INSE - Inspired Entertainment Inc Stock Price, Fair Value and News

8.80USD+0.01 (+0.11%)Delayed

Market Summary

USD8.80+0.01

Delayed

0.11%

INSE Stock Price

View Fullscreen

INSE RSI Chart

INSE Valuation

Market Cap

233.8M

Price/Earnings (Trailing)

70.86

Price/Sales (Trailing)

0.73

EV/EBITDA

6.52

Price/Free Cashflow

40.32

INSE Price/Sales (Trailing)

INSE Profitability

Operating Margin

122.42%

EBT Margin

1.96%

Return on Equity

-4.06%

Return on Assets

Free Cashflow Yield

2.48%

INSE Fundamentals

INSE Revenue

Revenue (TTM)

321.2M

Rev. Growth (Yr)

-2.77%

Rev. Growth (Qtr)

-22.29%

INSE Earnings

Earnings (TTM)

3.3M

Earnings Growth (Yr)

-307.14%

Earnings Growth (Qtr)

-100%

Breaking Down INSE Revenue

Last 7 days

1.2%

Last 30 days

-2.6%

Last 90 days

-5.9%

Trailing 12 Months

-38.3%

How does INSE drawdown profile look like?

INSE Financial Health

Current Ratio

1.53

Debt/Equity

-3.61

Debt/Cashflow

0.13

INSE Investor Care

Shares Dilution (1Y)

1.16%

Diluted EPS (TTM)

0.11

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	321.2M	0	0	0
2023	286.2M	295.1M	318.4M	323.0M
2022	243.3M	272.3M	268.9M	281.6M
2021	168.8M	194.7M	212.2M	205.8M
2020	136.6M	125.5M	159.0M	198.3M
2019	136.9M	126.7M	117.7M	118.0M
2018	136.3M	140.9M	141.3M	140.7M
2017	113.6M	116.5M	122.5M	126.9M
2016	123.7M	121.7M	119.8M	116.0M
2015	0	0	127.6M	125.6M
2014	0	0	0	0

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Inspired Entertainment Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 16, 2024	pierce brooks h	acquired	-	-	11,657	president and ceo
Apr 16, 2024	pierce brooks h	sold (taxes)	-32,661	9.07	-3,601	president and ceo
Mar 08, 2024	rogers desiree g	acquired	-	-	6,357	-
Mar 08, 2024	vandemore john m	acquired	-	-	6,992	-
Mar 08, 2024	tautscher katja	acquired	-	-	6,357	-
Mar 08, 2024	raphaelson ira h	acquired	-	-	6,992	-
Mar 08, 2024	chambrello michael r.	acquired	-	-	6,992	-
Mar 08, 2024	saferin steven m	acquired	-	-	6,992	-
Feb 29, 2024	pierce brooks h	acquired	-	-	85,208	president and ceo
Feb 29, 2024	pierce brooks h	sold (taxes)	-256,179	9.57	-26,769	president and ceo

Which funds bought or sold INSE recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	JANE STREET GROUP, LLC	sold off	-100	-99,669	-	-%
May 16, 2024	SkyView Investment Advisors, LLC	added	24.86	51,000	257,000	0.05%
May 16, 2024	CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM	reduced	-38.91	-13,776	21,515	-%
May 15, 2024	D. E. Shaw & Co., Inc.	reduced	-56.97	-486,592	366,210	-%
May 15, 2024	Aquatic Capital Management LLC	sold off	-100	-18,000	-	-%
May 15, 2024	Union Square Park Capital Management, LLC	added	300	1,133,370	1,511,410	1.20%
May 15, 2024	STATE STREET CORP	added	3.87	139,180	3,940,470	-%
May 15, 2024	DEUTSCHE BANK AG\	added	8.8	10,760	136,187	-%
May 15, 2024	MORGAN STANLEY	reduced	-71.69	-777,857	306,331	-%
May 15, 2024	Tower Research Capital LLC (TRC)	reduced	-97.08	-71,674	2,149	-%

Are Funds Buying or Selling INSE?

Are funds buying INSE calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own INSE

No. of Funds

Unveiling Inspired Entertainment Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	683 capital management, llc	6.9%	1,825,000	SC 13G/A
Feb 13, 2024	cannell capital llc	5.94%	1,564,923	SC 13G/A
Feb 09, 2024	samjo management, llc	8.6%	2,262,600	SC 13G
Jan 29, 2024	dg capital management, llc	6.5%	1,727,257	SC 13G/A
Jan 29, 2024	blackrock inc.	5.8%	1,533,602	SC 13G/A
Mar 14, 2023	philotimo fund, lp	2.9%	759,475	SC 13G/A
Feb 14, 2023	683 capital management, llc	8.1%	2,100,000	SC 13G/A
Feb 13, 2023	dg capital management, llc	3.74%	967,296	SC 13G/A
Feb 13, 2023	cannell capital llc	6.76%	1,749,826	SC 13G/A
Feb 03, 2023	blackrock inc.	5.5%	1,413,863	SC 13G

Recent SEC filings of Inspired Entertainment Inc

View All Filings

Date Filed	Form Type	Document
May 10, 2024	10-Q	Quarterly Report
May 10, 2024	8-K	Current Report
Apr 26, 2024	DEF 14A	DEF 14A
Apr 17, 2024	4	Insider Trading
Apr 17, 2024	4	Insider Trading
Apr 17, 2024	4	Insider Trading
Apr 15, 2024	10-K	Annual Report
Apr 15, 2024	8-K	Current Report
Apr 09, 2024	8-K	Current Report
Mar 19, 2024	8-K	Current Report

Peers (Alternatives to Inspired Entertainment Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
BKNG	125.8B	22.0B	7.68%	33.35%	26.22	5.72	21.07%	19.26%
ABNB	92.9B	10.2B	-8.05%	30.17%	18.81	9.07	17.60%	143.42%
DKNG	38.3B	4.1B	4.69%	-	-69.94	9.41	57.00%	58.12%
RCL	36.5B	14.7B	10.91%	77.12%	17.35	2.48	38.21%	303.01%
CCL	16.8B	22.6B	6.30%	33.07%	41.6	0.75	77.46%	108.27%
MGM	12.9B	16.7B	-2.36%	-4.42%	14.42	0.77	17.87%	-54.40%
MID-CAP
HAS	8.4B	4.8B	9.65%	-3.05%	-5.94	1.76	-16.42%	-1272.21%
NCLH	6.7B	8.9B	-12.71%	8.26%	19.68	0.76	76.51%	123.70%
MAT	6.4B	5.4B	3.10%	-2.10%	21.89	1.18	4.38%	9.98%
PENN	2.4B	6.3B	-2.09%	-36.37%	-2.17	0.39	-3.29%	-263.41%
SMALL-CAP
PTON	1.4B	2.7B	27.18%	-46.53%	-1.89	0.54	-4.86%	66.45%
ACEL	846.7M	1.2B	-10.37%	7.10%	19.31	0.72	10.59%	-35.05%
AGS	456.1M	369.3M	31.96%	99.65%	89.31	1.23	15.51%	20.88%
CLAR	265.0M	257.9M	15.72%	-20.37%	26.14	1.03	-16.24%	113.80%
CNTY	90.2M	577.7M	-6.37%	-58.53%	-2.23	0.16	32.52%	-721.63%

Inspired Entertainment Inc News

Latest updates

Inspired Entertainment Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In null)

Income Statement (Quarterly)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	-22.3%	63,100	81,200	97,500	79,400	64,900	76,600	74,200	70,500	60,300	63,900	77,600	41,500	22,800	70,300	60,100	15,600	52,300	31,000	26,600	26,700	33,700
Cost Of Revenue	-	-	-	-	-	-	-	-	-16,100	-	-	-	-	-	-	-	-	-	-	-	-	-
S&GA Expenses	-10.9%	31,900	35,800	26,900	23,500	26,300	30,500	25,200	23,100	20,400	13,600	33,000	28,500	15,200	8,600	22,600	12,200	29,000	40,400	11,500	12,800	14,700
EBITDA Margin	-6.3%	0.23*	0.25*	0.26*	0.29*	0.29*	0.31*	0.29*	0.36*	0.27*	0.25*	0.18*	0.09*	0.13*	-	-	-	-	-	-	-	-
Interest Expenses	-8.3%	6,600	7,200	6,900	7,300	6,300	6,600	6,300	5,900	6,500	6,400	7,200	22,100	8,600	7,500	8,300	8,100	6,100	14,850	4,400	4,000	4,400
Income Taxes	-200.0%	-2,200	2,200	2,000	1,000	-200	1,700	100	200	100	-1,500	300	300	-700	100	-	100	200	-	100	100	-100
Earnings Before Taxes	-459.1%	-7,900	2,200	5,400	6,600	-1,600	5,200	9,300	6,600	1,600	-6,600	25,300	-43,500	-17,400	-21,200	500	-26,100	-9,600	-16,900	-8,400	-10,600	-5,100
EBT Margin	-49.7%	0.02*	0.04*	0.05*	0.07*	0.07*	0.08*	0.04*	0.10*	-0.10*	-0.21*	-0.27*	-0.42*	-0.38*	-	-	-	-	-	-	-	-
Net Income	-Infinity%	-5,700	-	3,400	5,600	-1,400	3,500	9,200	6,400	1,500	-5,100	25,000	-43,800	-16,700	3,100	500	-26,200	-9,800	-11,100	-1,100	-18,800	-10,100
Net Income Margin	-56.3%	0.01*	0.02*	0.03*	0.06*	0.06*	0.07*	0.04*	0.10*	-0.09*	-0.20*	-0.15*	-0.29*	-0.23*	-	-	-	-	-	-	-	-
Free Cashflow	68.0%	-800	-2,500	-8,600	17,700	6,100	-12,500	16,000	1,900	-2,900	-7,400	16,700	-14,200	-4,000	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	-2.9%	331	341	305	332	292	287	287	300	332	309	304	286	301	324	320	303	324	327	327	327	327
Current Assets	-5.5%	144	153	133	162	126	127	118	112	132	124	111	83.00	93.00	109	111	95.00	114	95.00	58.00	62.00	53.00
Cash Equivalents	-100.0%	-	40.00	26.00	42.00	28.00	25.00	37.00	32.00	41.00	48.00	37.00	25.00	41.00	47.00	44.00	40.00	49.00	29.00	30.00	34.00	19.00
Inventory	-1.9%	32.00	32.00	40.00	47.00	35.00	30.00	25.00	25.00	29.00	16.00	15.00	14.00	17.00	18.00	17.00	19.00	16.00	19.00	5.00	6.00	4.00
Net PPE	0.6%	63.00	63.00	53.00	48.00	47.00	45.00	42.00	45.00	49.00	51.00	53.00	58.00	62.00	66.00	66.00	68.00	75.00	79.00	29.00	32.00	36.00
Goodwill	-0.9%	58.00	59.00	56.00	59.00	57.00	56.00	69.00	75.00	81.00	62.00	83.00	85.00	85.00	63.00	79.00	75.00	84.00	81.00	26.00	45.00	81.00
Liabilities	-1.6%	412	419	377	412	378	373	337	357	403	417	425	438	413	426	415	395	390	387	207	210	201
Current Liabilities	-6.6%	94.00	101	78.00	99.00	73.00	75.00	67.00	63.00	83.00	82.00	96.00	101	91.00	95.00	101	93.00	109	88.00	51.00	51.00	39.00
Long Term Debt	-0.8%	293	296	283	294	286	278	257	279	302	309	309	316	296	298	282	268	258	271	133	132	132
LT Debt, Current	-1.0%	19.00	19.00	-	-	-	-	-	-	-	-	-	-	-	-	13.00	25.00	25.00	3.00	9.00	9.00	-
LT Debt, Non Current	-100.0%	-	296	283	294	286	278	257	279	302	309	309	316	296	298	-	-	258	271	133	132	132
Shareholder's Equity	-4.1%	-81.20	-78.00	-	-	-86.50	-85.60	-	-	-	-108	-	-	-	-128	-	-	-	-	-	-	-
Retained Earnings	-1.1%	-514	-508	-508	-510	-516	-514	-484	-490	-492	-524	-492	-517	-474	-457	-460	-461	-434	-425	-413	-412	-394
Additional Paid-In Capital	0.3%	387	386	386	384	381	378	380	377	375	372	331	329	326	325	324	323	322	321	319	317	314
Shares Outstanding	1.3%	27.00	26.00	26.00	26.00	26.00	26.00	28.00	27.00	28.00	24.00	23.00	23.00	23.00	-	-	-	-	-	-	-	-
Float	-	-	-	-	316	-	-	-	187	-	-	-	215	-	-	-	26.00	-	-	-	74.00	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	-64.7%	3,600	10,200	2,800	20,900	11,600	-7,100	20,800	8,300	2,700	-4,600	19,800	-10,800	-2,000	16,300	21,300	-900	11,100	8,300	2,700	11,400	8,300
Share Based Compensation	21.1%	2,300	1,900	3,300	3,100	2,900	2,900	2,500	2,600	2,800	4,400	3,800	3,400	1,400	1,700	1,100	1,000	1,000	2,700	2,200	2,100	1,700
Cashflow From Investing	53.9%	-7,700	-16,700	-15,700	-7,100	-8,900	-7,100	-7,300	-9,400	-8,800	-14,200	-6,000	-7,400	-4,800	-1,700	-6,500	-4,500	-11,000	-116,900	-6,700	-4,600	-5,200
Cashflow From Financing	-101.1%	-200	18,800	-1,800	-300	-500	-500	-5,100	-5,300	-100	30,300	-100	1,200	-200	-13,600	-13,200	-3,600	22,200	104,500	-	9,200	-200
Buy Backs	-	-	-	1,500	-	-	400	4,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

INSE Income Statement

2024-03-31

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Millions

3 Months Ended

Mar. 31, 2024

Mar. 31, 2023

Revenue:

Total revenue

$ 63.1

$ 64.9

Cost of sales:

Cost of service

^[1]

(15.9)

(15.0)

Cost of product sales

(4.5)

(6.7)

Selling, general and administrative expenses

(34.2)

(29.2)

Depreciation and amortization

(9.9)

(9.4)

Net operating (loss) income

(1.4)

4.6

Other expense

Interest expense, net

(6.6)

(6.3)

Other finance income

0.1

Total other expense, net

(6.5)

(6.2)

Loss before income taxes

(7.9)

(1.6)

Income tax benefit

2.2

0.2

Net loss

(5.7)

(1.4)

Other comprehensive income (loss):

Foreign currency translation gain (loss)

1.0

(2.9)

Reclassification of loss on hedging instrument to comprehensive income

0.2

Actuarial gains on pension plan

0.3

0.2

Other comprehensive income (loss)

1.3

(2.5)

Comprehensive loss

$ (4.4)

$ (3.9)

Earnings Per Share, Basic

$ (0.20)

$ (0.05)

Earnings Per Share, Diluted

$ (0.20)

$ (0.05)

Weighted average number of shares outstanding during the period - basic

28,603,734

27,974,182

Weighted average number of shares outstanding during the period - diluted

28,603,734

27,974,182

Stock-based compensation included in:

Selling, general and administrative expenses

$ (2.3)

$ (2.9)

Service [Member]

Revenue:

Total revenue

57.1

57.5

Product Sales [Member]

Revenue:

Total revenue

$ 6.0

$ 7.4

[1]	Excluding depreciation and amortization

INSE Balance Sheet

2024-03-31

Condensed Consolidated Balance Sheets - USD ($) $ in Millions	Mar. 31, 2024	Dec. 31, 2023
Assets
Cash	$ 35.3	$ 40.0
Accounts receivable, net	37.5	40.6
Inventory, net	31.7	32.3
Prepaid expenses and other current assets	39.6	39.6
Total current assets	144.1	152.5
Property and equipment, net	63.2	62.8
Software development costs, net	21.9	21.8
Other acquired intangible assets subject to amortization, net	12.9	13.4
Goodwill	58.3	58.8
Operating lease right of use asset	15.2	14.2
Costs of obtaining and fulfilling customer contracts, net	9.7	9.4
Other assets	5.8	8.0
Total assets	331.1	340.9
Current liabilities
Accounts payable and accrued expenses	57.6	60.8
Corporate tax and other current taxes payable	3.2	6.3
Deferred revenue, current	4.9	5.6
Operating lease liabilities	5.1	4.7
Current portion of long-term debt	18.9	19.1
Other current liabilities	4.4	4.2
Total current liabilities	94.1	100.7
Long-term debt	293.3	295.6
Finance lease liabilities, net of current portion	2.5	1.6
Deferred revenue, net of current portion	8.0	7.1
Operating lease liabilities	10.5	9.8
Other long-term liabilities	3.9	4.1
Total liabilities	412.3	418.9
Commitments and contingencies
Stockholders’ deficit
Preferred stock; $0.0001 par value; 1,000,000 shares authorized, no shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively.
Common stock; $0.0001 par value; 49,000,000 shares authorized; 26,559,756 shares and 26,219,021 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
Additional paid in capital	387.3	386.1
Accumulated other comprehensive income	45.8	44.5
Accumulated deficit	(514.3)	(508.6)
Total stockholders’ deficit	(81.2)	(78.0)
Total liabilities and stockholders’ deficit	$ 331.1	$ 340.9

About Inspired Entertainment Inc

Inspired Entertainment, Inc., a gaming technology company, engages in the supply of content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. It operates in four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games, including greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Women's Soccer, V-Play Football, V-Play Basketball, V-Play Baseball, and V-Play NFLA names. The Interactive segment provides a range of premium random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.

CEO	Mr. Brooks H. Pierce
WEBSITE	https://inseinc.com
INDUSTRY	Leisure
EMPLOYEES	1500

Inspired Entertainment Inc Frequently Asked Questions

What is the ticker symbol for Inspired Entertainment Inc? What does INSE stand for in stocks?

INSE is the stock ticker symbol of Inspired Entertainment Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Inspired Entertainment Inc (INSE)?

As of Fri May 17 2024, market cap of Inspired Entertainment Inc is 233.83 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of INSE stock?

You can check INSE's fair value in chart for subscribers.

What is the fair value of INSE stock?

You can check INSE's fair value in chart for subscribers. The fair value of Inspired Entertainment Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Inspired Entertainment Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for INSE so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Inspired Entertainment Inc a good stock to buy?

The fair value guage provides a quick view whether INSE is over valued or under valued. Whether Inspired Entertainment Inc is cheap or expensive depends on the assumptions which impact Inspired Entertainment Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for INSE.

What is Inspired Entertainment Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, INSE's PE ratio (Price to Earnings) is 70.86 and Price to Sales (PS) ratio is 0.73. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. INSE PE ratio will change depending on the future growth rate expectations of investors.