MED RSI Chart
Last 7 days
1.4%
Last 30 days
-19.3%
Last 90 days
-50.8%
Trailing 12 Months
-71.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 897.8M | 0 | 0 | 0 |
2023 | 1.5B | 1.4B | 1.2B | 1.1B |
2022 | 1.6B | 1.7B | 1.6B | 1.6B |
2021 | 1.1B | 1.3B | 1.4B | 1.5B |
2020 | 726.3M | 759.2M | 840.6M | 934.8M |
2019 | 568.3M | 638.1M | 688.9M | 713.7M |
2018 | 329.5M | 371.1M | 433.2M | 501.0M |
2017 | 272.8M | 277.4M | 286.0M | 301.6M |
2016 | 271.8M | 270.7M | 273.4M | 274.5M |
2015 | 279.4M | 276.8M | 273.8M | 272.8M |
2014 | 307.2M | 284.9M | 267.4M | 285.3M |
2013 | 325.7M | 329.2M | 324.7M | 324.1M |
2012 | 312.8M | 328.1M | 343.0M | 318.6M |
2011 | 271.3M | 282.9M | 291.6M | 298.2M |
2010 | 0 | 199.0M | 228.3M | 257.6M |
2009 | 0 | 0 | 0 | 169.7M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 15, 2024 | mackenzie jonathan barrett | sold (taxes) | -4,905 | 36.61 | -134 | vp, finance & cao |
Mar 15, 2024 | maloney james p. | sold (taxes) | -22,551 | 36.61 | -616 | chief financial officer |
Mar 15, 2024 | chard daniel r | sold (taxes) | -124,803 | 36.61 | -3,409 | chairman & ceo |
Mar 13, 2024 | maloney james p. | acquired | - | - | 8,718 | chief financial officer |
Mar 13, 2024 | mackenzie jonathan barrett | acquired | - | - | 2,565 | vp, finance & cao |
Mar 13, 2024 | chard daniel r | acquired | - | - | 45,087 | chairman & ceo |
Mar 08, 2024 | schlackman scott | sold | -159,866 | 39.444 | -4,053 | - |
Mar 08, 2024 | schlackman scott | acquired | 35,984 | 27.68 | 1,300 | - |
Feb 14, 2024 | chard daniel r | sold (taxes) | -288,212 | 52.68 | -5,471 | chairman & ceo |
Feb 14, 2024 | chard daniel r | acquired | - | - | 16,486 | chairman & ceo |
Which funds bought or sold MED recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | Mariner, LLC | new | - | 475,924 | 475,924 | -% |
May 15, 2024 | Lombard Odier Asset Management (USA) Corp | new | - | 553,647 | 553,647 | 0.01% |
May 15, 2024 | Cresset Asset Management, LLC | added | 108 | 199,384 | 1,265,370 | 0.01% |
May 15, 2024 | Steward Partners Investment Advisory, LLC | sold off | -100 | -22,250 | - | -% |
May 15, 2024 | GOLDMAN SACHS GROUP INC | added | 95.98 | 296,402 | 2,825,490 | -% |
May 15, 2024 | Walleye Capital LLC | new | - | 1,404,430 | 1,404,430 | -% |
May 15, 2024 | OCCUDO QUANTITATIVE STRATEGIES LP | new | - | 919,412 | 919,412 | 0.16% |
May 15, 2024 | SYSTEMATIC FINANCIAL MANAGEMENT LP | sold off | -100 | -1,730,570 | - | -% |
May 15, 2024 | Summit Street Capital Management, LLC | unchanged | - | -852,550 | 1,130,440 | 0.43% |
May 15, 2024 | Quarry LP | new | - | 14,753 | 14,753 | -% |
Unveiling Medifast Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Medifast Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ROL | 22.9B | 3.2B | 51.8 | 7.22 | ||||
SCI | 10.2B | 4.1B | 19.48 | 2.48 | ||||
MID-CAP | ||||||||
BFAM | 6.7B | 2.5B | 80.35 | 2.68 | ||||
FTDR | 2.8B | 1.8B | 15.55 | 1.59 | ||||
MCW | 2.5B | 940.3M | 32.7 | 2.63 | ||||
SMALL-CAP | ||||||||
CSV | 401.0M | 390.5M | 12.71 | 1.03 | ||||
MED | 277.4M | 897.8M | 4.09 | 0.31 | ||||
WW | 151.4M | 854.2M | -0.44 | 0.18 | ||||
RGS | 14.8M | 209.3M | -2.99 | 0.07 |
Medifast Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -8.5% | 175 | 191 | 236 | 296 | 349 | 337 | 390 | 453 | 418 | 378 | 413 | 394 | 341 | 265 | 271 | 220 | 178 | 171 | 190 | 187 | 166 |
Cost Of Revenue | -4.4% | 47.00 | 50.00 | 58.00 | 85.00 | 103 | 104 | 108 | 132 | 115 | 100 | 106 | 100 | 92.00 | 66.00 | 67.00 | 61.00 | 43.00 | 43.00 | 47.00 | 46.00 | 41.00 |
Gross Profit | -10.0% | 127 | 141 | 177 | 211 | 246 | 234 | 283 | 322 | 302 | 278 | 307 | 294 | 249 | 199 | 204 | 159 | 135 | 128 | 143 | 141 | 125 |
S&GA Expenses | -10.1% | 119 | 133 | 152 | 172 | 193 | 201 | 235 | 273 | 247 | 231 | 252 | 232 | 196 | 161 | 159 | 131 | 112 | 109 | 123 | 113 | 100 |
EBITDA Margin | -15.5% | 0.11* | 0.13* | 0.13* | 0.13* | 0.13* | 0.12* | 0.13* | 0.13* | 0.14* | 0.15* | 0.15* | 0.16* | - | - | - | - | - | - | - | - | - |
Income Taxes | -13.2% | 3.00 | 4.00 | 3.00 | 9.00 | 13.00 | 6.00 | 12.00 | 10.00 | 13.00 | 13.00 | 13.00 | 14.00 | 12.00 | 10.00 | 10.00 | 6.00 | 5.00 | -0.90 | 5.00 | 6.00 | 4.00 |
Earnings Before Taxes | 18.2% | 12.00 | 10.00 | 27.00 | 39.00 | 53.00 | 32.00 | 48.00 | 49.00 | 55.00 | 47.00 | 55.00 | 61.00 | 53.00 | 38.00 | 45.00 | 28.00 | 24.00 | 19.00 | 21.00 | 28.00 | 25.00 |
EBT Margin | -19.3% | 0.10* | 0.12* | 0.12* | 0.13* | 0.12* | 0.12* | 0.12* | 0.12* | 0.14* | 0.14* | 0.15* | 0.15* | - | - | - | - | - | - | - | - | - |
Net Income | 37.8% | 8.00 | 6.00 | 23.00 | 30.00 | 40.00 | 27.00 | 36.00 | 39.00 | 42.00 | 34.00 | 42.00 | 47.00 | 41.00 | 28.00 | 34.00 | 22.00 | 18.00 | 20.00 | 16.00 | 21.00 | 21.00 |
Net Income Margin | -18.6% | 0.08* | 0.09* | 0.10* | 0.10* | 0.09* | 0.09* | 0.09* | 0.09* | 0.10* | 0.11* | 0.11* | 0.12* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -43.2% | 5.00 | 10.00 | 28.00 | 41.00 | 62.00 | 43.00 | 54.00 | 41.00 | 41.00 | -19.08 | 5.00 | 13.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -2.3% | 303 | 310 | 320 | 319 | 322 | 316 | 326 | 341 | 421 | 398 | 371 | 364 | 326 | 276 | 261 | 232 | 202 | 195 | 199 | 213 | 210 |
Current Assets | -2.0% | 220 | 224 | 224 | 229 | 230 | 223 | 230 | 243 | 324 | 307 | 301 | 304 | 282 | 234 | 217 | 191 | 161 | 154 | 158 | 172 | 169 |
Cash Equivalents | 3.2% | 97.00 | 94.00 | 113 | 147 | 124 | 88.00 | 70.00 | 61.00 | 118 | 104 | 155 | 192 | 206 | 164 | 156 | 131 | 91.00 | 77.00 | 81.00 | 96.00 | 102 |
Inventory | -15.2% | 46.00 | 55.00 | 58.00 | 69.00 | 97.00 | 119 | 145 | 157 | 189 | 180 | 130 | 96.00 | 62.00 | 53.00 | 42.00 | 39.00 | 48.00 | 49.00 | 52.00 | 48.00 | 43.00 |
Net PPE | -0.9% | 51.00 | 51.00 | 53.00 | 54.00 | 56.00 | 57.00 | 58.00 | 59.00 | 58.00 | 56.00 | 46.00 | 37.00 | 31.00 | 28.00 | 27.00 | 25.00 | 25.00 | 26.00 | 26.00 | 25.00 | 23.00 |
Liabilities | -15.3% | 92.00 | 108 | 127 | 133 | 151 | 161 | 176 | 211 | 205 | 196 | 175 | 170 | 152 | 119 | 121 | 115 | 91.00 | 90.00 | 87.00 | 87.00 | 88.00 |
Current Liabilities | -16.4% | 77.00 | 92.00 | 110 | 115 | 132 | 141 | 154 | 188 | 181 | 170 | 161 | 154 | 145 | 111 | 112 | 107 | 82.00 | 79.00 | 78.00 | 76.00 | 77.00 |
Shareholder's Equity | 4.7% | 211 | 201 | 193 | 186 | 171 | 155 | 151 | 129 | 216 | 202 | 196 | 195 | 175 | 157 | 140 | 117 | 111 | 105 | 111 | 126 | 122 |
Retained Earnings | 4.8% | 183 | 175 | 169 | 164 | 152 | 140 | 132 | 129 | 203 | 190 | 183 | 185 | 179 | 154 | 140 | 119 | 110 | 169 | 163 | 156 | 143 |
Additional Paid-In Capital | 5.2% | 28.00 | 27.00 | 24.00 | 22.00 | 19.00 | 22.00 | 19.00 | - | 13.00 | 12.00 | 13.00 | 11.00 | 9.00 | 8.00 | 5.00 | 3.00 | 0.00 | - | 12.00 | 11.00 | 10.00 |
Shares Outstanding | 0.4% | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 12.00 | 12.00 | 12.00 | 12.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 1,000 | - | - | - | 2,000 | - | - | - | 3,300 | - | - | - | 1,500 | - | - | - | 1,500 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -30.8% | 7,282 | 10,522 | 29,930 | 43,146 | 64,059 | 51,739 | 55,396 | 43,762 | 43,673 | -7,459 | 15,800 | 20,878 | 65,326 | 19,829 | 41,114 | 57,518 | 26,735 | 19,152 | 17,897 | 14,478 | 32,734 |
Share Based Compensation | -9.3% | 2,171 | 2,393 | 2,675 | 2,514 | 606 | 2,950 | 2,963 | 2,865 | 2,275 | 3,298 | 2,300 | 2,100 | 2,198 | 2,596 | 2,100 | 1,100 | 1,000 | 1,063 | 1,200 | 1,300 | 1,000 |
Cashflow From Investing | 74.1% | -2,775 | -10,731 | -46,457 | -1,744 | -2,115 | -9,064 | -1,768 | 1,182 | -1,764 | -11,624 | -10,389 | -6,173 | -878 | 570 | -2,269 | -289 | 706 | -834 | -952 | -1,098 | -3,444 |
Cashflow From Financing | 91.7% | -1,491 | -17,905 | -18,153 | -17,835 | -25,896 | -24,331 | -45,106 | -102,025 | -28,119 | -31,232 | -42,945 | -28,738 | -22,218 | -13,144 | -13,186 | -17,073 | -13,741 | -22,542 | -32,058 | -18,911 | -8,813 |
Dividend Payments | -96.1% | 710 | 17,978 | 18,043 | 17,833 | 19,163 | 17,922 | 18,081 | 18,957 | 16,660 | 17,011 | 16,750 | 16,703 | 13,392 | 13,298 | 13,324 | 13,314 | 13,254 | 8,738 | 8,909 | 8,923 | 8,826 |
Buy Backs | - | - | - | - | - | 3,602 | 6,397 | - | 110,048 | 10,000 | 9,999 | 26,270 | 12,230 | 7,500 | - | - | - | - | - | 23,116 | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenue | $ 174,739 | $ 348,983 |
Cost of sales | 47,447 | 102,593 |
Gross profit | 127,292 | 246,390 |
Selling, general, and administrative | 119,352 | 192,879 |
Income from operations | 7,940 | 53,511 |
Other income (expense) | ||
Interest income (expense) | 1,223 | (181) |
Other income (expense) | 2,422 | (1) |
Total other expense | 3,645 | (182) |
Income from operations before income taxes | 11,585 | 53,329 |
Provision for income taxes | 3,269 | 13,361 |
Net income | $ 8,316 | $ 39,968 |
Earnings per share - basic (in usd per share) | $ 0.76 | $ 3.68 |
Earnings per share - diluted (in usd per share) | $ 0.76 | $ 3.67 |
Weighted average shares outstanding | ||
Basic (in shares) | 10,909 | 10,864 |
Diluted (in shares) | 10,958 | 10,899 |
Cash dividends declared per share (in usd per share) | $ 0 | $ 1.65 |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 97,471 | $ 94,440 |
Inventories | 46,273 | 54,591 |
Investments | 58,957 | 55,601 |
Income taxes, prepaid | 5,471 | 8,727 |
Prepaid expenses and other current assets | 11,412 | 10,670 |
Total current assets | 219,584 | 224,029 |
Property, plant and equipment - net of accumulated depreciation | 50,986 | 51,467 |
Right-of-use assets | 14,536 | 15,645 |
Other assets | 13,648 | 14,650 |
Deferred tax assets | 4,005 | 4,117 |
TOTAL ASSETS | 302,759 | 309,908 |
Current Liabilities | ||
Accounts payable and accrued expenses | 71,229 | 86,415 |
Current lease obligations | 5,958 | 5,885 |
Total current liabilities | 77,187 | 92,300 |
Lease obligations, net of current lease obligations | 14,611 | 16,127 |
Total liabilities | 91,798 | 108,427 |
Stockholders' Equity | ||
Common stock, par value $0.001 per share: 20,000 shares authorized; 10,937 and 10,896 issued and outstanding at March 31, 2024 and December 31, 2023, respectively | 11 | 11 |
Additional paid-in capital | 27,963 | 26,573 |
Accumulated other comprehensive income | 22 | 248 |
Retained earnings | 182,965 | 174,649 |
Total stockholders' equity | 210,961 | 201,481 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 302,759 | $ 309,908 |