY: | ||
Preferred stock, $0.01 par value, 10,000 shares authorized, none outstanding as of March 31, 2024 and December 31, 2023 | 0 | |
Common stock, $0.01 par value, 60,000 shares authorized; 4,446 and 4,507 issued and outstanding as of June 30, 2023 and December 31, 2022, respectively | 46 | 46 |
Additional paid-in capital | 30,801 | 30,699 |
Accumulated deficit | (1,257) | (3,417) |
Foreign currency translation adjustment | (213) | (292) |
TOTAL STOCKHOLDERS' EQUITY | 29,377 | 27,036 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 55,486 | $ 55,346 |