LE - Lands' End Inc Stock Price, Fair Value and News

14.02USD-0.05 (-0.36%)Delayed

Market Summary

USD14.02-0.05

Delayed

-0.36%

LE Stock Price

View Fullscreen

LE RSI Chart

LE Valuation

Market Cap

441.5M

Price/Earnings (Trailing)

-3.38

Price/Sales (Trailing)

0.3

EV/EBITDA

-14.48

Price/Free Cashflow

4.62

LE Price/Sales (Trailing)

LE Profitability

EBT Margin

-8.95%

Return on Equity

-54.09%

Return on Assets

-16.1%

Free Cashflow Yield

21.66%

LE Fundamentals

LE Revenue

Revenue (TTM)

1.5B

Rev. Growth (Yr)

-2.79%

Rev. Growth (Qtr)

58.55%

LE Earnings

Earnings (TTM)

-130.7M

Earnings Growth (Yr)

-161.37%

Earnings Growth (Qtr)

92.33%

Breaking Down LE Revenue

Last 7 days

-6.3%

Last 30 days

9.2%

Last 90 days

43.5%

Trailing 12 Months

59.1%

How does LE drawdown profile look like?

LE Financial Health

Current Ratio

1.58

Debt/Equity

0.98

Debt/Cashflow

0.55

LE Investor Care

Buy Backs (1Y)

3.06%

Diluted EPS (TTM)

-4.1

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	1.5B	0	0	0
2023	1.6B	1.6B	1.5B	1.5B
2022	1.6B	1.6B	1.6B	1.6B
2021	1.4B	1.5B	1.6B	1.6B
2020	1.5B	1.4B	1.4B	1.4B
2019	1.5B	1.4B	1.4B	1.4B
2018	1.4B	1.4B	1.4B	1.5B
2017	1.3B	1.3B	1.3B	1.4B
2016	1.4B	1.4B	1.4B	1.4B
2015	1.6B	1.5B	1.5B	1.5B
2014	1.6B	1.6B	1.6B	1.6B
2013	1.6B	1.6B	1.6B	1.6B

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Lands' End Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
May 03, 2024	galvin robert	acquired	15,935	14.19	1,123	-
Mar 19, 2024	gray peter l	acquired	-	-	5,234	cco, cao and general counsel
Mar 19, 2024	gray peter l	sold (taxes)	-13,445	7.97	-1,687	cco, cao and general counsel
Mar 19, 2024	mccracken bernard louis iii	acquired	-	-	1,252	cfo and treasurer
Mar 19, 2024	rieger angela s.	acquired	-	-	3,013	chief transformation officer
Mar 19, 2024	rieger angela s.	sold (taxes)	-7,858	7.97	-986	chief transformation officer
Mar 19, 2024	mccracken bernard louis iii	sold (taxes)	-3,721	7.97	-467	cfo and treasurer
Mar 18, 2024	mccracken bernard louis iii	sold (taxes)	-2,797	8.04	-348	cfo and treasurer
Mar 18, 2024	gray peter l	sold (taxes)	-11,014	8.04	-1,370	cco, cao and general counsel
Mar 18, 2024	mccracken bernard louis iii	acquired	-	-	932	cfo and treasurer

Which funds bought or sold LE recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	JANE STREET GROUP, LLC	reduced	-31.83	-40,064	139,262	-%
May 16, 2024	CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM	reduced	-40.12	-7,416	15,910	-%
May 15, 2024	HSBC HOLDINGS PLC	added	30.52	114,882	338,505	-%
May 15, 2024	AMERIPRISE FINANCIAL INC	reduced	-34.9	-107,617	308,884	-%
May 15, 2024	PUBLIC EMPLOYEES RETIREMENT ASSOCIATION OF COLORADO	unchanged	-	7,000	55,000	-%
May 15, 2024	Oracle Alpha Inc.	new	-	149,335	149,335	0.27%
May 15, 2024	D. E. Shaw & Co., Inc.	reduced	-8.00	82,156	1,795,260	-%
May 15, 2024	CITADEL ADVISORS LLC	reduced	-27.18	-210,133	1,022,270	-%
May 15, 2024	BRIDGEWAY CAPITAL MANAGEMENT, LLC	added	43.99	350,014	896,683	0.02%
May 15, 2024	TWO SIGMA ADVISERS, LP	added	54.35	133,372	309,276	-%

Are Funds Buying or Selling LE?

Are funds buying LE calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own LE

No. of Funds

Unveiling Lands' End Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Jan 05, 2024	tisch thomas j	6.7%	2,120,573	SC 13G/A
Jan 03, 2023	tisch thomas j	6.4%	2,120,573	SC 13G/A
Mar 16, 2022	esl partners, l.p.	0.1%	3,893	SC 13D/A
Nov 03, 2021	esl partners, l.p.	0.1%	3,893	SC 13D/A
Mar 12, 2021	tisch thomas j	6.1%	1,995,102	SC 13G
Mar 03, 2021	esl partners, l.p.	55.0%	17,921,709	SC 13D/A
Feb 16, 2021	capital research global investors	6.4%	2,100,000	SC 13G/A
Dec 23, 2020	esl partners, l.p.	61.3%	19,990,005	SC 13D/A
Feb 14, 2020	capital research global investors	6.8%	2,225,000	SC 13G/A
Dec 19, 2019	esl partners, l.p.	63.3%	20,488,003	SC 13D/A

Recent SEC filings of Lands' End Inc

View All Filings

Date Filed	Form Type	Document
May 13, 2024	3	Insider Trading
May 13, 2024	3	Insider Trading
May 09, 2024	8-K	Current Report
May 07, 2024	4	Insider Trading
Apr 10, 2024	ARS	ARS
Apr 10, 2024	DEF 14A	DEF 14A
Apr 08, 2024	8-K	Current Report
Apr 03, 2024	4	Insider Trading
Apr 03, 2024	10-K	Annual Report
Apr 03, 2024	4	Insider Trading

Peers (Alternatives to Lands' End Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
TJX	113.6B	54.2B	7.69%	26.52%	25.4	2.1	8.57%	27.90%
ROST	44.4B	20.4B	-0.33%	25.59%	23.66	2.18	8.99%	23.97%
LULU	40.5B	9.6B	-2.83%	-11.52%	26.13	4.21	18.60%	81.35%
RL	11.0B	6.6B	5.42%	48.86%	18.7	1.66	2.78%	14.20%
MID-CAP
GPS	8.1B	14.9B	1.84%	166.21%	16.06	0.54	-4.66%	348.51%
PVH	6.6B	9.2B	7.84%	31.23%	9.91	0.71	2.14%	231.14%
VFC	5.0B	10.8B	4.08%	-38.61%	-6.48	0.46	-7.50%	-284.75%
FL	2.1B	8.2B	1.20%	-46.40%	-6.27	0.25	-6.75%	-196.49%
BKE	1.9B	1.3B	1.20%	9.15%	8.54	1.49	-6.25%	-13.63%
SMALL-CAP
HBI	1.8B	5.4B	6.79%	18.91%	-78.79	0.33	-10.64%	91.99%
CTRN	198.6M	747.9M	3.98%	29.08%	-16.58	0.27	-5.92%	-120.34%
LAKE	124.8M	-	7.15%	53.91%	23	1	10.49%	189.67%
CULP	54.7M	237.2M	-1.57%	-10.41%	-4.02	0.23	2.94%	58.51%
CHS	1.2M	2.1B	-	-80.00%	0.01	6e-4	-0.25%	-0.44%

Lands' End Inc News

Latest updates

Lands' End Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	58.5%	515	325	323	310	530	371	351	304	555	376	384	321	538	360	312	217	549	340	298	262	502
Gross Profit	28.1%	195	153	140	138	172	148	144	129	199	167	178	148	213	163	135	94.00	219	154	129	120	195
S&GA Expenses	27.5%	173	135	124	119	150	133	129	116	172	137	137	126	167	135	111	106	169	135	122	117	157
EBITDA Margin	-32.5%	-0.03*	-0.02*	0.05*	0.04*	0.04*	0.04*	0.05*	0.07*	0.07*	0.09*	0.09*	0.08*	-	-	-	-	-	-	-	-	-
Interest Expenses	5.4%	12.00	12.00	12.00	12.00	12.00	11.00	9.00	8.00	8.00	8.00	9.00	9.00	9.00	9.00	5.00	5.00	6.00	6.00	6.00	8.00	8.00
Income Taxes	-359.9%	-2.11	-0.46	2.00	-0.52	4.00	-3.63	-0.93	-1.74	2.00	4.00	6.00	0.00	8.00	3.00	1.00	-9.21	9.00	1.00	-3.17	-4.88	8.00
Earnings Before Taxes	90.5%	-10.73	-112	-6.06	-2.18	1.00	-8.31	-3.10	-4.11	9.00	11.00	23.00	3.00	28.00	10.00	5.00	-29.85	34.00	5.00	-6.19	-11.70	24.00
EBT Margin	-10.7%	-0.09*	-0.08*	-0.01*	-0.01*	-0.01*	0.00*	0.01*	0.02*	0.03*	0.04*	0.04*	0.03*	-	-	-	-	-	-	-	-	-
Net Income	92.3%	-8.62	-112	-8.02	-1.65	-3.30	-4.68	-2.18	-2.37	7.00	7.00	16.00	3.00	20.00	7.00	4.00	-20.64	26.00	4.00	-3.01	-6.82	16.00
Net Income Margin	-5.3%	-0.09*	-0.08*	-0.01*	-0.01*	-0.01*	0.00*	0.01*	0.02*	0.02*	0.03*	0.03*	0.02*	-	-	-	-	-	-	-	-	-
Free Cashflow	467.2%	88.00	-23.83	55.00	-23.14	78.00	-14.15	-3.01	-129	70.00	-43.66	62.00	-43.64	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	-14.4%	811	948	1,014	995	1,082	1,213	1,199	1,082	1,037	1,140	1,106	1,053	1,046	1,200	1,137	1,088	1,114	1,162	1,110	978	1,111
Current Assets	-24.1%	410	540	493	470	557	692	675	552	507	605	567	511	496	645	578	526	545	603	554	424	588
Cash Equivalents	-31.3%	25.00	37.00	27.00	7.00	40.00	29.00	24.00	22.00	36.00	38.00	39.00	36.00	36.00	56.00	63.00	59.00	79.00	16.00	83.00	40.00	195
Inventory	-28.5%	302	422	396	376	426	565	569	437	384	480	464	394	382	500	442	383	376	500	406	319	322
Net PPE	-2.8%	118	121	125	126	128	122	125	127	130	134	137	140	145	149	153	156	158	155	154	152	150
Goodwill	-	-	-	107	107	107	107	107	107	107	107	107	107	107	107	107	107	110	110	110	110	110
Liabilities	-18.2%	570	697	649	620	701	827	804	683	630	741	716	683	676	855	801	760	765	841	797	663	788
Current Liabilities	-10.6%	260	291	276	218	297	360	358	241	311	347	361	270	315	341	307	648	284	369	330	197	241
Short Term Borrowings	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	75.00	5.00	80.00	-	-	5.00
Long Term Debt	9.7%	236	215	218	221	224	226	229	232	234	237	240	243	246	249	382	-	379	380	381	382	482
LT Debt, Current	-5.5%	13.00	14.00	14.00	14.00	14.00	14.00	14.00	14.00	14.00	14.00	14.00	14.00	14.00	14.00	-	383	5.00	5.00	-	-	-
LT Debt, Non Current	9.7%	236	215	218	221	224	226	229	232	234	237	240	243	246	249	382	-	379	380	381	382	482
Shareholder's Equity	-3.7%	242	251	366	375	381	386	395	398	407	399	390	370	370	345	336	328	348	320	312	315	323
Retained Earnings	-9.5%	-99.42	-90.80	22.00	30.00	31.00	35.00	40.00	42.00	45.00	37.00	30.00	14.00	11.00	-8.70	-15.88	-20.25	0.00	-25.13	-28.73	-25.72	-17.16
Additional Paid-In Capital	-0.6%	357	359	360	362	366	369	371	372	374	372	370	367	369	367	365	362	361	359	356	354	353
Accumulated Depreciation	-	345	-	-	-	308	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Outstanding	-0.9%	31.00	32.00	32.00	32.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	-	-	-	-	-	-	-	-	-
Float	-	-	-	137	-	-	-	196	-	-	-	554	-	-	-	100	-	-	-	112	-	260

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	617.1%	93,898	-18,160	65,582	-10,755	89,628	-8,470	4,885	-122,410	76,923	-36,879	69,227	-38,702	117,697	-34,048	88,182	-80,198	152,240	-141,989	53,328	-36,290	100,448
Share Based Compensation	-87.9%	208	1,726	810	1,083	216	134	1,919	1,484	2,113	1,974	3,556	2,513	2,458	2,201	2,714	1,828	2,058	2,329	2,329	1,974	1,729
Cashflow From Investing	-12.4%	-6,374	-5,673	-10,478	-12,384	-9,383	-5,680	-7,811	-6,965	-6,499	-6,778	-7,019	-4,942	-4,511	-5,880	-8,969	-10,789	-9,485	-3,644	-9,801	-15,042	-11,363
Cashflow From Financing	-394.4%	-98,729	33,530	-36,490	-8,418	-66,675	18,680	4,206	117,252	-73,521	41,319	-59,405	46,514	-133,919	33,842	-76,300	73,302	-81,337	78,707	-1,309	-101,974	-1,345
Buy Backs	-29.5%	2,114	2,999	3,008	3,781	3,229	2,877	2,357	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

LE Income Statement

2024-02-02

Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	12 Months Ended
	Feb. 02, 2024	Jan. 27, 2023	Jan. 28, 2022
Income Statement [Abstract]
Net revenue	$ 1,472,508	$ 1,555,429	$ 1,636,624
Cost of sales (excluding depreciation and amortization)	846,981	961,663	945,164
Gross profit	625,527	593,766	691,460
Selling and administrative	550,211	527,374	571,767
Depreciation and amortization	38,465	38,741	39,166
Goodwill impairment	106,700
Other operating expense, net	7,666	2,926	741
Total costs and expenses	703,042	569,041	611,674
Operating (loss) income	(77,515)	24,725	79,786
Interest expense	48,291	39,768	34,445
Loss on extiguishment of debt	6,666
Other income, net	(655)	(364)	(628)
(Loss) income before income taxes	(131,817)	(14,679)	45,969
Income tax (benefit) expense	(1,133)	(2,149)	12,600
NET (LOSS) INCOME	$ (130,684)	$ (12,530)	$ 33,369
NET (LOSS) INCOME PER COMMON SHARE ATTRIBUTABLE TO STOCKHOLDERS
Basic:	$ (4.09)	$ (0.38)	$ 1.01
Diluted:	$ (4.09)	$ (0.38)	$ 0.99
Basic weighted average common shares outstanding	31,970	33,108	32,929
Diluted weighted average common shares outstanding	31,970	33,108	33,681

LE Balance Sheet

2024-02-02

Consolidated Balance Sheets - USD ($) $ in Thousands	Feb. 02, 2024	Jan. 27, 2023
Current assets
Cash and cash equivalents	$ 25,314	$ 39,557
Restricted cash	1,976	1,834
Accounts receivable, net	35,295	44,928
Inventories, net	301,724	425,513
Prepaid expenses and other current assets	45,951	44,894
Total current assets	410,260	556,726
Property and equipment, net	118,033	127,638
Operating lease right-of-use asset	23,438	30,325
Goodwill	0	106,700
Intangible asset, net	257,000	257,000
Other assets	2,748	3,759
TOTAL ASSETS	811,479	1,082,148
Current liabilities
Current portion of long-term debt	13,000	13,750
Accounts payable	131,922	171,557
Lease liability - current	6,024	5,414
Accrued expenses and other current liabilities	108,972	106,756
Total current liabilities	259,918	297,477
Long-term borrowings on ABL Facility		100,000
Long-term debt, net	236,170	223,506
Lease liability - long-term	22,952	31,095
Deferred tax liabilities	48,020	45,953
Other liabilities	2,826	3,365
TOTAL LIABILITIES	569,886	701,396
Commitments and contingencies
STOCKHOLDERS' EQUITY
Common stock, par value $0.01 - authorized: 480,000 shares; issued and outstanding: 31,433 and 32,626, respectively	315	326
Additional paid-in capital	356,764	366,181
(Accumulated deficit) Retained earnings	(99,417)	31,267
Accumulated other comprehensive loss	(16,069)	(17,022)
TOTAL STOCKHOLDERS' EQUITY	241,593	380,752
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$ 811,479	$ 1,082,148

About Lands' End Inc

Lands' End, Inc. operates as a digital retailer of casual clothing, swimwear, outerwear, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, International, Outfitters, Third Party, and Retail segments. The company also sells uniform and logo apparel. It sells its products through e-commerce and company operated stores, as well as through third party distribution channels under the Lands' End, Lands' End Lighthouse, Squall, Tugless Tank, Drifter, Outrigger, and Marinac, Beach Living brands, as well as Supima, No-Gape, Starfish, Little Black Suit, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.

CEO	Mr. Andrew J. McLean
WEBSITE	landsend.com
INDUSTRY	Apparel Retail
EMPLOYEES	2500

Lands' End Inc Frequently Asked Questions

What is the ticker symbol for Lands' End Inc? What does LE stand for in stocks?

LE is the stock ticker symbol of Lands' End Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Lands' End Inc (LE)?

As of Fri May 17 2024, market cap of Lands' End Inc is 441.52 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of LE stock?

You can check LE's fair value in chart for subscribers.

What is the fair value of LE stock?

You can check LE's fair value in chart for subscribers. The fair value of Lands' End Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Lands' End Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for LE so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Lands' End Inc a good stock to buy?

The fair value guage provides a quick view whether LE is over valued or under valued. Whether Lands' End Inc is cheap or expensive depends on the assumptions which impact Lands' End Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for LE.

What is Lands' End Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, LE's PE ratio (Price to Earnings) is -3.38 and Price to Sales (PS) ratio is 0.3. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. LE PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Lands' End Inc's stock?

In the past 10 years, Lands' End Inc has provided -0.062 (multiply by 100 for percentage) rate of return.