LPTV RSI Chart
Last 7 days
22.7%
Last 30 days
-6.9%
Last 90 days
-50.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 25.6M | 0 | 0 | 0 |
2023 | 43.2M | 38.1M | 31.6M | 27.0M |
2022 | 11.4M | 21.1M | 30.8M | 42.7M |
2021 | 3.6M | 4.3M | 5.1M | 7.4M |
2020 | 3.2M | 3.1M | 3.0M | 2.8M |
2019 | 60.7K | 43.6K | 1.7M | 3.4M |
2018 | 81.5K | 84.5K | 82.5K | 77.8K |
2017 | 42.4K | 45.4K | 52.4K | 83.2K |
2016 | 44.6K | 57.9K | 44.3K | 29.0K |
2015 | 0 | 4.7K | 18.0K | 31.3K |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 15, 2024 | niermann jon m | acquired | - | - | 275,000 | - |
Mar 15, 2024 | mccallum liam | acquired | - | - | 275,000 | chief product and tech officer |
Mar 15, 2024 | watanabe neil t | acquired | - | - | 200,000 | chief financial officer |
Mar 15, 2024 | kao justis | acquired | - | - | 1,200,000 | interim ceo |
Feb 14, 2024 | mccallum liam | sold (taxes) | -7,157 | 0.64 | -11,183 | chief product and tech officer |
Feb 14, 2024 | niermann jon m | sold (taxes) | -27,829 | 0.64 | -43,484 | chief executive officer |
Feb 14, 2024 | gruters bob | sold (taxes) | -12,127 | 0.64 | -18,949 | chief revenue officer |
Feb 14, 2024 | kao justis | sold (taxes) | -1,774 | 0.64 | -2,772 | chief content officer |
Dec 14, 2023 | cassidy bruce a. sr. | acquired | 518,074 | 0.8 | 647,593 | - |
Dec 14, 2023 | cassidy bruce a. sr. | acquired | 2,328,620 | 0.8 | 2,910,770 | - |
Which funds bought or sold LPTV recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -29.43 | -4,686 | 1,634 | -% |
May 16, 2024 | JANE STREET GROUP, LLC | new | - | 5,827 | 5,827 | -% |
May 16, 2024 | Beacon Capital Management, LLC | unchanged | - | -156 | 437 | -% |
May 15, 2024 | STATE STREET CORP | unchanged | - | -401,480 | 232,169 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | reduced | -88.86 | -47,565 | 2,022 | -% |
May 15, 2024 | BARCLAYS PLC | reduced | -46.56 | -43,000 | 10,000 | -% |
May 15, 2024 | TITLEIST ASSET MANAGEMENT, LLC | unchanged | - | -16,052 | 9,282 | -% |
May 15, 2024 | Rockbridge Investment Management, LCC | sold off | -100 | -2,079 | - | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | added | 118 | -2,164 | 8,644 | -% |
May 15, 2024 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | unchanged | - | -138,758 | 80,242 | -% |
Unveiling Loop Media, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Loop Media, Inc.)
Loop Media, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -60.6% | 4,002,463 | 10,171,256 | 5,688,255 | 5,734,976 | 5,393,231 | 14,825,831 | 12,152,840 | 10,804,083 | 4,879,839 | 2,996,034 | 2,409,145 | 1,160,793 | 794,043 | 705,168 | 670,454 | 635,740 | 826,388 | 418,835 | 11,282 | 3,849 | 16,978 |
Cost Of Revenue | -45.3% | 3,584,300 | 6,546,717 | 4,123,250 | 3,911,733 | 3,808,150 | 9,139,800 | 7,471,921 | 7,018,283 | 3,515,217 | 1,444,977 | 2,215,087 | 763,359 | 724,578 | 462,042 | - | 172,661 | 212,259 | - | - | - | - |
Gross Profit | -88.5% | 418,163 | 3,624,539 | 1,565,005 | 1,823,243 | 1,585,081 | 5,686,031 | 4,680,919 | 3,785,800 | 1,364,622 | 1,551,057 | 194,058 | 397,434 | 69,465 | 243,126 | - | 463,079 | 614,129 | - | - | - | - |
Operating Expenses | -7.9% | 7,261,028 | 7,881,077 | 9,709,623 | 9,318,563 | 10,480,130 | 9,936,657 | 16,794,429 | 7,553,431 | 5,891,831 | 5,909,680 | 13,937,189 | 4,269,169 | 7,906,284 | 5,427,097 | 9,098,504 | 1,638,038 | 3,058,653 | 20,852 | 23,216 | 17,748 | 16,619 |
S&GA Expenses | -7.1% | 5,735,694 | 6,170,977 | 7,415,178 | 6,284,514 | 7,769,314 | 7,958,134 | 9,508,207 | 5,942,793 | 4,686,326 | 4,360,683 | 5,121,465 | 4,269,169 | 7,906,284 | 3,036,298 | 2,768,444 | 1,638,038 | 3,058,653 | 912 | 218 | 1,859 | 676 |
EBITDA Margin | 3.3% | -0.96 | -1.00 | -0.86 | -0.84 | -0.70 | -0.61 | -1.14 | -1.21 | -2.47 | -3.89 | -5.61 | -3.24 | -4.13 | - | - | - | - | - | - | - | - |
Interest Expenses | -27.2% | 729,274 | 1,002,189 | 912,601 | 962,718 | 919,444 | 1,007,583 | 1,643,271 | 978,435 | 494,389 | 504,117 | 246,635 | 632,094 | 415,918 | 395,905 | 505,904 | 245,104 | 247,441 | 4,350 | 4,077 | 4,049 | 4,214 |
Income Taxes | - | - | - | 16,888 | 394 | - | 1,230 | -1,727 | - | 800 | 251 | -714,742 | - | 1,586 | 98,244 | 1,340 | -4,100 | 4,360 | - | - | - | - |
Earnings Before Taxes | -43.2% | -7,570,633 | -5,285,402 | -8,994,703 | -7,875,138 | -9,817,117 | -5,258,209 | -14,560,065 | -5,672,285 | -4,974,030 | - | -13,841,556 | -3,924,343 | -8,245,529 | - | - | - | - | 6,582 | -16,011 | -17,948 | -21,725 |
EBT Margin | 2.0% | -1.16 | -1.18 | -1.01 | -0.98 | -0.82 | -0.71 | -1.27 | -1.35 | -2.71 | -4.29 | -6.23 | -3.97 | -4.81 | - | - | - | - | - | - | - | - |
Net Income | -43.2% | -7,570,633 | -5,285,402 | -9,011,591 | -7,875,532 | -9,817,117 | -5,259,439 | -14,558,338 | -5,672,285 | -4,974,830 | -4,273,995 | -13,126,814 | -3,924,343 | -8,247,115 | -5,676,224 | -9,218,901 | -1,408,888 | -6,484,087 | 6,582 | -16,011 | -17,948 | -21,725 |
Net Income Margin | 2.0% | -1.16 | -1.19 | -1.01 | -0.98 | -0.82 | -0.71 | -0.96 | -1.33 | -2.30 | -4.02 | -6.11 | -6.28 | -6.91 | - | - | - | - | - | - | - | - |
Free Cashflow | 56.3% | -839,621 | -1,921,396 | -462,661 | -6,339,749 | -2,321,002 | -7,441,261 | -2,778,346 | -3,234,736 | -2,120,457 | -3,477,763 | -2,489,025 | -2,689,133 | -2,023,867 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | -37.7% | 12,070 | 19,370 | 16,882 | 20,298 | 18,624 | 31,061 | 31,948 | 18,133 | 9,727 | 9,033 | 11,819 | 15,251 | 9,228 | 9,639 | 5,779 | 4,221 | 2,819 | 1,417 | 15.00 | 22.00 | 52.00 |
Current Assets | -43.0% | 8,186 | 14,360 | 12,487 | 15,763 | 14,196 | 26,393 | 28,905 | 14,440 | 6,820 | 5,726 | 8,470 | 3,451 | 3,695 | 3,418 | 3,457 | 2,012 | 6.00 | 11.00 | 14.00 | 20.00 | 50.00 |
Cash Equivalents | -42.3% | 2,197 | 3,811 | 3,069 | 6,386 | 4,651 | 7,754 | 14,072 | 710 | 638 | 1,662 | 4,163 | 929 | 1,101 | 838 | 1,972 | 1,011 | 299 | 5.00 | 5.00 | 3,839 | 23.00 |
Inventory | - | - | - | - | - | - | - | 18.00 | 13.00 | 62.00 | 115 | 223 | 27.00 | 38.00 | 90.00 | 39.00 | 28.00 | - | - | - | - | - |
Net PPE | -9.6% | 2,290 | 2,534 | 2,712 | 2,913 | 2,701 | 2,373 | 1,633 | 884 | 30.00 | 35.00 | 39.00 | 18.00 | 21.00 | 24.00 | 30.00 | 28.00 | 392* | 490* | 588* | 686* | 784* |
Goodwill | - | - | - | - | - | - | - | - | 1,970 | 1,970 | 1,970 | 1,970 | 6,413 | 583 | 583 | 583 | 583 | - | - | - | - | - |
Liabilities | -4.4% | 22,035 | 23,058 | 21,698 | 22,422 | 23,865 | 28,875 | 26,294 | 20,562 | 13,169 | 8,762 | 8,823 | 5,100 | 5,700 | 5,965 | 4,831 | 4,147 | 250 | 239 | 237 | 221 | 258 |
Current Liabilities | -12.9% | 19,529 | 22,432 | 19,055 | 19,766 | 16,592 | 21,336 | 19,193 | 16,006 | 10,176 | 7,043 | 4,365 | 2,951 | 3,630 | 3,728 | 2,492 | 2,559 | 250 | 239 | 237 | 221 | 258 |
Long Term Debt | - | - | - | - | - | - | - | - | 143 | - | - | 404 | 226 | 182 | 160 | 1,240 | 589 | - | - | - | - | 19.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | 603 | 488 | 446 | - | 72.00 | 70.00 | 394 | 416 | - | 10.00 | 10.00 | 19.00 | 19.00 | - |
LT Debt, Non Current | - | - | - | - | - | - | - | - | 143 | - | - | 404 | 226 | 182 | 160 | 1,240 | 589 | - | - | - | - | - |
Shareholder's Equity | -170.2% | -9,964 | -3,687 | -4,816 | - | -5,240 | 2,185 | 5,654 | - | - | 271 | 2,996 | 10,150 | 3,528 | 3,674 | 949 | 74.00 | 128 | - | - | 2,566 | - |
Retained Earnings | -5.7% | -141,141 | -133,570 | -128,285 | -119,273 | -111,398 | -101,581 | -96,321 | -81,763 | -76,091 | -71,116 | -66,842 | -53,715 | -49,791 | -41,544 | -35,867 | -26,125 | -332 | -316 | -298 | -277 | -283 |
Additional Paid-In Capital | 1.0% | 131,170 | 129,877 | 123,463 | 117,143 | 106,152 | 103,761 | 101,970 | 79,329 | 72,634 | 71,374 | 69,834 | 63,853 | 53,307 | 44,721 | 36,678 | 26,039 | 82.00 | 70.00 | 70.00 | 70.00 | 70.00 |
Shares Outstanding | 0.5% | 71,174 | 70,851 | 65,620 | 59,184 | 56,381 | 56,381 | 56,381 | 47,061 | 45,005 | 44,490 | 44,490 | 14,146 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | 245,468 | - | - | - | 261,421 | - | - | - | 277,530 | - | - | - | - | - | - | 39.00 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 50.2% | -760 | -1,526 | 23.00 | -5,903 | -1,892 | -6,823 | -1,911 | -3,234 | -2,120 | -3,477 | -2,489 | -2,689 | -2,023 | -2,327 | - | -1,088 | -1,168 | -17.73 | -548* | -525* | -10.18 |
Share Based Compensation | -16.3% | 1,112 | 1,328 | 1,139 | 2,592 | 2,476 | 1,791 | 5,169 | 1,480 | 1,173 | 1,517 | 1,255 | 1,483 | 5,420 | 134 | - | 172 | 1,500 | - | - | - | - |
Cashflow From Investing | 79.9% | -79.16 | -394 | -485 | -436 | -428 | -618 | -1,058 | - | - | - | -26.48 | -749 | - | -745 | - | -9.16 | 1.00 | - | - | - | - |
Cashflow From Financing | -129.1% | -774 | 2,664 | -2,854 | 8,075 | -781 | 1,123 | 16,332 | 4,263 | 1,096 | 977 | 5,749 | 3,267 | 2,287 | 1,939 | - | 574 | 1,330 | 20.00 | - | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Revenue | $ 4,002,463 | $ 5,393,231 | $ 14,173,719 | $ 20,219,062 |
Cost of revenue | 3,584,300 | 3,808,150 | 10,131,017 | 12,947,950 |
Gross profit | 418,163 | 1,585,081 | 4,042,702 | 7,271,112 |
Operating expenses | ||||
Sales, general and administrative | 5,735,694 | 7,769,314 | 11,906,671 | 15,727,448 |
Stock-based compensation | 1,112,137 | 2,475,807 | 2,440,362 | 4,266,614 |
Depreciation and amortization | 413,197 | 235,009 | 795,072 | 422,725 |
Total operating expenses | 7,261,028 | 10,480,130 | 15,142,105 | 20,416,787 |
Loss from operations | (6,842,865) | (8,895,049) | (11,099,403) | (13,145,675) |
Other income (expense) | ||||
Interest expense | (729,274) | (919,444) | (1,731,464) | (1,927,027) |
Loss on extinguishment of debt | (25,424) | |||
Other income (expense) | (1,506) | 2,624 | 25,168 | 2,624 |
Total other income (expense) | (727,768) | (922,068) | (1,756,632) | (1,929,651) |
Loss before income taxes | (7,570,633) | (9,817,117) | (12,856,035) | (15,075,326) |
Income tax (expense)/benefit | (1,230) | |||
Net loss | $ (7,570,633) | $ (9,817,117) | $ (12,856,035) | $ (15,076,556) |
Basic net loss per common share (in dollars per share) | $ (0.11) | $ (0.17) | $ (0.19) | $ (0.27) |
Diluted net loss per common share (in dollars per share) | $ (0.11) | $ (0.17) | $ (0.19) | $ (0.27) |
Weighted average number of basic common shares outstanding (in shares) | 71,010,998 | 56,381,209 | 68,887,644 | 56,381,209 |
Weighted average number of diluted common shares outstanding (in shares) | 71,010,998 | 56,381,209 | 68,887,644 | 56,381,209 |
Advertising and Legacy and other revenue | ||||
Cost of revenue | $ 2,833,024 | $ 3,177,607 | $ 8,572,733 | $ 11,635,240 |
Depreciation and amortization | ||||
Cost of revenue | $ 751,276 | $ 630,543 | $ 1,558,284 | $ 1,312,710 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) | Mar. 31, 2024 | Sep. 30, 2023 |
---|---|---|
Current assets | ||
Cash | $ 2,197,359 | $ 3,068,696 |
Accounts receivable, net | 3,572,222 | 6,211,815 |
Prepaid expenses and other current assets | 667,124 | 987,605 |
Content assets, current | 1,749,683 | 2,218,894 |
Total current assets | 8,186,388 | 12,487,010 |
Non-current assets | ||
Deposits | 9,968 | 12,054 |
Content assets, non-current | 257,921 | 448,726 |
Deferred costs, non-current | 698,570 | 744,408 |
Property and equipment, net | 2,290,284 | 2,711,558 |
Operating lease right-of-use assets | 205,545 | |
Intangible assets, net | 421,667 | 477,889 |
Total non-current assets | 3,883,955 | 4,394,635 |
Total assets | 12,070,343 | 16,881,645 |
Current liabilities | ||
Accounts payable | 7,942,137 | 4,978,920 |
Accrued liabilities | 1,494,278 | 3,546,338 |
Accrued royalties and revenue share | 5,256,608 | 4,930,329 |
License content liabilities, current | 865,572 | 489,157 |
Equipment financing liability, current | 32,998 | |
Deferred Income | 52,983 | |
Lease liability, current | 66,024 | |
Total current liabilities | 19,529,193 | 19,054,762 |
Non-current liabilities | ||
License content liabilities, non-current | 153,000 | 208,000 |
Equipment financing liability, non-current | 79,381 | |
Lease liability, non-current | 139,521 | |
Total non-current liabilities | 2,505,353 | 2,643,216 |
Total liabilities | 22,034,546 | 21,697,978 |
Commitments and contingencies (Note 9) | ||
Stockholders' equity (deficit) | ||
Common Stock, $0.0001 par value, 150,000,000 shares authorized, 71,173,736 and 65,620,151 shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively | 7,117 | 6,562 |
Additional paid in capital | 131,170,258 | 123,462,648 |
Accumulated deficit | (141,141,578) | (128,285,543) |
Total stockholders' equity (deficit) | (9,964,203) | (4,816,333) |
Total liabilities and stockholders' equity (deficit) | 12,070,343 | 16,881,645 |
Nonrelated party | ||
Current liabilities | ||
Line of credit, current | 2,818,593 | 5,110,018 |
Non-current liabilities | ||
Line of credit, noncurrent | 537,831 | 475,523 |
Non-revolving line of credit | Nonrelated party | ||
Current liabilities | ||
Line of credit, current | 994,033 | 2,124,720 |
Non-current liabilities | ||
Line of credit, noncurrent | 537,831 | 475,523 |
Revolving line of credit | ||
Current liabilities | ||
Line of credit, current | 1,824,560 | 2,985,298 |
Non-current liabilities | ||
Line of credit, noncurrent | 1,595,620 | |
Related Party | Related Party | ||
Current liabilities | ||
Line of credit, current | $ 1,000,000 | |
Non-current liabilities | ||
Line of credit, noncurrent | $ 1,959,693 |
 | Mr. Jon M. Niermann |
---|---|
 | https://loop.tv |
 | Media |
 | 73 |