KSCP - Knightscope, Inc. Stock Price, Fair Value and News

0.38USD-0.02 (-5.00%)Delayed

Market Summary

USD0.38-0.02

Delayed

-5.00%

KSCP Stock Price

View Fullscreen

KSCP RSI Chart

KSCP Valuation

Market Cap

36.6M

Price/Earnings (Trailing)

-1.34

Price/Sales (Trailing)

3.01

EV/EBITDA

-1.53

Price/Free Cashflow

-1.37

KSCP Price/Sales (Trailing)

KSCP Profitability

EBT Margin

-224.34%

Return on Equity

-21.03%

Return on Assets

-113.64%

Free Cashflow Yield

-73.02%

KSCP Fundamentals

KSCP Revenue

Revenue (TTM)

12.2M

Rev. Growth (Yr)

-22.2%

Rev. Growth (Qtr)

-25.19%

KSCP Earnings

Earnings (TTM)

-27.3M

Earnings Growth (Yr)

-210.64%

Earnings Growth (Qtr)

-16.19%

Breaking Down KSCP Revenue

Last 7 days

-11.6%

Last 30 days

-24%

Last 90 days

-25.5%

Trailing 12 Months

-19.1%

How does KSCP drawdown profile look like?

KSCP Financial Health

Current Ratio

1.53

Debt/Equity

0.03

Debt/Cashflow

-6.74

KSCP Investor Care

Shares Dilution (1Y)

125.44%

Diluted EPS (TTM)

-0.36

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	12.2M	0	0	0
2023	7.6M	10.1M	12.1M	12.8M
2022	3.5M	3.6M	4.1M	5.6M
2021	3.4M	3.4M	3.4M	3.4M
2020	0	0	0	3.3M

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of Knightscope, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Aug 22, 2023	stephens stacy dean	sold	-	-	-1,000,000	evp & chief client officer
Aug 22, 2023	stephens stacy dean	acquired	-	-	1,000,000	evp & chief client officer
Jun 02, 2023	lehnhardt aaron j	acquired	38,080	0.16	238,000	chief design officer
Jun 02, 2023	lehnhardt aaron j	sold	-98,603	0.4143	-238,000	chief design officer

Which funds bought or sold KSCP recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	JANE STREET GROUP, LLC	new	-	31,375	31,375	-%
May 16, 2024	High Falls Advisors, Inc	added	8.00	-1,500	13,500	-%
May 15, 2024	Royal Bank of Canada	unchanged	-	-	-	-%
May 15, 2024	CITADEL ADVISORS LLC	new	-	13,425	13,425	-%
May 15, 2024	NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO	new	-	500	500	-%
May 15, 2024	SYMMETRY PEAK MANAGEMENT LLC	new	-	45,000	45,000	0.01%
May 15, 2024	TWO SIGMA SECURITIES, LLC	sold off	-100	-8,787	-	-%
May 15, 2024	Tower Research Capital LLC (TRC)	added	83.63	5,076	14,648	-%
May 15, 2024	Cetera Advisor Networks LLC	new	-	7,268	7,268	-%
May 15, 2024	BANK OF AMERICA CORP /DE/	sold off	-100	-56.00	-	-%

Are Funds Buying or Selling KSCP?

Are funds buying KSCP calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own KSCP

No. of Funds

Unveiling Knightscope, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	brown andrew m	1.10%	835,787	SC 13G/A
Feb 14, 2024	caleca thomas	1.46%	1,115,556	SC 13G/A
Feb 14, 2024	andrew m. brown family protection trust	3.79%	2,879,706	SC 13G/A
Feb 14, 2024	ab family protection trust ii	2.17%	1,674,242	SC 13G/A
Feb 13, 2024	vanguard group inc	3.44%	2,591,145	SC 13G/A
Feb 14, 2023	brown andrew m	6.21%	1,989,170	SC 13G/A
Feb 09, 2023	vanguard group inc	5.49%	1,495,108	SC 13G
Nov 14, 2022	andrew m. brown family protection trust	6.42%	1,776,523	SC 13G
Nov 14, 2022	ab family protection trust ii	8.20%	2,424,242	SC 13G
Nov 14, 2022	caleca thomas	6.43%	1,865,556	SC 13G

Recent SEC filings of Knightscope, Inc.

View All Filings

Date Filed	Form Type	Document
May 16, 2024	10-Q	Quarterly Report
May 16, 2024	NT 10-Q	NT 10-Q
May 13, 2024	PRE 14A	PRE 14A
May 03, 2024	8-K	Current Report
Apr 29, 2024	10-K/A	Annual Report
Apr 26, 2024	8-K	Current Report
Apr 08, 2024	424B5	Prospectus Filed
Apr 08, 2024	8-K	Current Report
Apr 08, 2024	8-K	Current Report
Apr 02, 2024	8-K	Current Report

Peers (Alternatives to Knightscope, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
ADP	103.3B	18.9B	3.89%	17.13%	27.92	5.46	7.08%	13.46%
CTAS	70.2B	9.4B	3.55%	46.60%	46.72	7.46	9.34%	15.98%
CPRT	52.4B	4.1B	0.93%	23.38%	38.65	12.91	10.52%	25.37%
EFX	30.8B	5.4B	4.69%	18.29%	55.13	5.75	5.76%	-4.95%
BAH	19.8B	10.3B	8.58%	63.14%	48.27	1.91	13.90%	-5.05%
ALLE	10.9B	3.6B	-1.06%	12.63%	20.13	3	4.33%	10.69%
MID-CAP
RHI	7.4B	6.2B	2.28%	3.37%	21.08	1.21	-13.83%	-42.32%
AL	5.5B	2.7B	1.27%	26.05%	9.4	2.02	15.08%	16.51%
SRCL	4.3B	2.6B	-4.39%	7.90%	-221.54	1.64	-3.11%	-123.81%
ABM	3.0B	8.2B	7.93%	6.44%	11.58	0.36	3.98%	33.49%
SMALL-CAP
AZZ	1.9B	2.7B	1.35%	107.67%	18.93	0.71	104.63%	188.16%
ALTG	285.4M	1.9B	-26.28%	-43.39%	32.07	0.15	15.20%	-4.30%
ARC	118.7M	283.1M	3.77%	-7.09%	13.57	0.42	-0.83%	-20.92%
AQMS	48.7M	212.0K	-14.00%	-58.65%	-1.94	213.63	-40.62%	-60.52%
AWX	9.4M	81.0M	4.35%	-6.98%	-8.5	0.12	-4.98%	-14.33%

Knightscope, Inc. News

Latest updates

Knightscope, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

Income Statement (Quarterly)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3
Revenue	-25.2%	2,254,000	3,013,000	3,324,000	3,563,000	2,897,000	2,349,500	1,296,000	1,042,000	944,000	845,500	784,000	912,000	866,000	793,000	720,000
Gross Profit	22.7%	-1,445,000	-1,870,000	50,000	9,000	-213,000	-1,180,500	-899,000	-690,000	-549,000	-792,000	-525,000	-423,000	-317,000	-	-579,000
Operating Expenses	25.0%	6,835,000	5,469,000	6,533,000	5,954,000	6,308,000	7,575,500	6,876,000	6,544,000	7,654,000	8,078,500	3,469,000	6,210,000	4,740,000	-	3,332,000
S&GA Expenses	2.9%	1,506,000	1,463,000	1,395,000	1,193,000	1,128,000	1,594,500	1,907,000	1,509,000	3,490,000	4,689,500	697,000	3,562,000	3,069,000	-	1,718,000
R&D Expenses	0%	1,569,000	1,569,000	1,903,000	1,482,000	1,397,000	2,466,000	2,070,000	2,075,000	1,838,000	1,707,500	1,238,000	1,528,000	1,127,000	-	986,000
EBITDA Margin	-32.3%	-2.04	-1.54	-2.06	-2.17	-2.19	-4.25	-6.93	-7.84	-13.28	-12.41	-5.31	-5.33	-5.36	-5.39	-
Earnings Before Taxes	-16.2%	-7,592,000	-6,534,000	-8,342,000	-4,798,000	-2,444,000	-11,676,000	-5,238,000	868,000	-9,597,000	-16,207,500	-4,895,000	-17,163,000	-5,577,000	-	-4,595,000
EBT Margin	-29.8%	-2.24	-1.73	-2.25	-2.39	-2.44	-4.55	-7.31	-8.25	-13.73	-12.87	-5.71	-5.74	-5.77	-5.80	-
Net Income	-16.2%	-7,592,000	-6,534,000	-8,342,000	-4,798,000	-2,444,000	-11,676,000	-5,238,000	868,000	-9,597,000	-16,207,500	-4,895,000	-17,163,000	-5,577,000	-	-4,598,000
Net Income Margin	-29.8%	-2.24	-1.73	-2.25	-2.39	-2.44	-4.55	-7.31	-8.25	-13.73	-12.87	-5.71	-5.74	-5.77	-5.80	-
Free Cashflow	-43.6%	-8,614,000	-6,000,000	-6,940,000	-4,750,000	-6,922,000	-5,708,000	-4,753,000	-5,321,000	-8,393,000	-6,497,000	-3,198,000	-4,760,000	-5,768,000	-	-

Balance Sheet

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Balance Sheet												(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2020Q4
Assets	4.4%	23,993	22,974	25,045	25,167	20,412	22,082	18,799	23,517	28,869	17,580	16,133	12,944
Current Assets	20.8%	9,921	8,213	11,182	11,958	8,394	10,089	13,338	18,531	24,324	13,337	11,850	8,788
Cash Equivalents	13.4%	2,587	2,282	4,600	5,800	2,400	4,800	11,069	15,639	10,849	10,849	9,770	7,157
Inventory	24.3%	2,883	2,320	3,159	2,671	2,698	2,560	-	-	-	-	-	-
Net PPE	-7.8%	790	857	920	976	1,007	614	158	172	148	117	111	22.00
Goodwill	0%	1,922	1,922	1,922	578	1,344	1,344	1,344	-	-	-	-	-
Liabilities	7.9%	16,616	15,405	15,905	15,949	21,124	29,885	17,433	19,973	27,572	43,295	27,364	13,967
Current Liabilities	-6.4%	6,502	6,946	7,696	9,341	9,013	10,509	5,427	5,299	4,591	12,244	10,032	2,638
Long Term Debt	213.8%	3,898	1,242	-	-	4,112	6,554	-	-	-	-	-	4,579
LT Debt, Non Current	-100.0%	-	1,242	-	-	4,112	6,554	-	-	-	-	-	4,579
Shareholder's Equity	-	-	-	129,671	121,190	106,332	95,716	92,921	89,314	84,586	30,745	3,928	3,051
Retained Earnings	-4.7%	-169,100	-161,458	-154,900	-146,582	-141,800	-139,340	-127,664	-122,426	-123,300	-113,697	-97,427	-69,246
Additional Paid-In Capital	5.6%	142,309	134,735	129,671	121,190	106,332	95,716	92,921	89,314	84,586	30,745	3,928	3,051
Shares Outstanding	46.2%	96,366	65,934	77,749	57,224	42,746	35,551	34,803	33,728	31,703	10,632	10,189	10,189
Float	-100.0%	-	33,000	-	33*	-	-	-	73,000	-	-	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)															(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3
Cashflow From Operations	-43.6%	-8,611	-5,997	-6,943	-4,732	-6,483	-5,673	-4,753	-5,286	-8,352	-6,487	-3,102	-4,759	-5,758	-	-
Share Based Compensation	-52.7%	334	706	843	731	446	968	1,119	727	725	406	405	227	231	-	-
Cashflow From Investing	41.9%	-894	-1,539	-1,436	-1,380	-767	-7,099	-1,105	-922	-805	-514	-885	-547	-387	-	-
Cashflow From Financing	86.5%	9,710	5,207	7,148	9,579	4,915	6,513	1,288	652	19,503	8,080	1,664	9,964	6,423	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

KSCP Income Statement

2024-03-31

Condensed Statements of Operations - USD ($) $ in Thousands	3 Months Ended
Condensed Statements of Operations - USD ($) $ in Thousands	Mar. 31, 2024	Mar. 31, 2023
Total revenue, net	$ 2,254	$ 2,897
Total cost of revenues, net	3,699	3,110
Gross loss	(1,445)	(213)
Operating expenses:
Research and development	1,569	1,397
Sales and marketing	1,506	1,128
General and administrative	3,641	3,639
Restructuring charges	119	144
Total operating expenses	6,835	6,308
Loss from operations	(8,280)	(6,521)
Other income:
Interest expense, net	(65)	(502)
Change in fair value of warrant and derivative liabilities	770	4,622
Change in fair value of convertible notes		43
Other expense, net	(17)	(86)
Total other income	688	4,077
Loss before income tax expense	(7,592)	(2,444)
Net loss	$ (7,592)	$ (2,444)
Basic net loss per common share (in $ per share)	$ (0.08)	$ (0.06)
Diluted net loss per common share (in $ per share)	$ (0.08)	$ (0.06)
Weighted average shares used to compute basic net loss per share (in shares)	96,365,979	42,746,330
Weighted average shares used to compute diluted net loss per share (in shares)	96,365,979	42,746,330
Service
Total revenue, net	$ 1,691	$ 1,748
Total cost of revenues, net	3,083	2,242
Product
Total revenue, net	563	1,149
Total cost of revenues, net	$ 616	$ 868

KSCP Balance Sheet

2024-03-31

Condensed Balance Sheets - USD ($)
$ in Thousands

Mar. 31, 2024

Dec. 31, 2023

^[1]

Current assets:

Cash and cash equivalents

$ 2,487

$ 2,282

Restricted cash

100

Accounts receivable, net of allowance for credit losses

3,094

2,090

Inventory

2,883

2,320

Prepaid expenses and other current assets

1,357

1,421

Total current assets

9,921

8,213

Autonomous Security Robots, net

8,487

8,845

Property, equipment and software, net

790

857

Operating lease right-of-use-assets

1,273

1,458

Goodwill

1,922

Intangible assets, net

1,478

1,557

Other assets

122

Total assets

23,993

22,974

Current liabilities:

Accounts payable

1,499

1,858

Accrued expenses

1,232

1,155

Deferred revenue

1,659

1,741

Operating lease liabilities, current

755

733

Other current liabilities

1,357

1,459

Total current liabilities

6,502

6,946

Non-current liabilities:

Debt obligations

3,898

1,242

Preferred stock warrant liability

5,298

5,976

Derivative liability

179

271

Other noncurrent liabilities

227

259

Operating lease liabilities, noncurrent

512

711

Total liabilities

16,616

15,405

Commitments and contingencies (Note 8)

Preferred Stock, $0.001 par value; 43,405,324 shares authorized as of March 31, 2024 and December 31, 2023, 9,473,084 and 9,499,083 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively; aggregate liquidation preference of $35,174 and $35,361 as of March 31, 2024 and December 31, 2023, respectively

34,015

34,203

Stockholders' deficit:

Additional paid-in capital

142,309

134,735

Accumulated deficit

(169,050)

(161,458)

Total stockholders' deficit

(26,638)

(26,634)

Total liabilities, preferred stock and stockholders' deficit

23,993

22,974

Class A Common Stock

Stockholders' deficit:

Common Stock

Class B Common Stock

Stockholders' deficit:

Common Stock

$ 9

[1]	The condensed balance sheet as of December 31, 2023 was derived from the audited balance sheet as of that date.

About Knightscope, Inc.

Knightscope, Inc. designs, develops, manufactures, markets, deploys, and supports autonomous security robots (ASR) in the United States. Its products include K3 and K5 ASRs designed to roam a geo-fenced area autonomously by utilizing numerous sensors and lasers, either on a random basis or based on a particular patrolling algorithm to navigate around people, vehicles, and objects in dynamic indoor or outdoor environments; K1, an ASR for used in indoors or outdoors and at ingress/egress points for both people and vehicles; and K7, a multi-terrain ASR. The company also develops and operates the Knightscope security operations center (KSOC), a browser-based interface, which allows real-time data access service to its clients for alert of an abnormal event; and Knightscope network operations center (KNOC), a custom set of tools that enables it to manage and monitor the network of ASRs with alerts related to critical indicators and statistics, including charging, software, navigation, and temperatures, as well as to execute over-the-air software upgrades, patches, and other related items. In addition, it offers Knightscope+ remote monitoring, an optional service for clients that operate without a fully staffed 24/7 security operations center. The company serves universities, municipalities, rail, healthcare, parks, casinos, corporations, law enforcement, county agencies, and property management companies, as well as the U.S. federal government. Knightscope, Inc. was incorporated in 2013 and is headquartered in Mountain View, California.

CEO	Mr. William Santana Li
WEBSITE	knightscope.com
INDUSTRY	Information Technology Services
EMPLOYEES	111

Knightscope, Inc. Frequently Asked Questions

What is the ticker symbol for Knightscope, Inc.? What does KSCP stand for in stocks?

KSCP is the stock ticker symbol of Knightscope, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Knightscope, Inc. (KSCP)?

As of Fri May 17 2024, market cap of Knightscope, Inc. is 36.62 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of KSCP stock?

You can check KSCP's fair value in chart for subscribers.

What is the fair value of KSCP stock?

You can check KSCP's fair value in chart for subscribers. The fair value of Knightscope, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Knightscope, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for KSCP so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Knightscope, Inc. a good stock to buy?

The fair value guage provides a quick view whether KSCP is over valued or under valued. Whether Knightscope, Inc. is cheap or expensive depends on the assumptions which impact Knightscope, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for KSCP.

What is Knightscope, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, KSCP's PE ratio (Price to Earnings) is -1.34 and Price to Sales (PS) ratio is 3.01. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. KSCP PE ratio will change depending on the future growth rate expectations of investors.