INST - Instructure Inc Stock Price, Fair Value and News

19.61USD-0.03 (-0.15%)Delayed as of 16 May 2024, 09:56 am ET

Market Summary

USD19.61-0.03

Delayedas of 16 May 2024, 09:56 am

-0.15%

INST Alerts

Big fall in earnings (Y/Y)

Losses in recent quarter

INST Stock Price

View Fullscreen

INST RSI Chart

INST Valuation

Market Cap

2.9B

Price/Earnings (Trailing)

-66.12

Price/Sales (Trailing)

5.15

EV/EBITDA

-51.19

Price/Free Cashflow

19.65

INST Price/Sales (Trailing)

INST Profitability

Operating Margin

65.01%

EBT Margin

-9.44%

Return on Equity

-3.39%

Return on Assets

-1.55%

Free Cashflow Yield

5.09%

INST Fundamentals

INST Revenue

Revenue (TTM)

556.8M

Rev. Growth (Yr)

20.65%

Rev. Growth (Qtr)

14.83%

INST Earnings

Earnings (TTM)

-43.3M

Earnings Growth (Yr)

-78.16%

Earnings Growth (Qtr)

-266.31%

Breaking Down INST Revenue

52 Week Range

19.5528.50

(Low)(High)

Last 7 days

-2.2%

Last 30 days

0.1%

Last 90 days

-19.4%

Trailing 12 Months

-16.9%

How does INST drawdown profile look like?

INST Financial Health

Current Ratio

0.78

Debt/Equity

0.89

Debt/Cashflow

0.13

INST Investor Care

Shares Dilution (1Y)

1.54%

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	556.8M	0	0	0
2023	490.6M	507.1M	519.6M	530.2M
2022	424.8M	445.9M	461.1M	475.2M
2021	324.7M	356.9M	382.3M	405.4M
2020	269.4M	280.3M	291.2M	302.1M
2019	0	0	0	258.5M

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of Instructure Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Mar 01, 2024	benson michael lee jr.	sold (taxes)	-140,617	22.82	-6,162	chief strategy officer
Mar 01, 2024	ball chris f	sold (taxes)	-366,010	22.82	-16,039	see remarks
Mar 01, 2024	kaminer matthew	sold (taxes)	-134,684	22.82	-5,902	chief legal officer
Mar 01, 2024	daly stephen m.	sold (taxes)	-925,625	22.82	-40,562	chief executive officer
Jan 30, 2024	kaminer matthew	acquired	-	-	88,374	chief legal officer
Jan 30, 2024	ball chris f	acquired	-	-	137,471	see remarks
Jan 30, 2024	daly stephen m.	acquired	-	-	280,833	chief executive officer
Jan 30, 2024	benson michael lee jr.	acquired	-	-	70,699	chief strategy officer
Dec 14, 2023	kaminer matthew	sold	-90,870	27.96	-3,250	chief legal officer
Dec 14, 2023	kaminer matthew	gifted	-	-	-800	chief legal officer

Which funds bought or sold INST recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 15, 2024	Quarry LP	reduced	-8.00	-24,218	64,888	0.01%
May 15, 2024	MCMORGAN & CO LLC	added	14.5	-371,552	3,595,730	0.62%
May 15, 2024	TWO SIGMA ADVISERS, LP	sold off	-100	-1,218,150	-	-%
May 15, 2024	Petrus Trust Company, LTA	added	120	412,586	968,236	0.09%
May 15, 2024	STATE STREET CORP	added	13.4	-1,344,730	11,795,900	-%
May 15, 2024	Squarepoint Ops LLC	added	109	1,688,040	4,259,150	0.01%
May 15, 2024	Voya Investment Management LLC	sold off	-100	-238,310	-	-%
May 15, 2024	Lombard Odier Asset Management (USA) Corp	sold off	-100	-546,790	-	-%
May 15, 2024	Woodline Partners LP	new	-	297,717	297,717	-%
May 15, 2024	Walleye Capital LLC	added	424	1,425,030	1,876,820	-%

Are Funds Buying or Selling INST?

Are funds buying INST calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own INST

No. of Funds

Unveiling Instructure Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 04, 2022	thoma bravo ugp, llc	86.93%	122,065,804	SC 13G

Recent SEC filings of Instructure Inc

View All Filings

Date Filed	Form Type	Document
May 14, 2024	4	Insider Trading
May 10, 2024	3	Insider Trading
May 09, 2024	10-Q	Quarterly Report
May 08, 2024	8-K	Current Report
May 02, 2024	8-K	Current Report
Apr 22, 2024	DEF 14A	DEF 14A
Apr 22, 2024	ARS	ARS
Apr 12, 2024	8-K/A	Current Report
Mar 05, 2024	4	Insider Trading
Mar 05, 2024	4	Insider Trading

Peers (Alternatives to Instructure Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
CRM	279.0B	34.9B	5.38%	40.59%	67.45	8	11.18%	1888.46%
UBER	139.2B	38.6B	-9.21%	77.99%	100.18	3.61	14.01%	141.26%
ADSK	47.1B	5.3B	-4.03%	14.03%	51.4	8.82	9.15%	48.14%
ANSS	28.8B	2.2B	0.52%	10.27%	66.27	12.93	3.59%	-21.47%
ZM	19.2B	4.5B	5.94%	-3.29%	30.11	4.24	3.06%	514.65%
MID-CAP
APPF	9.0B	671.8M	15.87%	78.75%	117.91	13.42	33.64%	185.98%
LYFT	6.9B	4.7B	-4.95%	107.40%	-37.25	1.47	10.90%	88.31%
ALRM	3.5B	895.2M	6.52%	44.66%	39.27	3.93	5.72%	46.94%
AYX	3.4B	970.0M	0.90%	-15.87%	-19.13	3.53	13.46%	43.89%
AI	3.2B	296.4M	27.59%	12.86%	-11.79	10.81	11.14%	-3.59%
AGYS	2.6B	228.1M	16.03%	23.50%	30.14	11.53	18.99%	599.09%
SMALL-CAP
AVID	1.2B	413.5M	0.63%	-1.64%	92.02	2.88	-1.65%	-71.35%
APPS	261.2M	572.4M	36.90%	-79.39%	-1.32	0.46	-19.38%	-489.49%
AEYE	246.7M	31.6M	58.45%	245.17%	-42.02	7.8	2.76%	43.72%
ASUR	196.2M	117.7M	5.57%	-40.22%	-19.89	1.67	12.54%	11.24%

Instructure Inc News

Latest updates

Instructure Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																		(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4
Revenue	14.8%	155,455,000	135,376,000	134,921,000	131,070,000	128,843,000	124,726,000	122,429,000	114,577,000	113,462,000	110,593,000	107,221,000	93,567,000	93,980,000	87,531,000	81,772,000	61,370,000	71,389,000	-
Cost Of Revenue	13.8%	54,353,000	47,767,000	47,427,000	45,289,000	45,832,000	44,812,000	44,073,000	42,398,000	41,011,000	41,790,000	41,467,000	40,974,000	45,634,000	43,583,000	41,030,000	39,537,000	24,398,000	-
Gross Profit	15.4%	101,102,000	87,609,000	87,494,000	85,781,000	83,011,000	79,914,000	78,356,000	72,179,000	72,451,000	68,803,000	65,754,000	52,593,000	48,346,000	43,948,000	40,742,000	21,833,000	46,991,000	-
Operating Expenses	22.7%	107,182,000	87,385,000	82,944,000	87,859,000	88,925,000	83,694,000	80,741,000	78,807,000	76,138,000	74,234,000	70,772,000	64,558,000	72,880,000	77,762,000	100,812,000	100,492,000	63,578,000	-
S&GA Expenses	23.6%	59,256,000	47,947,000	46,734,000	52,159,000	50,850,000	46,801,000	45,737,000	45,885,000	43,321,000	41,686,000	40,553,000	39,083,000	41,222,000	41,616,000	40,100,000	43,934,000	27,010,000	-
R&D Expenses	23.5%	27,536,000	22,290,000	20,688,000	21,482,000	23,702,000	20,723,000	20,596,000	18,669,000	17,201,000	16,580,000	15,823,000	14,279,000	17,089,000	14,330,000	14,619,000	22,117,000	19,273,000	-
EBITDA Margin	3.4%	-0.14	-0.14	-0.09	-0.11	-0.13	-0.13	-0.31	-0.33	-0.35	-0.42	-0.17	-0.33	-	-	-	-	-	-
Interest Expenses	131.1%	22,596,000	-72,666,000	10,868,000	10,289,000	9,485,000	-40,932,000	7,173,000	4,611,000	4,553,000	-94,545,000	11,251,000	15,670,000	17,271,000	16,472,000	16,357,000	18,092,000	8,000	-
Income Taxes	-1639.7%	-7,067,000	459,000	-1,920,000	-672,000	-2,125,000	-1,013,000	-3,056,000	-1,710,000	-2,353,000	-13,697,000	-4,631,000	-6,050,000	-9,341,000	-8,136,000	-16,062,000	-19,726,000	183,000	-
Earnings Before Taxes	-431.1%	-28,192,000	-5,308,000	-7,401,000	-11,645,000	-13,982,000	-6,736,000	-13,111,000	-14,629,000	-7,898,000	-34,351,000	-17,892,000	-27,743,000	-42,412,000	-49,370,000	-76,235,000	-96,300,000	-22,020,000	-
EBT Margin	-30.5%	-0.09	-0.07	-0.08	-0.09	-0.10	-0.09	-0.15	-0.17	-0.21	-0.30	-0.36	-0.55	-	-	-	-	-	-
Net Income	-266.3%	-21,125,000	-5,767,000	-5,481,000	-10,973,000	-11,857,000	-5,723,000	-10,055,000	-12,919,000	-5,545,000	-20,654,000	-13,261,000	-21,693,000	-33,071,000	-41,234,000	-60,173,000	-76,574,000	-22,203,000	-
Net Income Margin	-21.1%	-0.08	-0.06	-0.07	-0.08	-0.08	-0.07	-0.11	-0.12	-0.14	-0.22	-0.29	-0.44	-	-	-	-	-	-
Free Cashflow	-364.3%	-94,434,000	35,736,000	181,000,000	23,585,000	-82,245,000	17,455,000	177,450,000	6,323,000	-67,278,000	-5,132,000	159,990,000	5,169,000	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet													(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2020Q4
Assets	29.4%	2,791	2,158	2,195	2,181	2,066	2,153	2,183	2,145	2,056	2,134	2,215	2,185	2,269
Current Assets	-48.5%	226	439	434	384	230	285	376	304	203	247	312	248	273
Cash Equivalents	-75.7%	83.00	341	305	126	105	186	259	83.00	101	165	227	70.00	146
Net PPE	4.5%	14.00	13.00	14.00	13.00	12.00	12.00	13.00	12.00	11.00	11.00	10.00	10.00	11.00
Goodwill	46.9%	1,858	1,265	1,265	1,266	1,266	1,266	1,204	1,204	10.00	1,194	1,187	14.00	1,172
Liabilities	73.4%	1,513	872	913	906	790	877	908	871	777	859	926	1,148	1,181
Current Liabilities	-17.8%	288	351	385	374	254	334	365	320	221	297	326	287	254
Long Term Debt	136.8%	1,142	482	483	484	485	486	487	488	489	491	515	771	821
LT Debt, Current	64.8%	7.00	4.00	4.00	4.00	4.00	4.00	4.00	4.00	4.00	3.00	2.00	6.00	6.00
LT Debt, Non Current	-100.0%	-	482	483	484	485	486	487	488	489	491	515	771	821
Shareholder's Equity	-0.5%	1,279	1,285	1,282	1,275	1,276	1,276	1,275	1,274	1,280	1,274	1,289	1,037	1,088
Retained Earnings	-6.3%	-356	-334	-329	-323	-312	-300	-295	-285	-272	-266	-246	-232	-177
Additional Paid-In Capital	0.9%	1,633	1,619	1,610	1,597	1,587	1,576	1,569	1,558	1,550	1,540	1,534	1,269	1,265
Shares Outstanding	0.5%	146	145	145	144	143	143	143	142	141	132	130	126	-
Float	-	-	-	-	499	-	-	-	402,700	-	-	-	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																		(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4
Cashflow From Operations	-350.4%	-92,553	36,968	182,808	25,158	-80,918	18,797	179,014	8,405	-65,945	-3,673	161,183	6,365	-58,732	-5,076	100,285	-58,325	-57,058	-
Share Based Compensation	19.4%	12,445	10,421	11,755	11,856	9,635	7,620	10,060	9,387	7,813	4,921	8,379	3,758	2,633	3,516	6,722	500	7,109	-
Cashflow From Investing	-67188.6%	-823,612	-1,224	-1,801	-1,544	-1,321	-90,869	-1,559	-21,552	-1,311	-11,144	-2,033	-17,211	45,616	-121,935	-769	-1,904,086	14,871	-
Cashflow From Financing	22685.0%	662,191	-2,932	-488	-3,043	766	-3,208	356	-1,675	2,813	-47,818	-1,896	-2,352	-50,105	65,428	7,245	2,009,483	-346	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

INST Income Statement

2024-03-31

Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Revenue:
Total revenue	$ 155,455	$ 128,843
Cost of revenue:
Total cost of revenue	54,353	45,832
Gross profit	101,102	83,011
Operating expenses:
Sales and marketing	59,256	50,850
Research and development	27,536	23,702
General and administrative	20,390	14,373
Total operating expenses	107,182	88,925
Loss from operations	(6,080)	(5,914)
Other income (expense):
Interest income	2,508	1,341
Interest expense	(22,596)	(9,485)
Other income (expense)	(1,835)	76
Loss on extinguishment of debt	(189)	0
Total other income (expense), net	(22,112)	(8,068)
Loss before income taxes	(28,192)	(13,982)
Income tax benefit	7,067	2,125
Net loss and comprehensive loss	$ (21,125)	$ (11,857)
Net loss per common share, basic	$ (0.15)	$ (0.08)
Net loss per common share, diluted	$ (0.15)	$ (0.08)
Weighted-average common shares outstanding--basic	145,455	143,112
Weighted-average common shares outstanding--diluted	145,455	143,112
Subscription and Support
Revenue:
Total revenue	$ 144,657	$ 118,480
Cost of revenue:
Total cost of revenue	46,312	38,810
Professional Services and Other
Revenue:
Total revenue	10,798	10,363
Cost of revenue:
Total cost of revenue	$ 8,041	$ 7,022

INST Balance Sheet

2024-03-31

Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current assets:
Cash and equivalents	$ 83,015	$ 341,047
Funds held on behalf of customers	5,286	0
Accounts receivable net	52,273	67,193
Prepaid expenses	68,592	12,082
Deferred commissions	12,764	13,705
Other current assets	4,207	4,797
Total current assets	226,137	438,824
Property and equipment, net	14,084	13,479
Right-of-use assets	10,021	9,002
Goodwill	1,858,136	1,265,316
Intangible assets, net	654,686	399,712
Noncurrent prepaid expenses	3,241	4,182
Deferred commissions, net of current portion	12,865	13,816
Deferred tax assets	6,842	6,739
Other assets	5,467	6,908
Total assets	2,791,479	2,157,978
Current liabilities:
Accounts payable	12,773	23,589
Customer fund deposits	5,286	0
Accrued liabilities	33,576	23,760
Lease liabilities	6,837	7,513
Long-term debt, current	6,615	4,013
Deferred revenue	223,175	291,784
Total current liabilities	288,262	350,659
Long-term debt, net of current portion	1,142,090	482,387
Deferred revenue, net of current portion	11,825	10,876
Lease liabilities, net of current portion	11,795	9,246
Deferred tax liabilities	53,246	14,420
Other long-term liabilities	5,686	4,898
Total liabilities	1,512,904	872,486
Stockholders’ equity:
Common stock, par value $0.01 per share; 500,000 shares authorized as of March 31, 2024 and December 31, 2023; 145,928 and 145,207 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively.	1,459	1,452
Additional paid-in capital	1,633,221	1,619,020
Accumulated deficit	(356,105)	(334,980)
Total stockholders’ equity	1,278,575	1,285,492
Total liabilities and stockholders’ equity	$ 2,791,479	$ 2,157,978

About Instructure Inc

Instructure Holdings, Inc. provides cloud-based learning, assessment, development, and engagement systems worldwide. It offers Canvas Learning Management System (LMS), for content creation, management, and delivery of face-to-face, blended, and online instruction; Canvas Studio, an online video platform, hosts, manages, edits, and delivers video learning experiences; Canvas Catalog, a course catalog and registration system for creating and maintaining a branded marketplace for online course offerings; Canvas Network, an invitation-only offering, to host and deliver large-scale online courses; Canvas Credentials, a digital badging solution, to provide learners with portable verification of skills in stackable pathways; and Canvas Student Pathways, a solution to guide students through customized learning paths culminating in digital certifications. The company also provides Mastery Assessment, a solution for assessment management and content that include Mastery Connect, a student Assessment Management System, and Mastery View Assessments and Mastery Item Banks, provides various assessment content solutions and analytics; and Impact, helps institutions to drive adoption of new technology tools and evaluate impact on student engagement and outcomes. In addition, it provides Elevate Data Sync, a solutions for synchronization of data, grades, and rosters between edtech applications and student information systems; Elevate K-12 Analytics, a data and analytics solution that delivers interactive visualizations and dashboards; Elevate Data Quality, a data-quality solution that ensures district data is accurate, complete, and up-to-date; Elevate Standards Alignment, to align standards-based educational content, improve discoverability, and reach new education markets; and LearnPlatform Tools offered to evaluate, select, and manage the ongoing usage and effectiveness of digital learning products. The company was founded in 2008 and is headquartered in Salt Lake City, Utah.

CEO	Mr. Stephen M. Daly
WEBSITE	instructure.com
INDUSTRY	Software - Apps
EMPLOYEES	1466

Instructure Inc Frequently Asked Questions

What is the ticker symbol for Instructure Inc? What does INST stand for in stocks?

INST is the stock ticker symbol of Instructure Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Instructure Inc (INST)?

As of Wed May 15 2024, market cap of Instructure Inc is 2.87 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of INST stock?

You can check INST's fair value in chart for subscribers.

What is the fair value of INST stock?

You can check INST's fair value in chart for subscribers. The fair value of Instructure Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Instructure Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for INST so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Instructure Inc a good stock to buy?

The fair value guage provides a quick view whether INST is over valued or under valued. Whether Instructure Inc is cheap or expensive depends on the assumptions which impact Instructure Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for INST.

What is Instructure Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Wed May 15 2024, INST's PE ratio (Price to Earnings) is -66.19 and Price to Sales (PS) ratio is 5.15. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. INST PE ratio will change depending on the future growth rate expectations of investors.