JYNT RSI Chart
Last 7 days
5.1%
Last 30 days
43.8%
Last 90 days
66.0%
Trailing 12 Months
12.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 0 | 0 | 0 | 0 |
2023 | 107.5M | 0 | 0 | 117.7M |
2022 | 84.9M | 89.8M | 95.5M | 101.3M |
2021 | 62.4M | 69.8M | 75.2M | 80.0M |
2020 | 51.4M | 52.8M | 55.5M | 58.7M |
2019 | 38.7M | 41.1M | 44.5M | 48.5M |
2018 | 28.0M | 30.8M | 33.5M | 36.7M |
2017 | 21.9M | 23.0M | 24.0M | 25.0M |
2016 | 15.6M | 17.1M | 18.5M | 20.5M |
2015 | 8.1M | 9.8M | 12.1M | 13.8M |
2014 | 6.2M | 6.5M | 6.8M | 7.1M |
2013 | 0 | 0 | 0 | 6.0M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Sep 21, 2023 | bandera partners llc | bought | 2,092,100 | 9.59233 | 218,101 | - |
Sep 20, 2023 | bandera partners llc | bought | 215,165 | 9.49284 | 22,666 | - |
Sep 19, 2023 | bandera partners llc | bought | 893 | 9.4 | 95.00 | - |
Sep 18, 2023 | bandera partners llc | bought | 225,954 | 9.43006 | 23,961 | - |
Sep 15, 2023 | bandera partners llc | bought | 69,859 | 9.4686 | 7,378 | - |
Sep 14, 2023 | bandera partners llc | bought | 420,801 | 9.1286 | 46,097 | - |
Sep 13, 2023 | bandera partners llc | bought | 240,102 | 9.28219 | 25,867 | - |
Sep 12, 2023 | bandera partners llc | bought | 123,570 | 9.49591 | 13,013 | - |
Sep 11, 2023 | bandera partners llc | bought | 78,007 | 9.4257 | 8,276 | - |
Sep 07, 2023 | bandera partners llc | bought | 194,120 | 9.1106 | 21,307 | - |
Which funds bought or sold JYNT recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -38.91 | -3,824 | 18,702 | -% |
May 16, 2024 | Ancora Advisors LLC | added | 105 | 830,614 | 1,295,710 | 0.03% |
May 16, 2024 | JANE STREET GROUP, LLC | sold off | -100 | -250,648 | - | -% |
May 16, 2024 | Grandeur Peak Global Advisors, LLC | reduced | -60.97 | -348,624 | 393,720 | 0.03% |
May 15, 2024 | MILLENNIUM MANAGEMENT LLC | added | 12.56 | 350,316 | 1,011,630 | -% |
May 15, 2024 | AQR CAPITAL MANAGEMENT LLC | reduced | -79.6 | -501,815 | 192,517 | -% |
May 15, 2024 | D. E. Shaw & Co., Inc. | reduced | -15.07 | 504,849 | 3,780,000 | -% |
May 15, 2024 | JANUS HENDERSON GROUP PLC | reduced | -4.00 | 133,646 | 572,419 | -% |
May 15, 2024 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | sold off | -100 | -142,228 | - | -% |
May 15, 2024 | TWO SIGMA INVESTMENTS, LP | sold off | -100 | -143,948 | - | -% |
Unveiling Joint Corp-The's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Joint Corp-The)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
UNH | 482.9B | 379.5B | 31.44 | 1.27 | ||||
CI | 96.2B | 206.0B | 24.97 | 0.47 | ||||
HCA | 84.6B | 66.7B | 15.46 | 1.27 | ||||
CVS | 72.4B | 360.9B | 9.89 | 0.2 | ||||
CNC | 41.7B | 155.5B | 15.24 | 0.27 | ||||
DVA | 12.3B | 12.3B | 15.03 | 0.99 | ||||
UHS | 11.9B | 14.7B | 14.63 | 0.81 | ||||
MID-CAP | ||||||||
CHE | 8.5B | 2.3B | 30.15 | 3.73 | ||||
ACHC | 6.2B | 3.0B | -545.12 | 2.06 | ||||
AMEH | 2.3B | 1.5B | 36.62 | 1.57 | ||||
AMN | 2.2B | 3.5B | 15.49 | 0.64 | ||||
SMALL-CAP | ||||||||
ADUS | 1.8B | 1.1B | 27.59 | 1.67 | ||||
BKD | 1.3B | 3.0B | -7.66 | 0.44 | ||||
BEAT | 54.5M | - | -3.61 | - | ||||
AMS | 22.0M | 21.6M | 39.79 | 1.02 |
Joint Corp-The News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | 2.2% | 29,722 | 29,086 | 28,450 | 27,678 | 26,450 | 24,887 | 22,237 | 21,895 | 20,782 | 20,004 | 17,330 | 17,038 | 15,411 | 12,590 | 13,644 | 13,875 | 12,726 | 11,170 | 10,679 | 9,968 | 9,242 |
Cost Of Revenue | -5.4% | 2,716 | 2,872 | 2,475 | 2,466 | 2,337 | 2,257 | 2,111 | 2,203 | 2,090 | 1,824 | 1,547 | 1,941 | 1,712 | 1,368 | 1,486 | 1,634 | 1,427 | 1,299 | 1,206 | 1,202 | 1,085 |
S&GA Expenses | -3.1% | 25,554 | 26,372 | 26,414 | 23,697 | 23,116 | 23,872 | 20,158 | 19,143 | 16,825 | 15,659 | 14,568 | 12,320 | 11,993 | 11,018 | 11,404 | 10,901 | 10,629 | 9,401 | 8,425 | 8,229 | 8,061 |
EBITDA Margin | -27.5% | 0.06* | 0.09* | 0.11* | 0.07* | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expenses | - | 19.00 | - | 82.00 | - | - | - | - | - | - | - | 36.00 | - | - | - | - | - | - | - | - | - | - |
Income Taxes | -98.4% | 179 | 10,898 | 842 | 629 | -24.01 | -477 | -59.08 | 27.00 | -389 | -535 | -610 | -7,882 | 76.00 | 118 | -65.93 | 32.00 | 7.00 | 10.00 | 1.00 | 70.00 | -50.17 |
Earnings Before Taxes | 882.2% | 1,126 | -143 | 3,168 | 1,393 | 707 | -1,349 | -54.86 | 523 | 1,854 | 2,550 | 1,129 | 2,751 | 1,680 | 233 | 749 | 1,325 | 624 | 472 | 951 | 507 | -257 |
EBT Margin | -124.6% | 0.00* | 0.01* | 0.04* | 0.01* | 0.00* | 0.01* | 0.06* | 0.08* | 0.11* | 0.12* | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 108.6% | 947 | -11,041 | 2,326 | 763 | 731 | -871 | 4.00 | 497 | 2,244 | 3,085 | 1,739 | 10,633 | 1,604 | 116 | 815 | 1,292 | 617 | 462 | 953 | 437 | -207 |
Net Income Margin | -14.1% | -0.09* | -0.08* | 0.03* | 0.01* | 0.00* | 0.02* | 0.07* | 0.09* | 0.24* | 0.24* | - | - | - | - | - | - | - | - | - | - | - |
Free Cashflow | 8.9% | 2,415 | 2,217 | 4,824 | 3,601 | 3,060 | -3,257 | -1,092 | 1,175 | 1,293 | 4,456 | - | - | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -1.7% | 86.00 | 87.00 | 99.00 | 99.00 | 100 | 93.00 | 89.00 | 87.00 | 87.00 | 87.00 | 82.00 | 78.00 | 67.00 | 66.00 | 52.00 | 50.00 | 46.00 | 44.00 | 42.00 | 36.00 | 34.00 |
Current Assets | 0.7% | 45.00 | 44.00 | 28.00 | 23.00 | 24.00 | 18.00 | 19.00 | 18.00 | 26.00 | 27.00 | 25.00 | 24.00 | 23.00 | 25.00 | 22.00 | 19.00 | 15.00 | 13.00 | 11.00 | 12.00 | 11.00 |
Cash Equivalents | 8.3% | 20.00 | 18.00 | 16.00 | 14.00 | 15.00 | 10.00 | 10.00 | 9.00 | 18.00 | 20.00 | 20.00 | 19.00 | 18.00 | 21.00 | 18.00 | 15.00 | 11.00 | 9.00 | 8.00 | 9.00 | 8.00 |
Net PPE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 6.00 | 5.00 | 4.00 |
Goodwill | -1.7% | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 5.00 | 5.00 | 5.00 | 5.00 | 0.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 |
Liabilities | -4.7% | 59.00 | 62.00 | 63.00 | 64.00 | 64.00 | 61.00 | 58.00 | 57.00 | 56.00 | 57.00 | 52.00 | 52.00 | 44.00 | 45.00 | 43.00 | 42.00 | 39.00 | 38.00 | 38.00 | 34.00 | 32.00 |
Current Liabilities | -0.7% | 33.00 | 34.00 | 28.00 | 25.00 | 25.00 | 23.00 | 22.00 | 20.00 | 21.00 | 21.00 | 21.00 | 22.00 | 17.00 | 18.00 | 16.00 | 15.00 | 13.00 | 14.00 | 13.00 | 12.00 | 11.00 |
Shareholder's Equity | 5.9% | 26.00 | 25.00 | 35.00 | 35.00 | 35.00 | 33.00 | 31.00 | 30.00 | 31.00 | 30.00 | 30.00 | 27.00 | 23.00 | 21.00 | 9.00 | 7.00 | 7.00 | 6.00 | 4.00 | 3.00 | 2.00 |
Retained Earnings | 4.3% | -20.96 | -21.91 | -10.86 | -10.15 | -9.83 | -12.15 | -12.92 | -13.65 | -12.78 | -12.78 | -13.30 | -15.52 | -18.61 | -20.09 | -31.10 | -32.71 | -32.82 | -33.64 | -35.35 | -35.97 | -36.43 |
Additional Paid-In Capital | 1.0% | 48.00 | 47.00 | 47.00 | 46.00 | 46.00 | 46.00 | 45.00 | 45.00 | 44.00 | 44.00 | 44.00 | 43.00 | 42.00 | 41.00 | 41.00 | 40.00 | 40.00 | 39.00 | 39.00 | 39.00 | 39.00 |
Shares Outstanding | 1.2% | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | 0% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100* | 100* | 100* | 100* | 100* | 100* | 100* | 100* | 100* | -100* |
Float | - | - | - | - | 124 | - | - | - | 137 | - | - | - | 880 | - | - | - | 206 | - | - | - | 236 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -16.9% | 2,810 | 3,383 | 3,802 | 1,469 | 6,025 | 5,177 | 4,217 | -1,382 | 198 | 2,781 | 3,437 | 6,743 | 883 | 4,276 | 3,871 | 1,565 | 1,472 | 2,817 | 1,868 | 2,377 | 460 |
Share Based Compensation | 0.5% | 493 | 491 | 526 | 417 | 266 | 330 | 306 | 340 | 324 | 229 | 297 | 284 | 246 | 207 | 212 | 216 | 250 | 184 | 186 | 179 | 172 |
Cashflow From Investing | 73.6% | -344 | -1,304 | -1,103 | -2,579 | -1,200 | -5,611 | -3,523 | -7,475 | -1,289 | -2,878 | -2,386 | -6,537 | -951 | -2,375 | -320 | -684 | -1,221 | -1,182 | -3,749 | -1,004 | -1,201 |
Cashflow From Financing | -32333.7% | -2,012 | -6.21 | -7.33 | 58.00 | 130 | 16.00 | 239 | 47.00 | 26.00 | 18.00 | 108 | 621 | -2,743 | 473 | 87.00 | 2,959 | 2,077 | -988 | 262 | 44.00 | 85.00 |
Buy Backs | 656100.0% | 7.00 | 1* | 1.00 | - | 3.00 | - | 3.00 | - | 3.00 | -1* | 90.00 | - | 618 | 28.00 | 488* | - | 4.00 | 1* | 20.00 | - | - |
Condensed Consolidated Income Statements (unaudited) - USD ($) | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues: | ||
Total revenues | $ 29,722,166 | $ 28,300,820 |
Cost of revenues: | ||
Total cost of revenues | 2,716,076 | 2,474,685 |
Selling and marketing expenses | 3,886,113 | 4,160,244 |
Depreciation and amortization | 1,403,906 | 2,215,055 |
General and administrative expenses | 20,263,692 | 20,038,476 |
Total selling, general and administrative expenses | 25,553,711 | 26,413,775 |
Net loss on disposition or impairment | 362,103 | |
Income (loss) from operations | 1,090,276 | (653,109) |
Other income, net | 35,630 | 3,821,162 |
Income before income tax expense | 1,125,906 | 3,168,053 |
Income tax expense | 178,927 | 841,889 |
Net income | $ 946,979 | $ 2,326,164 |
Earnings per share: | ||
Basic earnings per share (in dollars per share) | $ 0.06 | $ 0.16 |
Diluted earnings per share (in dollars per share) | $ 0.06 | $ 0.16 |
Basic weighted average shares (in shares) | 14,801,354 | 14,566,185 |
Diluted weighted average shares (in shares) | 15,011,286 | 14,861,734 |
Revenues from company-owned or managed clinics | ||
Revenues: | ||
Total revenues | $ 17,537,504 | $ 17,127,957 |
Royalty fees | ||
Revenues: | ||
Total revenues | 7,587,547 | 6,866,023 |
Franchise fees | ||
Revenues: | ||
Total revenues | 655,873 | 754,425 |
Cost of revenues: | ||
Cost of revenues | 2,341,765 | 2,140,835 |
Advertising fund revenue | ||
Revenues: | ||
Total revenues | 2,166,473 | 1,952,406 |
Software fees | ||
Revenues: | ||
Total revenues | 1,386,776 | 1,210,005 |
Cost of revenues: | ||
Cost of revenues | 374,311 | 333,850 |
Other revenues | ||
Revenues: | ||
Total revenues | $ 387,993 | $ 390,004 |
Condensed Consolidated Balance Sheets - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 18,742,884 | $ 18,153,609 |
Restricted cash | 923,958 | 1,060,683 |
Accounts receivable, net | 3,265,800 | 3,718,924 |
Deferred franchise and regional development costs, current portion | 1,046,156 | 1,047,430 |
Prepaid expenses and other current assets | 2,926,719 | 2,439,837 |
Assets held for sale | 17,726,238 | 17,915,055 |
Total current assets | 44,631,755 | 44,335,538 |
Property and equipment, net | 10,303,746 | 11,044,317 |
Operating lease right-of-use asset | 12,214,619 | 12,413,221 |
Deferred franchise and regional development costs, net of current portion | 5,016,644 | 5,203,936 |
Intangible assets, net | 4,573,725 | 5,020,926 |
Goodwill | 7,226,701 | 7,352,879 |
Deferred tax assets ($1.1 million and $1.1 million attributable to VIEs as of March 31, 2024 and December 31, 2023) | 960,621 | 1,031,648 |
Deposits and other assets | 755,743 | 748,394 |
Total assets | 85,683,554 | 87,150,859 |
Current liabilities: | ||
Accounts payable | 1,281,198 | 1,625,088 |
Accrued expenses | 1,964,005 | 1,963,009 |
Co-op funds liability | 923,958 | 1,060,683 |
Payroll liabilities ($1.0 million and $0.7 million attributable to VIEs as of March 31, 2024 and December 31, 2023) | 4,511,015 | 3,485,744 |
Operating lease liability, current portion | 3,750,477 | 3,756,328 |
Finance lease liability, current portion | 25,763 | 25,491 |
Deferred franchise fee revenue, current portion | 2,528,468 | 2,516,554 |
Deferred revenue from company clinics ($1.6 million and $1.6 million attributable to VIEs as of March 31, 2024 and December 31, 2023) | 4,603,602 | 4,463,747 |
Upfront regional developer fees, current portion | 340,040 | 362,326 |
Other current liabilities | 585,110 | 483,249 |
Liabilities to be disposed of ($3.7 million and $3.6 million attributable to VIEs as of March 31, 2024 and December 31, 2023) | 12,832,986 | 13,831,863 |
Total current liabilities | 33,346,622 | 33,574,082 |
Operating lease liability, net of current portion | 10,606,889 | 10,914,997 |
Finance lease liability, net of current portion | 31,471 | 38,016 |
Debt under the Credit Agreement | 0 | 2,000,000 |
Deferred franchise fee revenue, net of current portion | 13,316,975 | 13,597,325 |
Upfront regional developer fees, net of current portion | 940,662 | 1,019,316 |
Other liabilities ($1.2 million and $1.2 million attributable to VIE as of March 31, 2024 and December 31, 2023) | 1,235,241 | 1,235,241 |
Total liabilities | 59,477,860 | 62,378,977 |
Commitments and contingencies (Note 10) | ||
Stockholders' equity: | ||
Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of March 31, 2024 and December 31, 2023 | 0 | 0 |
Common stock, $0.001 par value; 20,000,000 shares authorized, 14,968,547 shares issued and 14,935,716 shares outstanding as of March 31, 2024 and 14,783,757 shares issued and 14,751,633 outstanding as of December 31, 2023 | 14,967 | 14,783 |
Additional paid-in capital | 47,991,362 | 47,498,151 |
Treasury stock 32,831 shares as of March 31, 2024 and 32,124 shares as of December 31, 2023, at cost | (867,037) | (860,475) |
Accumulated deficit | (20,958,598) | (21,905,577) |
Total The Joint Corp. stockholders' equity | 26,180,694 | 24,746,882 |
Non-controlling Interest | 25,000 | 25,000 |
Total equity | 26,205,694 | 24,771,882 |
Total liabilities and stockholders' equity | $ 85,683,554 | $ 87,150,859 |