INTZ RSI Chart
Last 7 days
15.8%
Last 30 days
-23.5%
Last 90 days
-63.3%
Trailing 12 Months
-93.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 5.4M | 0 | 0 | 0 |
2023 | 7.0M | 6.4M | 5.7M | 5.6M |
2022 | 7.3M | 7.4M | 7.7M | 7.5M |
2021 | 6.7M | 7.0M | 7.2M | 7.3M |
2020 | 12.2M | 9.9M | 7.6M | 6.6M |
2019 | 11.2M | 12.9M | 14.1M | 13.6M |
2018 | 7.6M | 8.4M | 9.4M | 10.3M |
2017 | 6.2M | 6.1M | 6.2M | 6.9M |
2016 | 2.8M | 3.9M | 5.0M | 6.1M |
2015 | 7.3M | 7.6M | 7.1M | 1.7M |
2014 | 7.5M | 7.2M | 7.3M | 7.2M |
2013 | 7.1M | 7.2M | 7.3M | 7.7M |
2012 | 5.7M | 6.6M | 6.6M | 6.7M |
2011 | 5.5M | 5.5M | 5.4M | 5.3M |
2010 | 0 | 0 | 0 | 5.6M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 22, 2024 | pinson kimberly | bought | 17,000 | 1.7 | 10,000 | chief financial officer |
Apr 22, 2024 | scott anthony | bought | 995,772 | 1.7 | 585,748 | chief executive officer |
Apr 04, 2024 | levecchio anthony j | acquired | 24,251 | 2.91 | 8,334 | - |
Apr 02, 2024 | scott anthony | acquired | 97,001 | 2.91 | 33,334 | chief executive officer |
Apr 02, 2024 | pinson kimberly | acquired | 9,701 | 2.91 | 3,334 | chief financial officer |
Dec 31, 2023 | pinson kimberly | bought | 330 | 0.22 | 1,500 | chief financial officer |
Dec 31, 2023 | scott anthony | bought | 330 | 0.22 | 1,500 | chief executive officer |
Nov 08, 2023 | wilson gregory k. | bought | 16,312 | 0.58 | 28,125 | - |
Nov 08, 2023 | scott anthony | bought | 193,333 | 0.58 | 333,333 | chief executive officer |
Nov 08, 2023 | mccallum katrinka | bought | 33,833 | 0.58 | 58,333 | - |
Which funds bought or sold INTZ recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | STATE STREET CORP | sold off | -100 | -16,606 | - | -% |
May 15, 2024 | CITADEL ADVISORS LLC | sold off | -100 | -54,841 | - | -% |
May 15, 2024 | Royal Bank of Canada | new | - | - | - | -% |
May 15, 2024 | Royal Bank of Canada | sold off | -100 | - | - | -% |
May 15, 2024 | MILLENNIUM MANAGEMENT LLC | sold off | -100 | -17,269 | - | -% |
May 15, 2024 | PERRITT CAPITAL MANAGEMENT INC | sold off | -100 | -654 | - | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | new | - | 1,242 | 1,242 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | sold off | -100 | -60.00 | - | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | new | - | 1,500 | 1,500 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | sold off | -100 | -2,536 | - | -% |
Unveiling Intrusion, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Intrusion, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 3.1T | 236.6B | 36.3 | 13.22 | ||||
ADBE | 216.3B | 19.9B | 45.06 | 10.85 | ||||
CRWD | 80.9B | 3.1B | 905.91 | 26.48 | ||||
SQ | 44.2B | 22.9B | 88.79 | 1.93 | ||||
AKAM | 14.8B | 3.9B | 23.57 | 3.8 | ||||
FFIV | 10.2B | 2.8B | 20.44 | 3.66 | ||||
MID-CAP | ||||||||
ALTR | 7.5B | 619.6M | 785.18 | 12.14 | ||||
HCP | 6.4B | 583.1M | -33.48 | 10.95 | ||||
ACIW | 3.9B | 1.5B | 26.67 | 2.63 | ||||
APPN | 2.4B | 560.0M | -22.75 | 4.37 | ||||
SMALL-CAP | ||||||||
CSGS | 1.3B | 1.2B | 19.98 | 1.1 | ||||
ATEN | 1.2B | 254.7M | 26.22 | 4.71 | ||||
BAND | 588.7M | 634.3M | -20.17 | 0.93 | ||||
DTSS | 20.6M | 23.3M | -1.8 | 0.89 | ||||
BLIN | 11.9M | 15.3M | -1.18 | 0.78 |
Intrusion, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -17.2% | 1,131,000 | 1,366,000 | 1,468,000 | 1,468,000 | 1,309,000 | 1,444,000 | 2,192,000 | 2,058,000 | 1,835,000 | 1,645,500 | 1,819,000 | 1,960,000 | 1,852,000 | 1,580,500 | 1,588,000 | 1,655,000 | 1,795,000 | 2,572,000 | 3,860,000 | 4,020,000 | 3,191,000 |
Gross Profit | -15.9% | 905,000 | 1,076,000 | 1,144,000 | 1,138,000 | 996,000 | 904,000 | 1,197,000 | 1,142,000 | 932,000 | 570,500 | 880,000 | 1,227,000 | 1,227,000 | 921,500 | 936,000 | 1,004,000 | 1,048,000 | 1,569,000 | 2,395,000 | 2,430,000 | 1,907,000 |
S&GA Expenses | 2.2% | 1,177,000 | 1,152,000 | 1,357,000 | 1,423,000 | 1,738,000 | 2,025,000 | 1,711,000 | 1,568,000 | 1,206,000 | 1,310,000 | 3,533,000 | 3,652,000 | 2,689,000 | 1,941,000 | 885,000 | 485,000 | 510,000 | 484,500 | 356,000 | 46,000 | 412,000 |
R&D Expenses | -10.5% | 1,019,000 | 1,138,000 | 1,171,000 | 1,451,000 | 1,796,000 | 1,873,000 | 1,456,000 | 1,486,000 | 1,650,000 | 1,466,000 | 1,863,000 | 1,530,000 | 1,469,000 | 1,056,000 | 1,081,000 | 907,000 | 753,000 | 539,000 | 297,000 | 296,000 | 182,000 |
EBITDA Margin | -10.1% | -2.03 | -1.84 | -2.19 | -1.88 | -1.69 | -1.67 | -2.06 | -2.31 | -2.44 | -2.47 | -0.83 | -0.88 | -0.94 | - | - | - | - | - | - | - | - |
Interest Expenses | -99.3% | 3,000 | 429,000 | 520,000 | 208,000 | 731,000 | 702,000 | 1,061,000 | 525,000 | 71,000 | 10,000 | 8,000 | 1,000 | 2,000 | 1,500 | 2,000 | 2,000 | 1,000 | 1,000 | 1,000 | 9,000 | 35,000 |
EBT Margin | -3.3% | -2.56 | -2.48 | -2.85 | -2.53 | -2.32 | -2.16 | -2.43 | -2.56 | -2.59 | -2.58 | -0.90 | -0.93 | -0.98 | - | - | - | - | - | - | - | - |
Net Income | 39.1% | -1,716,000 | -2,817,000 | -3,211,000 | -3,129,000 | -4,734,000 | -5,194,000 | -2,916,000 | -4,065,000 | -4,054,000 | -3,851,000 | -6,097,000 | -4,951,000 | -3,903,000 | -3,928,500 | -1,409,000 | -715,000 | -465,000 | 2,054,000 | 1,464,000 | -1,758,000 | 947,000 |
Net Income Margin | 19.2% | -2.00 | -2.48 | -2.86 | -2.49 | -2.41 | -2.16 | -1.93 | -2.46 | -2.61 | -2.58 | -2.62 | -2.03 | -1.49 | - | - | - | - | - | - | - | - |
Free Cashflow | 62.2% | -1,178,000 | -3,117,000 | -1,507,000 | -984,000 | -2,316,000 | -3,717,000 | -2,529,000 | -3,620,000 | -3,631,000 | -3,797,000 | -6,443,000 | -3,597,000 | -3,783,000 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -8.3% | 5,732 | 6,248 | 4,721 | 4,677 | 5,208 | 9,275 | 14,355 | 12,542 | 11,416 | 9,233 | 12,777 | 13,843 | 16,822 | 19,882 | 4,785 | 5,938 | 6,126 | 6,835 | 6,764 | 6,415 | 4,542 |
Current Assets | -33.0% | 763 | 1,138 | 932 | 938 | 1,253 | 5,422 | 10,680 | 9,091 | 7,901 | 5,490 | 8,837 | 11,466 | 15,077 | 18,307 | 3,182 | 4,327 | 4,418 | 5,052 | 4,951 | 4,507 | 2,628 |
Cash Equivalents | -12.2% | 122 | 139 | 177 | 300 | 411 | 3,015 | 6,906 | 7,018 | 6,079 | 4,100 | 7,153 | 9,337 | 13,072 | 16,704 | 1,505 | 2,872 | 3,217 | 3,334 | 2,111 | 1,477 | 951 |
Net PPE | 3.2% | 3,013 | 2,920 | 2,842 | 2,529 | 2,505 | 2,158 | 1,746 | 1,253 | 1,074 | 1,060 | 1,195 | 1,088 | 592 | 466 | 356 | 311 | 333 | 335 | 295 | 314 | 273 |
Current Liabilities | -62.0% | 5,419 | 14,261 | 15,745 | 14,827 | 13,836 | 13,249 | 13,695 | 10,464 | 6,581 | 3,391 | 3,968 | 4,165 | 2,746 | 2,142 | 2,196 | 1,949 | 1,719 | 1,943 | 2,073 | 3,090 | 2,075 |
Shareholder's Equity | 87.8% | -1,169 | -9,555 | - | - | -8,832 | -4,215 | - | - | 1,302 | 3,919 | 6,777 | 7,985 | 12,123 | 15,661 | 1,254 | 2,469 | 3,152 | 3,556 | 3,270 | 1,822 | 81.00 |
Retained Earnings | -1.6% | -111,933 | -110,217 | -107,400 | -104,189 | -101,060 | -96,326 | -91,132 | -88,216 | -84,151 | -80,097 | -76,246 | -70,149 | -65,198 | -61,295 | -57,367 | -55,957 | -55,242 | -54,777 | -55,073 | -56,536 | -58,295 |
Additional Paid-In Capital | 0.8% | 101,875 | 101,049 | 96,026 | 94,049 | 92,421 | 92,505 | 90,787 | 86,570 | 85,663 | 84,230 | 83,240 | 78,363 | 77,550 | 77,187 | 58,877 | 56,946 | 56,914 | 56,759 | 56,770 | 56,785 | 56,803 |
Accumulated Depreciation | 7.7% | 2,105 | 1,955 | 2,921 | 2,674 | 2,440 | 2,208 | 1,994 | 1,850 | 1,713 | 1,567 | 1,417 | 1,281 | 1,167 | 1,097 | - | - | - | 909 | - | - | - |
Shares Outstanding | 8.6% | 1,945 | 1,790 | 1,231 | 1,122 | 1,062 | 1,059 | 972 | 969 | 956 | 956 | 895 | 881 | 877 | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 24,959 | - | - | - | 69,241 | - | - | - | 248,751 | - | - | - | 14,304 | - | - | - | 46,588 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 62.7% | -1,114 | -2,988 | -1,504 | -963 | -2,312 | -3,633 | -2,432 | -3,654 | -3,471 | -3,782 | -6,201 | -2,986 | -3,588 | -2,810 | -1,341 | -884 | -142 | 1,355 | 678 | 1,470 | 787 |
Share Based Compensation | -65.9% | 142 | 416 | 200 | 100 | 94.00 | 390 | 200 | 400 | 427 | 172 | 100 | 800 | 204 | 148 | 100 | 55.00 | 19.00 | 23.00 | 10.00 | 10.00 | 4.00 |
Cashflow From Investing | -4.9% | -427 | -407 | -324 | -416 | -301 | -366 | -637 | -316 | -160 | -16.00 | -241 | -696 | -195 | -167 | -91.00 | -22.00 | -40.00 | -77.00 | -15.00 | - | - |
Cashflow From Financing | -54.6% | 1,524 | 3,357 | 1,705 | 1,268 | 9.00 | 108 | 2,957 | 4,909 | 5,610 | 745 | 4,258 | -53.00 | 151 | 18,176 | 65.00 | 561 | 65.00 | -55.00 | -29.00 | -872 | -1,392 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.00 | - | - | 47.00 | 23.00 | 47.00 | 597 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenue | $ 1,131 | $ 1,309 |
Cost of revenue | 226 | 313 |
Gross profit | 905 | 996 |
Operating expenses: | ||
Sales and marketing | 1,177 | 1,738 |
Research and development | 1,019 | 1,796 |
General and administrative | 1,181 | 1,506 |
Operating loss | (2,472) | (4,044) |
Interest expense | (228) | (285) |
Interest accretion and amortization of debt issuance costs, net | 990 | (446) |
Other (expense) income, net | (6) | 41 |
Net loss | $ (1,716) | $ (4,734) |
Net loss per share: | ||
Basic | $ (0.94) | $ (4.49) |
Diluted | $ (0.94) | $ (4.49) |
Weighted average common shares outstanding: | ||
Basic | 1,865 | 1,054 |
Diluted | 1,865 | 1,054 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 122 | $ 139 |
Accounts receivable, net | 256 | 364 |
Prepaid expenses and other assets | 385 | 635 |
Total current assets | 763 | 1,138 |
Property and Equipment: | ||
Equipment | 1,972 | 2,069 |
Capitalized software development | 3,131 | 2,791 |
Leasehold improvements | 15 | 15 |
Property and equipment | 5,118 | 4,875 |
Accumulated depreciation and amortization | (2,105) | (1,955) |
Property and equipment, net | 3,013 | 2,920 |
Finance leases, right-of-use assets, net | 216 | 382 |
Operating leases, right-of-use assets, net | 1,569 | 1,637 |
Other assets | 171 | 171 |
Total noncurrent assets | 4,969 | 5,110 |
TOTAL ASSETS | 5,732 | 6,248 |
Current Liabilities: | ||
Accounts payable, trade | 1,893 | 2,215 |
Accrued expenses | 356 | 222 |
Finance leases liabilities, current portion | 284 | 384 |
Operating leases liabilities, current portion | 247 | 178 |
Notes payable | 1,724 | 10,823 |
Deferred revenue | 915 | 439 |
Total current liabilities | 5,419 | 14,261 |
Noncurrent Liabilities: | ||
Finance leases liabilities, noncurrent portion | 2 | 3 |
Operating leases liability, noncurrent portion | 1,480 | 1,539 |
Total noncurrent liabilities | 1,482 | 1,542 |
Commitments and Contingencies – (See Note 5) | ||
Stockholders’ Deficit: | ||
Series A preferred stock $0.01 par value: Authorized shares – 20 issued and outstanding shares – 9 in 2024 and 0 in 2023 | 9,275 | 0 |
Common stock $0.01 par value: Authorized shares – 80,000; issued shares – 1,958 in 2024 and 1,791 in 2023; outstanding shares – 1,957 in 2024 and 1,790 in 2023 | 19 | 18 |
Common stock held in treasury, at cost – 1 share | (362) | (362) |
Additional paid-in capital | 101,875 | 101,049 |
Accumulated deficit | (111,933) | (110,217) |
Accumulated other comprehensive loss | (43) | (43) |
Total stockholders’ deficit | (1,169) | (9,555) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $ 5,732 | $ 6,248 |
 | Mr. Anthony E. Scott |
---|---|
 | intrusion.com |
 | Software - Infra |
 | 63 |