MODV RSI Chart
Last 7 days
12.4%
Last 30 days
12.3%
Last 90 days
-34.8%
Trailing 12 Months
-51.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 2.8B | 0 | 0 | 0 |
2023 | 2.6B | 2.7B | 2.7B | 2.8B |
2022 | 2.1B | 2.2B | 2.4B | 2.5B |
2021 | 1.5B | 1.6B | 1.8B | 2.0B |
2020 | 1.5B | 1.4B | 1.4B | 1.4B |
2019 | 1.4B | 1.4B | 1.5B | 1.5B |
2018 | 1.6B | 1.5B | 1.4B | 1.4B |
2017 | 1.6B | 1.6B | 1.6B | 1.6B |
2016 | 1.5B | 1.5B | 1.6B | 1.6B |
2015 | 1.3B | 1.4B | 1.5B | 1.5B |
2014 | 1.0B | 1.0B | 1.0B | 1.1B |
2013 | 1.1B | 1.1B | 1.1B | 1.1B |
2012 | 975.3M | 1.0B | 1.1B | 1.1B |
2011 | 886.5M | 899.5M | 917.9M | 943.0M |
2010 | 0 | 827.2M | 853.5M | 879.7M |
2009 | 0 | 0 | 0 | 801.0M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 29, 2024 | coulter david a | acquired | 23,121 | 23.45 | 986 | - |
Mar 29, 2024 | wright frank j | acquired | 13,436 | 23.45 | 573 | - |
Feb 16, 2024 | coliseum capital management, llc | back to issuer | -65,424 | 49.79 | -1,314 | - |
Feb 16, 2024 | coliseum capital management, llc | acquired | - | - | 1,314 | - |
Feb 14, 2024 | graham garth | acquired | - | - | 2,658 | - |
Feb 14, 2024 | kral jessica | acquired | - | - | 4,345 | chief information officer |
Feb 14, 2024 | simpson ilias | acquired | - | - | 6,134 | president, modivcare mobility |
Feb 14, 2024 | carter todd j | acquired | - | - | 2,658 | - |
Feb 14, 2024 | toledo henry | acquired | - | - | 5,214 | chief people officer |
Feb 14, 2024 | sampson l heath | acquired | - | - | 12,433 | president, ceo |
Which funds bought or sold MODV recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 06, 2024 | Manchester Capital Management LLC | sold off | -100 | -3,432 | - | -% |
May 06, 2024 | Parallel Advisors, LLC | unchanged | - | -1,314 | 1,501 | -% |
May 06, 2024 | TEXAS PERMANENT SCHOOL FUND CORP | added | 2.31 | -211,139 | 253,307 | -% |
May 06, 2024 | SG Americas Securities, LLC | sold off | -100 | -187,000 | - | -% |
May 03, 2024 | HUNTINGTON NATIONAL BANK | unchanged | - | -21.00 | 23.00 | -% |
May 03, 2024 | OREGON PUBLIC EMPLOYEES RETIREMENT FUND | reduced | -8.32 | -81,102 | 77,526 | -% |
May 03, 2024 | SIGNATUREFD, LLC | reduced | -53.94 | -22,335 | 7,270 | -% |
May 03, 2024 | GSA CAPITAL PARTNERS LLP | sold off | -100 | -1,701,000 | - | -% |
May 03, 2024 | Skylands Capital, LLC | added | 182 | 672,078 | 2,004,980 | 0.28% |
May 02, 2024 | MUTUAL OF AMERICA CAPITAL MANAGEMENT LLC | sold off | -100 | -1,719,660 | - | -% |
Unveiling ModivCare Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to ModivCare Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
UNH | 462.0B | 371.6B | 20.64 | 1.24 | ||||
CI | 98.5B | 206.0B | 25.56 | 0.48 | ||||
HCA | 82.4B | 66.7B | 15.06 | 1.23 | ||||
CVS | 70.0B | 360.9B | 9.55 | 0.19 | ||||
CNC | 40.5B | 155.5B | 14.81 | 0.26 | ||||
DVA | 12.1B | 12.3B | 14.8 | 0.98 | ||||
UHS | 11.7B | 14.3B | 16.37 | 0.82 | ||||
MID-CAP | ||||||||
CHE | 8.8B | 2.3B | 30.96 | 3.83 | ||||
ACHC | 6.3B | 3.0B | -553.66 | 2.09 | ||||
AMN | 2.3B | 3.8B | 10.82 | 0.6 | ||||
AMEH | 2.1B | 1.4B | 34.65 | 1.52 | ||||
SMALL-CAP | ||||||||
ADUS | 1.7B | 1.1B | 26.07 | 1.57 | ||||
BKD | 1.4B | 3.0B | -7.37 | 0.46 | ||||
BEAT | 54.0M | - | -3.69 | - | ||||
AMS | 19.6M | 21.3M | 36.7 | 0.92 |
ModivCare Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 |
Revenue | -2.6% | 684 | 703 | 687 | 699 | 662 | 654 | 648 | 628 | 601 | 574 | 576 | 493 | 484 | 474 | 454 | 399 | 321 | 282 | 367 | 385 | 393 |
Operating Expenses | 0.0% | 688 | 688 | 675 | 878 | 656 | 650 | 636 | 608 | - | 560 | 558 | 480 | - | 448 | 427 | 379 | 277 | 233 | 357 | - | 376 |
S&GA Expenses | -100.0% | - | 75.00 | 70.00 | 79.00 | 80.00 | 90.00 | 76.00 | 79.00 | - | 77.00 | 92.00 | 68.00 | - | 56.00 | 55.00 | 55.00 | 34.00 | 31.00 | 21.00 | 15.00 | 16.00 |
EBITDA Margin | -8.1% | -0.07* | -0.06* | -0.07* | -0.07* | 0.01* | 0.01* | 0.02* | 0.01* | 0.01* | 0.02* | 0.02* | 0.01* | 0.05* | - | - | - | - | - | - | - | - |
Interest Expenses | -1.8% | -18.69 | -18.35 | -17.84 | -16.97 | -15.96 | -15.53 | -15.56 | -15.47 | - | -15.40 | -14.67 | -17.70 | - | -8.29 | -8.42 | -15.48 | -0.38 | -1.50 | -0.24 | -0.06 | -0.19 |
Income Taxes | -1362.8% | -0.54 | 0.00 | -1.66 | -0.83 | -1.87 | -3.91 | -1.05 | 2.00 | - | -0.36 | 0.00 | -2.00 | - | 6.00 | 5.00 | 2.00 | 14.00 | 14.00 | -9.05 | 3.00 | 5.00 |
Earnings Before Taxes | -725.5% | -22.08 | -2.67 | -5.80 | -192 | -7.86 | -8.91 | -3.11 | 8.00 | - | -0.53 | 6.00 | -4.73 | - | 19.00 | 20.00 | -7.86 | 53.00 | 52.00 | 7.00 | 14.00 | 14.00 |
EBT Margin | -5.9% | -0.08* | -0.08* | -0.08* | -0.08* | 0.00* | 0.00* | 0.00* | 0.00* | 0.01* | 0.01* | 0.02* | 0.01* | 0.05* | - | - | - | - | - | - | - | - |
Net Income | -324.6% | -22.30 | -5.25 | -4.30 | -190 | -3.96 | -6.95 | -28.50 | 3.00 | - | 0.00 | -31.52 | -7.57 | - | 14.00 | 19.00 | -3.06 | 39.00 | 37.00 | 16.00 | -6.06 | 8.00 |
Net Income Margin | -8.1% | -0.08* | -0.07* | -0.08* | -0.09* | -0.01* | -0.01* | 0.00* | 0.00* | 0.00* | 0.00* | 0.00* | 0.04* | 0.04* | - | - | - | - | - | - | - | - |
Free Cashflow | 104.6% | 2.00 | -36.79 | 45.00 | -117 | -15.97 | -63.45 | -15.30 | -27.59 | 63.00 | 63.00 | 5.00 | -0.14 | 32.00 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -0.2% | 1,764 | 1,767 | 1,763 | 1,785 | 1,942 | 1,944 | 1,990 | 2,060 | 2,113 | 2,027 | 2,135 | 1,576 | 1,532 | 1,426 | 792 | 654 | 797 | 597 | 621 | 606 | 160 |
Current Assets | -0.2% | 404 | 405 | 388 | 393 | 348 | 346 | 382 | 396 | 509 | 410 | 471 | 557 | 537 | 420 | 379 | 246 | 463 | 256 | 255 | 237 | 240 |
Cash Equivalents | 390.1% | 11.00 | 2.00 | 8.00 | 7.00 | 13.00 | 14.00 | 73.00 | 88.00 | 194 | 133 | 127 | 291 | 300 | 183 | 183 | 42.00 | 254 | 62.00 | 41.00 | 30.00 | 42.00 |
Net PPE | - | - | - | - | - | - | - | 67.00 | 63.00 | 58.00 | 54.00 | 53.00 | 30.00 | 30.00 | 28.00 | 21.00 | 21.00 | 23.00 | 23.00 | 22.00 | 22.00 | 22.00 |
Goodwill | 0% | 786 | 786 | 786 | 786 | 969 | 969 | 236 | 968 | 925 | 925 | 237 | 449 | 445 | 445 | 135 | 135 | 135 | 135 | 135 | 135 | - |
Liabilities | 1.1% | 1,628 | 1,611 | 1,604 | 1,624 | 1,590 | 1,590 | 1,636 | 1,678 | 1,737 | 1,654 | 1,731 | 1,167 | 1,113 | 1,014 | 382 | 289 | 392 | 203 | 224 | 211 | 221 |
Current Liabilities | 3.6% | 539 | 520 | 517 | 533 | 494 | 492 | 534 | 553 | 613 | 527 | 576 | 529 | 486 | 318 | 271 | 201 | 329 | 150 | 166 | 161 | 171 |
Short Term Borrowings | 6.3% | 121 | 114 | 83.00 | 127 | 15.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long Term Debt | 0.1% | 985 | 984 | 983 | 982 | 980 | 979 | - | - | - | 975 | - | - | - | 486 | - | - | - | - | 0.00 | 0.00 | 0.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 162 | - | 0.00 | 0.00 | 1.00 |
LT Debt, Non Current | -100.0% | - | 984 | 983 | 982 | 980 | 979 | - | - | - | 975 | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | -13.0% | 136 | 156 | 159 | 161 | 351 | 355 | 354 | 382 | 376 | 373 | 404 | 409 | 419 | 412 | 410 | 360 | 328 | 318 | 320 | 317 | 315 |
Retained Earnings | -91.3% | -46.74 | -24.44 | -19.18 | -14.88 | 176 | 180 | 187 | 215 | 212 | 212 | 243 | 251 | 237 | 218 | 222 | 186 | 199 | 184 | 191 | 184 | 187 |
Additional Paid-In Capital | 0.4% | 453 | 451 | 448 | 447 | 445 | 444 | 437 | 436 | 434 | 430 | 429 | 426 | 425 | 421 | 417 | 402 | 355 | 352 | 346 | 345 | 339 |
Shares Outstanding | 0.1% | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 635 | - | - | - | 1,176 | - | - | - | 2,359 | - | - | - | 950 | - | - | - | 669 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 137.3% | 9,560 | -25,644 | 53,547 | -108,219 | -2,655 | -55,968 | -5,680 | -20,279 | 71,485 | 12,146 | 5,581 | 34,549 | 134,564 | 61,209 | 140,038 | 108,389 | 38,799 | 20,871 | 16,998 | -15,760 | 38,831 |
Share Based Compensation | -17.2% | 2,010 | 2,427 | 1,743 | 1,162 | 1,124 | 1,720 | 656 | 2,447 | 2,049 | 1,679 | 1,566 | 1,472 | 1,187 | 981 | 1,177 | 727 | 1,045 | 1,167 | 855 | 1,289 | 2,103 |
Cashflow From Investing | 29.5% | -7,856 | -11,145 | -8,878 | -8,945 | -13,320 | -7,423 | -9,630 | -86,176 | -8,584 | -4,545 | -657,105 | -18,587 | -5,388 | -552,561 | -2,456 | -78,421 | -1,574 | -3,556 | -3,025 | -2,595 | -1,682 |
Cashflow From Financing | -79.4% | 6,380 | 30,957 | -43,521 | 111,250 | 14,380 | 5,635 | 57.00 | -35.00 | -1,849 | -871 | 487,288 | -24,641 | -12,925 | 487,892 | 4,146 | -239,324 | 155,546 | 2,638 | -6,674 | 2,152 | 1,108 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | 954 | - | 24,590 | 14,450 | - | - | 2,887 | 7,299 | 434 | 5,991 | 155 | 217 |
Unaudited Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Service revenue, net | $ 684,451 | $ 662,306 |
Grant income | 0 | 1,464 |
Operating expenses: | ||
Service expense | 583,566 | 550,266 |
General and administrative expense | 77,177 | 79,713 |
Depreciation and amortization | 27,103 | 25,693 |
Total operating expenses | 687,846 | 655,672 |
Operating income (loss) | (3,395) | 8,098 |
Interest expense, net | 18,686 | 15,958 |
Loss before income taxes and equity method investment | (22,081) | (7,860) |
Income tax benefit | 543 | 1,873 |
Equity in net income (loss) of investee, net of tax | (762) | 2,025 |
Net loss | $ (22,300) | $ (3,962) |
Loss per common share: | ||
Basic (in dollars per share) | $ (1.57) | $ (0.28) |
Diluted (in dollars per share) | $ (1.57) | $ (0.28) |
Weighted-average number of common shares outstanding: | ||
Basic (in shares) | 14,202,000 | 14,163,511 |
Diluted (in shares) | 14,202,000 | 14,163,511 |
Unaudited Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 10,341 | $ 2,217 |
Accounts receivable, net of allowance of $411 and $969, respectively | 214,106 | 222,537 |
Contract receivables | 134,680 | 143,960 |
Other receivables | 14,094 | 8,616 |
Prepaid expenses and other current assets | 30,255 | 27,028 |
Restricted cash | 525 | 565 |
Total current assets | 404,001 | 404,923 |
Property and equipment, net | 86,238 | 85,629 |
Long-term contract receivables | 19,598 | 0 |
Goodwill | 785,554 | 785,554 |
Payor network, net | 315,300 | 330,738 |
Other intangible assets, net | 25,778 | 30,197 |
Equity investment | 40,247 | 41,531 |
Operating lease right-of-use assets | 40,565 | 39,776 |
Other assets | 46,767 | 48,927 |
Total assets | 1,764,048 | 1,767,275 |
Current liabilities: | ||
Accounts payable | 54,645 | 55,241 |
Accrued contract payables | 128,399 | 117,488 |
Accrued transportation costs | 86,846 | 97,245 |
Accrued expenses and other current liabilities | 139,812 | 127,901 |
Current portion of operating lease liabilities | 8,612 | 8,727 |
Short-term borrowings | 121,000 | 113,800 |
Total current liabilities | 539,314 | 520,402 |
Long-term debt, net of deferred financing costs of $15,104 and $16,243, respectively | 984,896 | 983,757 |
Deferred tax liabilities | 35,806 | 39,584 |
Operating lease liabilities, less current portion | 34,886 | 33,784 |
Other long-term liabilities | 33,305 | 33,553 |
Total liabilities | 1,628,207 | 1,611,080 |
Commitments and contingencies (Note 12) | ||
Stockholders’ equity | ||
Common stock: Authorized 40,000,000 shares; $0.001 par value; 19,799,177 and 19,775,041, respectively, issued and outstanding (including treasury shares) | 20 | 20 |
Additional paid-in capital | 452,955 | 450,945 |
Retained earnings (accumulated deficit) | (46,737) | (24,437) |
Treasury shares, at cost, 5,572,611 and 5,571,004 shares, respectively | (270,397) | (270,333) |
Total stockholders’ equity | 135,841 | 156,195 |
Total liabilities and stockholders’ equity | $ 1,764,048 | $ 1,767,275 |
 | Mr. L. Heath Sampson |
---|---|
 | modivcare.com |
 | Healthcare Plans |
 | 20000 |