HLMN RSI Chart
Last 7 days
0.9%
Last 30 days
0.5%
Last 90 days
6.1%
Trailing 12 Months
19.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 1.5B | 0 | 0 | 0 |
2023 | 1.5B | 1.5B | 1.5B | 1.5B |
2022 | 1.4B | 1.5B | 1.5B | 1.5B |
2021 | 1.4B | 1.4B | 1.4B | 1.4B |
2020 | 0 | 0 | 1.3B | 1.4B |
2019 | 0 | 0 | 0 | 1.2B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 14, 2024 | adinolfi jon michael | sold | -1,078,660 | 9.806 | -110,000 | chief operating officer |
Mar 08, 2024 | parker aaron jerrod | sold | -17,057 | 9.9 | -1,723 | vp - human resources |
Mar 07, 2024 | parker aaron jerrod | acquired | - | - | 12,716 | vp - human resources |
Mar 07, 2024 | moore scott kelley | acquired | - | - | 12,716 | chief technology officer |
Mar 07, 2024 | kraft robert o. | acquired | - | - | 38,148 | cfo and treasurer |
Mar 07, 2024 | mccalla anne | acquired | - | - | 10,172 | - |
Mar 07, 2024 | murphy george s. jr | acquired | - | - | 25,432 | div. pres. - protective sol. |
Mar 07, 2024 | kitzberger amanda | acquired | - | - | 12,716 | vp, gen counsel & secretary |
Mar 07, 2024 | ride scott | acquired | - | - | 25,432 | president, hillman canada |
Mar 07, 2024 | adinolfi jon michael | acquired | - | - | 38,148 | chief operating officer |
Which funds bought or sold HLMN recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | PUBLIC EMPLOYEES RETIREMENT ASSOCIATION OF COLORADO | reduced | -20.42 | -29,000 | 332,000 | -% |
May 15, 2024 | Squarepoint Ops LLC | added | 124 | 1,530,450 | 2,491,250 | -% |
May 15, 2024 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | new | - | 4,618 | 4,618 | -% |
May 15, 2024 | Zuckerman Investment Group, LLC | added | 6.92 | 895,579 | 4,703,380 | 0.53% |
May 15, 2024 | Invenomic Capital Management LP | sold off | -100 | -2,717,020 | - | -% |
May 15, 2024 | TWO SIGMA INVESTMENTS, LP | reduced | -17.61 | -63,457 | 1,254,730 | -% |
May 15, 2024 | Elequin Capital, LP | new | - | 17,514,300 | 17,514,300 | 1.56% |
May 15, 2024 | Petrus Trust Company, LTA | unchanged | - | 66,967 | 498,271 | 0.04% |
May 15, 2024 | CITADEL ADVISORS LLC | reduced | -40.99 | -7,951,760 | 17,033,900 | -% |
May 15, 2024 | QUADRANT CAPITAL GROUP LLC | new | - | 6,374 | 6,374 | -% |
Unveiling Hillman Solutions Corp.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Hillman Solutions Corp.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CARR | 59.3B | 23.0B | 44.16 | 2.58 | ||||
HUBB | 21.7B | 5.5B | 29.93 | 3.96 | ||||
BLDR | 21.0B | 17.1B | 14.31 | 1.23 | ||||
CSL | 20.1B | 4.9B | 23.38 | 4.09 | ||||
LECO | 13.0B | - | 23.84 | 3.13 | ||||
MID-CAP | ||||||||
AYI | 8.2B | 3.9B | 21.71 | 2.13 | ||||
AAON | 6.2B | 1.2B | 34.66 | 5.35 | ||||
ATKR | 5.7B | 3.4B | 9.29 | 1.7 | ||||
AEIS | 4.0B | 1.6B | 31.37 | 2.58 | ||||
PLUG | 2.5B | 801.3M | -1.73 | 3.15 | ||||
SMALL-CAP | ||||||||
APOG | 1.5B | 1.4B | 14.9 | 1.05 | ||||
ACTG | 530.1M | 141.5M | 9.23 | 3.75 | ||||
ACCO | 491.6M | 1.8B | -20.15 | 0.27 | ||||
FCEL | 388.6M | 103.0M | -4.25 | 3.77 | ||||
APT | 58.7M | 60.9M | 13.93 | 0.96 |
Hillman Solutions Corp. News
Income Statement (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
Revenue | 0.7% | 350,305,000 | 347,808,000 | 398,943,000 | 380,019,000 | 349,707,000 | 350,663,000 | 378,538,000 | 394,114,000 | 363,013,000 | 344,491,000 | 364,480,000 | 375,715,000 | 341,281,000 | 369,980,500 | 398,680,000 | - |
S&GA Expenses | 2.0% | 118,565,000 | 116,234,000 | 113,359,000 | 111,452,000 | 111,065,000 | 114,980,000 | 133,246,000 | 118,229,000 | 114,538,000 | 112,587,000 | 110,447,000 | 111,662,000 | 103,179,000 | 1,279,019 | 107,333,000 | - |
EBITDA Margin | 56.4% | 0.03 | 0.02 | 0.02 | 0.00 | 0.01 | 0.02 | 0.04 | 0.02 | 0.01 | 0.00 | -0.07 | -0.04 | -0.01 | - | - | - |
Interest Expenses | 1.0% | -15,271,000 | -15,430,000 | -16,728,000 | -18,075,000 | -18,077,000 | -15,703,000 | -14,696,000 | -12,533,000 | -11,628,000 | -11,258,000 | -11,801,000 | -19,159,000 | -19,019,000 | -66,086,000 | -20,688,000 | - |
Income Taxes | 54.9% | -483,000 | -1,071,000 | 12,957,000 | -1,823,000 | -7,856,000 | 1,916,000 | -5,679,000 | 6,424,000 | -892,000 | -761,000 | -5,798,000 | 1,428,000 | -6,653,000 | -9,183,500 | 2,758,000 | - |
Earnings Before Taxes | 82.3% | -1,975,000 | -11,130,000 | 18,014,000 | 2,722,000 | -16,988,000 | -11,983,000 | -15,145,000 | 15,240,000 | -2,779,000 | 5,786,000 | -38,322,000 | -1,957,000 | -15,623,000 | -30,547,500 | 12,062,000 | - |
EBT Margin | 203.3% | 0.01 | 0.00 | -0.01 | -0.03 | -0.02 | -0.01 | 0.00 | -0.01 | -0.03 | -0.04 | -0.06 | -0.03 | -0.03 | - | - | - |
Net Income | 85.2% | -1,492,000 | -10,059,000 | 5,057,000 | 4,545,000 | -9,132,000 | -13,899,000 | -9,466,000 | 8,816,000 | -1,887,000 | 6,547,000 | -32,524,000 | -3,385,000 | -8,970,000 | -28,890,395 | 9,304,000 | - |
Net Income Margin | 79.7% | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | 0.00 | -0.01 | -0.02 | -0.03 | -0.05 | -0.02 | -0.02 | - | - | - |
Free Cashflow | -82.5% | 11,676,000 | 66,558,000 | 56,431,000 | 83,539,000 | 31,507,000 | 55,779,000 | 48,459,000 | 18,315,000 | -3,542,000 | -4,949,000 | -45,466,000 | -14,450,000 | -45,389,000 | - | - | - |
Balance Sheet | ||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2018Q4 |
Assets | 1.5% | 2,366 | 2,331 | 2,412 | 2,470 | 2,487 | 2,471 | 2,575 | 2,616 | 2,620 | 2,563 | 2,587 | 500 | 501 | 2,469 | 2,461 | 2,453 | 2,446 | 2,438 | 2,428 |
Current Assets | 7.2% | 587 | 548 | 596 | 637 | 637 | 632 | 716 | 744 | 733 | 668 | 676 | 0.00 | 1.00 | 554 | - | - | - | 441 | - |
Cash Equivalents | -20.4% | 31.00 | 39.00 | 39.00 | 38.00 | 35.00 | 31.00 | 29.00 | 18.00 | 19.00 | 15.00 | 14.00 | 16.00 | 14.00 | 22.00 | 33.00 | 19.00 | - | 20.00 | 28.00 |
Inventory | 5.6% | 404 | 383 | 397 | 430 | 451 | 489 | 535 | 575 | 566 | 534 | 506 | 483 | 460 | 392 | - | - | - | 323 | - |
Net PPE | 2.2% | 205 | 201 | 200 | 192 | 192 | 190 | 181 | 177 | 173 | 174 | 173 | 174 | 175 | 183 | - | - | - | 205 | - |
Goodwill | 0.4% | 828 | 825 | 824 | 825 | 824 | 824 | 824 | 825 | 826 | 825 | 826 | 827 | 817 | 816 | - | - | - | 816 | 801 |
Liabilities | 2.4% | 1,205 | 1,177 | 1,252 | 1,313 | 1,341 | 1,314 | 1,408 | 1,439 | 1,454 | 1,413 | 1,514 | 1,710 | 1,907 | 2,104 | 2,094 | 2,084 | 2,074 | 2,064 | 1,978 |
Current Liabilities | 5.8% | 236 | 223 | 233 | 254 | 222 | 215 | 269 | 283 | 295 | 277 | 303 | 0.00 | 0.00 | 312 | 0.00 | - | - | 209 | - |
Long Term Debt | 2.7% | 751 | 732 | 780 | 819 | 878 | 885 | 914 | 929 | 933 | 907 | 891 | 1,651 | 1,581 | 1,536 | - | - | - | 1,584 | - |
LT Debt, Non Current | -100.0% | - | 732 | 780 | 819 | 878 | 885 | 914 | 929 | 933 | 907 | 891 | 1,651 | 1,581 | 1,536 | - | - | - | 1,584 | - |
Shareholder's Equity | 0.6% | 1,161 | 1,155 | 1,160 | 1,158 | 1,146 | 1,157 | 1,167 | 1,177 | 1,166 | 1,150 | 1,073 | 364 | 361 | 365 | 363 | 349 | 349 | 374 | 450 |
Retained Earnings | -0.6% | -237 | -236 | -226 | -231 | -235 | -226 | -212 | -203 | -212 | -210 | -216 | -184 | -18.17 | -171 | 0.00 | - | - | -147 | -61.87 |
Additional Paid-In Capital | 0.6% | 1,427 | 1,419 | 1,415 | 1,411 | 1,407 | 1,404 | 1,400 | 1,397 | 1,393 | 1,387 | 1,318 | 575 | 23.00 | 566 | 6.00 | - | - | 306* | - |
Accumulated Depreciation | 3.4% | 345 | 334 | 362 | 351 | 343 | 333 | 321 | 309 | 297 | 284 | 274 | 261 | 251 | 236 | - | - | - | 180 | - |
Shares Outstanding | 0.5% | 196 | 195 | 195 | 195 | 195 | 195 | 194 | 194 | 194 | 135 | 117 | 187 | - | - | - | - | - | - | - |
Float | - | - | - | - | 1,741 | - | - | - | 1,261 | - | - | - | 477 | - | - | - | - | - | - | - |
Cashflow (Quarterly) | |||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2018Q4 |
Cashflow From Operations | -82.5% | 11,676 | 66,558 | 56,431 | 83,539 | 31,507 | 55,779 | 48,459 | 18,315 | -3,542 | -4,949 | -45,466 | -14,450 | -45,389 | 24,492 | 55,931 | 11,657 | - | - | - | - |
Share Based Compensation | -2.2% | 2,829 | 2,893 | 3,067 | 3,407 | 2,637 | 2,735 | 1,358 | 2,286 | 6,018 | 6,438 | 5,280 | 1,796 | 1,741 | 1,307 | 1,149 | 1,524 | 1,145 | - | - | - |
Cashflow From Investing | -176.9% | -41,782 | -15,089 | -15,209 | -19,030 | -18,524 | -23,891 | -17,510 | -16,380 | -15,041 | -14,397 | -14,271 | -52,709 | -9,077 | -16,092 | -6,986 | -22,996 | - | - | - | - |
Cashflow From Financing | 140.6% | 20,411 | -50,214 | -41,799 | -61,204 | -8,759 | -30,498 | -17,514 | -5,146 | 24,436 | 19,668 | 57,691 | 69,206 | 46,764 | -20,524 | -34,865 | 10,285 | - | - | - | - |
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 30, 2024 | Apr. 01, 2023 | |
Income Statement [Abstract] | ||
Net sales | $ 350,305 | $ 349,707 |
Cost of sales (exclusive of depreciation and amortization shown separately below) | 183,434 | 204,509 |
Selling, warehouse, general and administrative expenses | 118,565 | 111,065 |
Depreciation | 16,338 | 16,705 |
Amortization | 15,254 | 15,572 |
Other expense, net | 410 | 767 |
Income from operations | 16,304 | 1,089 |
Interest expense, net | 15,271 | 18,077 |
Loss on debt restructuring | 3,008 | 0 |
Loss before income taxes | (1,975) | (16,988) |
Income tax benefit | (483) | (7,856) |
Net loss | $ (1,492) | $ (9,132) |
Basic income (loss) per share (in usd per share) | $ (0.01) | $ (0.05) |
Weighted average basic shares outstanding | 195,365 | 194,548 |
Diluted income (loss) per share (in usd per share) | $ (0.01) | $ (0.05) |
Weighted average diluted shares outstanding | 195,365 | 194,548 |
Net loss from above | $ (1,492) | $ (9,132) |
Other comprehensive loss: | ||
Foreign currency translation adjustments | 1,487 | 959 |
Hedging activity | (1,817) | (5,142) |
Total other comprehensive loss | (330) | (4,183) |
Comprehensive loss | $ (1,822) | $ (13,315) |
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 30, 2024 | Dec. 30, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 30,672 | $ 38,553 |
Accounts receivable, net of allowances of $2,433 ($2,770 - 2023) | 127,332 | 103,482 |
Inventories, net | 404,060 | 382,710 |
Other current assets | 25,130 | 23,235 |
Total current assets | 587,194 | 547,980 |
Property and equipment, net of accumulated depreciation of $345,363 ($333,875 - 2023) | 205,025 | 200,553 |
Goodwill | 828,279 | 825,042 |
Other intangibles, net of accumulated amortization of $485,751 ($470,791 - 2023) | 643,359 | 655,293 |
Operating lease right of use assets | 87,334 | 87,479 |
Other assets | 15,155 | 14,754 |
Total assets | 2,366,346 | 2,331,101 |
Current liabilities: | ||
Accounts payable | 156,827 | 140,290 |
Current portion of debt and finance lease liabilities | 10,061 | 9,952 |
Current portion of operating lease liabilities | 15,288 | 14,407 |
Accrued expenses: | ||
Salaries and wages | 16,083 | 22,548 |
Pricing allowances | 8,002 | 8,145 |
Income and other taxes | 5,981 | 6,469 |
Interest | 864 | 343 |
Other accrued liabilities | 23,059 | 20,966 |
Total current liabilities | 236,165 | 223,120 |
Long-term debt | 751,315 | 731,708 |
Deferred tax liabilities | 131,636 | 131,552 |
Operating lease liabilities | 78,852 | 10,198 |
Other non-current liabilities | 7,086 | 79,994 |
Total liabilities | 1,205,054 | 1,176,572 |
Commitments and contingencies (Note 6) | ||
Stockholders' equity: | ||
Common stock, $0.0001 par, 500,000,000 shares authorized, 195,942,200 issued and outstanding at March 30, 2024 and 194,913,124 issued and outstanding at December 30, 2023 | 20 | 20 |
Additional paid-in capital | 1,427,120 | 1,418,535 |
Accumulated deficit | (237,698) | (236,206) |
Accumulated other comprehensive loss | (28,150) | (27,820) |
Total stockholders' equity | 1,161,292 | 1,154,529 |
Total liabilities and stockholders' equity | $ 2,366,346 | $ 2,331,101 |
Common stock, shares outstanding | 195,942,200 | 194,913,124 |