NCMI RSI Chart
Last 7 days
9.6%
Last 30 days
10.8%
Last 90 days
21.7%
Trailing 12 Months
54.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 683.3M | 0 | 0 | 0 |
2023 | 248.2M | 726.4M | 696.6M | 695.7M |
2022 | 145.1M | 198.2M | 221.0M | 249.2M |
2021 | 31.1M | 41.1M | 66.8M | 114.6M |
2020 | 432.6M | 326.4M | 221.9M | 90.4M |
2019 | 467.9M | 464.4M | 464.8M | 444.8M |
2018 | 374.8M | 391.4M | 385.1M | 411.6M |
2017 | 535.4M | 623.1M | 710.9M | 426.1M |
2016 | 446.8M | 447.1M | 447.3M | 447.6M |
2015 | 400.7M | 416.0M | 431.2M | 446.5M |
2014 | 450.8M | 427.9M | 393.6M | 394.0M |
2013 | 451.9M | 464.6M | 456.0M | 462.8M |
2012 | 443.7M | 439.8M | 447.5M | 448.8M |
2011 | 413.7M | 428.6M | 438.9M | 435.4M |
2010 | 0 | 396.3M | 411.9M | 427.5M |
2009 | 0 | 0 | 0 | 380.7M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 26, 2024 | glazek david edward | acquired | 40,001 | 4.705 | 8,502 | - |
Mar 26, 2024 | maheu jean-philippe | acquired | 40,001 | 4.705 | 8,502 | - |
Mar 26, 2024 | zalaznick lauren | acquired | 50,000 | 4.705 | 10,627 | - |
Mar 26, 2024 | hill juliana f | acquired | 40,001 | 4.705 | 8,502 | - |
Mar 26, 2024 | bell nicholas | acquired | 50,000 | 4.705 | 10,627 | - |
Mar 26, 2024 | aulestia bernadette s. | acquired | 40,001 | 4.705 | 8,502 | - |
Mar 26, 2024 | marchese joe | acquired | 50,000 | 4.705 | 10,627 | - |
Feb 26, 2024 | ng ronnie y. | acquired | - | - | 3,333 | chief financial officer |
Feb 26, 2024 | felenstein scott d | sold | -17,564 | 4.257 | -4,126 | president - sales & marketing |
Feb 26, 2024 | ng ronnie y. | sold | -5,427 | 4.257 | -1,275 | chief financial officer |
Which funds bought or sold NCMI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | JANE STREET GROUP, LLC | new | - | 608,652 | 608,652 | -% |
May 16, 2024 | Ancora Advisors LLC | added | 64.22 | 2,987,790 | 5,852,850 | 0.13% |
May 16, 2024 | COMERICA BANK | new | - | 1,375 | 1,375 | -% |
May 15, 2024 | Royal Bank of Canada | new | - | 216,000 | 216,000 | -% |
May 15, 2024 | CITADEL ADVISORS LLC | new | - | 1,244,960 | 1,244,960 | -% |
May 15, 2024 | CONTRARIAN CAPITAL MANAGEMENT, L.L.C. | reduced | -27.17 | -599,802 | 5,779,260 | 1.58% |
May 15, 2024 | GENDELL JEFFREY L | new | - | 2,351,590 | 2,351,590 | 0.09% |
May 15, 2024 | RBF Capital, LLC | sold off | -100 | -246,342 | - | -% |
May 15, 2024 | ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | new | - | 866,000 | 866,000 | -% |
May 15, 2024 | MARSHALL WACE, LLP | added | 57.25 | 1,043,080 | 2,134,090 | -% |
Unveiling National CineMedia Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to National CineMedia Inc)
National CineMedia Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -75.2% | 23.00 | 91.00 | 25.00 | 545 | 35.00 | 92.00 | 55.00 | 67.00 | 36.00 | 64.00 | 32.00 | 14.00 | 5.00 | 16.00 | 6.00 | 4.00 | 65.00 | 147 | 111 | 110 | 77.00 |
Costs and Expenses | -14.6% | 60.00 | 70.00 | 37.00 | 20.00 | 66.00 | 64.00 | 59.00 | 62.00 | 58.00 | 56.00 | 50.00 | 44.00 | 34.00 | 37.00 | 27.00 | 28.00 | 60.00 | 75.00 | 71.00 | 73.00 | 66.00 |
S&GA Expenses | -21.3% | 10.00 | 13.00 | 6.00 | 1.00 | 10.00 | 12.00 | 10.00 | 10.00 | 10.00 | 10.00 | 8.00 | 9.00 | 8.00 | 10.00 | 8.00 | 7.00 | 14.00 | 17.00 | 17.00 | 16.00 | 15.00 |
EBITDA Margin | 1.2% | 1.05* | 1.04* | 1.06* | 0.76* | 0.08* | 0.08* | 0.06* | -0.01* | -0.30* | -0.37* | 1.05* | 1.62* | 2.33* | - | - | - | - | - | - | - | - |
Interest Expenses | -11.1% | 0.00 | 0.00 | 0.00 | 3.00 | 24.00 | 22.00 | 20.00 | 20.00 | 17.00 | 17.00 | 17.00 | 17.00 | 15.00 | 15.00 | 14.00 | 14.00 | 14.00 | 16.00 | 14.00 | 14.00 | 14.00 |
Income Taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 170 | -3.10 | -4.20 | -0.40 | 6.00 | 4.00 | 2.00 | -0.60 |
Earnings Before Taxes | -246.7% | -34.70 | 24.00 | 182 | 545 | -54.00 | 10.00 | -21.70 | -8.60 | -46.00 | 4.00 | -33.50 | -46.90 | -42.00 | 116 | -34.00 | -37.60 | -8.60 | 52.00 | 27.00 | 23.00 | -3.20 |
EBT Margin | 4.6% | 1.05* | 1.00* | 0.98* | 0.66* | -0.30* | -0.27* | -0.33* | -0.42* | -0.84* | -1.03* | -0.09* | -0.17* | 0.08* | - | - | - | - | - | - | - | - |
Net Income | -246.7% | -34.70 | 24.00 | 182 | 545 | -45.50 | 6.00 | -8.90 | -0.70 | -25.20 | 9.00 | -15.20 | -22.70 | -19.40 | -35.20 | -12.70 | -13.80 | -3.70 | 19.00 | 9.00 | 9.00 | -1.10 |
Net Income Margin | 3.4% | 1.05* | 1.01* | 0.99* | 0.68* | -0.20* | -0.12* | -0.12* | -0.16* | -0.38* | -0.42* | -1.38* | -2.19* | -2.61* | - | - | - | - | - | - | - | - |
Free Cashflow | 61.4% | 23.00 | 14.00 | -27.40 | -6.00 | 9.00 | -11.50 | 3.00 | -17.60 | -24.30 | -4.50 | -31.90 | -37.50 | -27.00 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -5.1% | 539 | 568 | 539 | 640 | 740 | 792 | 775 | 790 | 822 | 817 | 820 | 851 | 895 | 886 | 1,098 | 1,148 | 1,205 | 1,130 | 1,084 | 1,104 | 1,118 |
Current Assets | -18.4% | 117 | 144 | 103 | 24.00 | 122 | 164 | 137 | 142 | 164 | 158 | 154 | 176 | 213 | 200 | 233 | 278 | 327 | 254 | 188 | 191 | 187 |
Cash Equivalents | 73.7% | 60.00 | 35.00 | 17.00 | 16.00 | 69.00 | 62.00 | 74.00 | 73.00 | 114 | 101 | 110 | 147 | 191 | 180 | 218 | 245 | 193 | 56.00 | 46.00 | 43.00 | 64.00 |
Net PPE | 0.6% | 16.00 | 16.00 | 15.00 | - | 12.00 | 13.00 | 13.00 | 14.00 | 14.00 | 21.00 | 22.00 | 24.00 | 25.00 | 28.00 | 28.00 | 30.00 | 33.00 | 33.00 | 32.00 | 32.00 | 32.00 |
Liabilities | 2.3% | 136 | 133 | 130 | 63.00 | 1,272 | 1,256 | 1,229 | 1,221 | 1,243 | 1,201 | 1,205 | 1,200 | 1,194 | 1,155 | 1,308 | 1,323 | 1,341 | 1,251 | 1,206 | 1,215 | 1,223 |
Current Liabilities | -27.2% | 43.00 | 58.00 | 52.00 | 10.00 | 1,205 | 1,203 | 290 | 280 | 58.00 | 70.00 | 61.00 | 53.00 | 47.00 | 50.00 | 50.00 | 63.00 | 80.00 | 120 | 105 | 91.00 | 76.00 |
Short Term Borrowings | - | - | - | - | - | 1,121 | 1,121 | 220 | 220 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Long Term Debt | 0% | 10.00 | 10.00 | 10.00 | - | - | - | 901 | 900 | 1,143 | 1,094 | 1,094 | 1,094 | 1,094 | 1,050 | 1,051 | 1,051 | 1,052 | 924 | 894 | 915 | 926 |
LT Debt, Current | - | - | - | - | - | - | 1,121 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Non Current | -100.0% | - | 10.00 | 10.00 | - | - | - | 901 | 900 | 1,143 | 1,094 | 1,094 | 1,094 | 1,094 | 1,050 | 1,051 | 1,051 | 1,052 | 924 | 894 | 915 | 926 |
Shareholder's Equity | -7.4% | 402 | 435 | 409 | - | - | -515 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings | -11.0% | 282 | 317 | 293 | 111 | -415 | -370 | -376 | -364 | -361 | -332 | -336 | -317 | -290 | -266 | -225 | -207 | -188 | -171 | -176 | -172 | -168 |
Accumulated Depreciation | 50.0% | 2.00 | 2.00 | 1.00 | - | 56.00 | 55.00 | 56.00 | 56.00 | 56.00 | 60.00 | 59.00 | 58.00 | 55.00 | 78.00 | 77.00 | 76.00 | 74.00 | 71.00 | 70.00 | 67.00 | 65.00 |
Shares Outstanding | 102.4% | 97.00 | 48.00 | 32.00 | 16.00 | 15.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | - | - | - | - | - | - | - | - |
Minority Interest | - | - | - | - | - | - | 51.00 | 111 | 123 | 131 | 143 | 147 | 165 | 189 | 205 | 223 | 241 | 260 | 258 | 265 | 273 | 276 |
Float | - | - | - | - | 51.00 | - | - | - | 58.00 | - | - | - | - | - | - | - | 318 | - | - | - | 329 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 54.5% | 24,100 | 15,600 | -26,800 | -5,900 | 10,400 | -10,600 | 3,700 | -16,800 | -23,600 | -2,700 | -30,900 | -36,600 | -25,000 | -30,600 | -21,500 | 49,300 | 58,100 | 30,000 | 54,300 | 13,300 | 46,000 |
Share Based Compensation | 73.3% | 2,600 | 1,500 | 1,000 | 500 | 1,500 | 2,000 | 2,100 | 1,600 | 1,400 | 1,600 | 1,700 | 2,100 | 2,700 | 1,100 | 800 | 100 | 200 | 1,300 | 1,400 | 2,000 | 800 |
Cashflow From Investing | -30.0% | -1,300 | -1,000 | 34,400 | -100 | -700 | 1,600 | -500 | -800 | -700 | -1,800 | -700 | -900 | -2,000 | 100 | - | 14,700 | 800 | -8,400 | -600 | -4,400 | 15,000 |
Cashflow From Financing | -Infinity% | -300 | - | -100 | -49,600 | -2,400 | -700 | -2,800 | -23,100 | 36,900 | -4,400 | -5,700 | -5,800 | 37,400 | -6,900 | -6,200 | -11,800 | 78,400 | -12,000 | -50,200 | -30,100 | -38,400 |
Dividend Payments | - | - | - | 100 | - | 400 | - | 2,500 | 2,500 | 4,500 | 4,000 | 4,100 | 4,000 | 4,800 | 5,500 | 5,500 | 5,500 | 15,500 | 13,200 | 13,200 | 13,200 | 14,000 |
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($) | 3 Months Ended | |
---|---|---|
Mar. 28, 2024 | Mar. 30, 2023 | |
Document Period End Date | Mar. 28, 2024 | |
REVENUE (including revenue from related parties of $0.0, and $3.3, respectively) | $ 37,400,000 | $ 34,900,000 |
OPERATING EXPENSES: | ||
Network operating costs | 3,600,000 | 3,900,000 |
ESA Parties and network affiliate fees (including fees to related parties of $0.0, and $13.9, respectively) | 22,500,000 | 23,800,000 |
Selling and marketing costs | 10,000,000.0 | 9,500,000 |
Administrative and other costs | 13,500,000 | 20,800,000 |
Depreciation expense | 1,000,000.0 | 1,300,000 |
Amortization of Intangible Assets | 9,500,000 | 6,200,000 |
Total | 60,100,000 | 65,500,000 |
OPERATING LOSS | (22,700,000) | (30,600,000) |
NON-OPERATING EXPENSE (INCOME): | ||
Interest on borrowings | 400,000 | 24,000,000.0 |
Loss (gain) on re-measurement of the payable under the tax receivable agreement | 12,300,000 | (600,000) |
Gain on deconsolidation of affiliate | 557,700,000 | |
Other non-operating income | (700,000) | 0 |
Total | 12,000,000.0 | 23,400,000 |
LOSS BEFORE INCOME TAXES | (34,700,000) | (54,000,000.0) |
Income tax expense | 0 | 0 |
CONSOLIDATED NET LOSS | (34,700,000) | (54,000,000.0) |
Less: Net loss attributable to noncontrolling interests | 0 | (8,500,000) |
NET LOSS ATTRIBUTABLE TO NCM, INC. | (34,700,000) | (45,500,000) |
COMPREHENSIVE LOSS ATTRIBUTABLE TO NCM, INC. | $ (34,700,000) | $ (45,500,000) |
NET LOSS PER NCM, INC. COMMON SHARE: | ||
Basic (in usd per share) | $ (0.36) | $ (3.13) |
Diluted (in usd per share) | $ (0.36) | $ (3.13) |
WEIGHTED AVERAGE SHARES OUTSTANDING: | ||
Basic (in shares) | 96,918,564 | 14,550,799 |
Diluted (in shares) | 96,918,564 | 14,550,799 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Mar. 28, 2024 | Dec. 28, 2023 | Mar. 30, 2023 |
---|---|---|---|
CURRENT ASSETS: | |||
Cash and cash equivalents | $ 57.1 | $ 34.6 | |
Restricted Cash | 3.0 | 3.0 | |
Receivables, net of allowance of $1.3 and $1.4, respectively | 48.6 | 96.6 | |
Prepaid Expense and Other Assets, Current | 8.7 | 9.6 | |
Total current assets | 117.4 | 143.8 | |
NON-CURRENT ASSETS: | |||
Property and equipment, net of accumulated depreciation of $2.4 and $1.6, respectively | 15.9 | 15.8 | |
Intangible assets, net of accumulated amortization of $24.5 and $15.0, respectively | 384.6 | 394.3 | |
Other Investments | 1.0 | 0.7 | |
Deferred tax assets, net of valuation allowance of $227.5 and $223.8, respectively | 1.0 | 0.7 | |
Debt issuance costs, net | 1.9 | 2.2 | |
Other assets | 17.8 | 10.9 | |
Total non-current assets | 421.2 | 423.9 | |
TOTAL ASSETS | 538.6 | 567.7 | |
DueToFoundingMembersCurrent | 4.9 | $ 6.6 | |
CURRENT LIABILITIES: | |||
Accrued expenses | 1.7 | 1.6 | |
Accrued payroll and related expenses | 5.4 | 17.7 | |
Accounts payable | 16.2 | 21.7 | |
Deferred revenue | 13.0 | 9.8 | |
Other current liabilities | 1.3 | 1.0 | |
Total current liabilities | 42.5 | 58.4 | |
NON-CURRENT LIABILITIES: | |||
Long-term debt | 10.0 | 10.0 | |
Payable under TRA | 71.9 | 59.8 | |
Long-term lease liability | 11.9 | 5.0 | |
Total non-current liabilities | 93.8 | 74.8 | |
Total liabilities | $ 136.3 | $ 133.2 | |
Preferred stock, shares issued (in shares) | 50 | ||
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 | |
Preferred stock, par value (in usd per share) | $ 0.01 | $ 0.01 | |
EQUITY: | |||
Preferred stock, $0.01 par value; 10,000,000 shares authorized, 50 and 50 issued and outstanding, respectively | $ 0.0 | $ 0.0 | |
Common stock, $0.00 par value; 260 shares authorized, 97 and 97 issued and outstanding, respectively | 2.5 | 2.6 | |
Additional paid in capital | 118.0 | 115.3 | |
Retained earnings | 281.8 | 316.6 | |
Total NCM, Inc. stockholders’ equity | 402.3 | 434.5 | |
Noncontrolling interests | 0.0 | 0.0 | |
Total equity | 402.3 | 434.5 | $ (531.8) |
TOTAL LIABILITIES AND EQUITY | $ 538.6 | $ 567.7 | |
Preferred Stock, Shares Outstanding | 50 |