Stock Ideas
New
Stocks
Funds
Screener
Sectors
Watchlists
OSW

OSW - OneSpaWorld Holdings Ltd Stock Price, Fair Value and News

14.67USD-0.09 (-0.61%)Delayed as of 14 May 2024, 01:59 pm ET

Market Summary

OSW
USD14.67-0.09
Delayedas of 14 May 2024, 01:59 pm
-0.61%

OSW Alerts

  • Big jump in Earnings (Y/Y)

OSW Stock Price

View Fullscreen

OSW RSI Chart

OSW Valuation

Market Cap

1.5B

Price/Earnings (Trailing)

45.33

Price/Sales (Trailing)

1.88

EV/EBITDA

21.34

Price/Free Cashflow

20.3

OSW Price/Sales (Trailing)

OSW Profitability

EBT Margin

3.96%

Return on Equity

6.61%

Return on Assets

4.47%

Free Cashflow Yield

4.93%

OSW Fundamentals

OSW Revenue

Revenue (TTM)

822.8M

Rev. Growth (Yr)

15.77%

Rev. Growth (Qtr)

8.43%

OSW Earnings

Earnings (TTM)

34.1M

Earnings Growth (Yr)

233.09%

Earnings Growth (Qtr)

389.79%

Breaking Down OSW Revenue

52 Week Range

10.2414.80
(Low)(High)

Last 7 days

0.3%

Last 30 days

14.9%

Last 90 days

2%

Trailing 12 Months

24.4%

How does OSW drawdown profile look like?

OSW Financial Health

Current Ratio

1.85

Debt/Equity

0.27

Debt/Cashflow

0.55

OSW Investor Care

Shares Dilution (1Y)

12.09%

Diluted EPS (TTM)

0.31

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
2024822.8M000
2023641.1M714.2M768.2M794.0M
2022226.1M344.3M463.0M546.3M
202112.2M20.4M62.2M144.0M
2020539.1M399.6M256.5M120.9M
2019530.3M535.4M537.7M543.2M
2018515.2M523.7M532.3M540.8M
2017000506.7M
GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

PurpleZone


Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224


Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index
Very Expensive Stocks
Very Cheap Stocks
Try For Just $1.99

Tracking the Latest Insider Buys and Sells of OneSpaWorld Holdings Ltd

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
Mar 15, 2024
mclallen walter field
acquired
115,000
11.5
10,000
-
Mar 15, 2024
mclallen walter field
back to issuer
-115,006
12.87
-8,936
-
Mar 14, 2024
banikarim maryam
sold
-83,796
13.0708
-6,411
-
Mar 14, 2024
mclallen walter field
sold
-195,600
13.04
-15,000
-
Mar 07, 2024
stiefler jeffrey e
back to issuer
-528,290
13.54
-39,017
-
Mar 07, 2024
stiefler jeffrey e
acquired
528,258
10.7219
49,269
-
Mar 04, 2024
heyer andrew r
sold
-116,988
12.9987
-9,000
-
Feb 23, 2024
heyer andrew r
acquired
383,335
5.75
66,667
-
Feb 23, 2024
heyer andrew r
acquired
191,665
5.75
33,333
-
Feb 23, 2024
heyer andrew r
back to issuer
-383,234
14.39
-26,632
-

1–10 of 50

Which funds bought or sold OSW recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
May 10, 2024
CREDIT SUISSE AG/
added
2.98
-41,154
1,180,090
-%
May 10, 2024
PNC Financial Services Group, Inc.
reduced
-0.07
-17,371
261,344
-%
May 10, 2024
BlackRock Inc.
reduced
-1.78
-7,587,530
89,233,100
-%
May 10, 2024
Marble Harbor Investment Counsel, LLC
reduced
-0.37
-49,104
703,836
0.08%
May 10, 2024
DIMENSIONAL FUND ADVISORS LP
added
7.05
140,932
32,009,700
0.01%
May 10, 2024
OSAIC HOLDINGS, INC.
added
1,213
340,893
371,008
-%
May 10, 2024
CITIGROUP INC
reduced
-23.75
-76,390
192,046
-%
May 10, 2024
WELLS FARGO & COMPANY/MN
added
16.94
97,590
1,100,760
-%
May 10, 2024
TD Waterhouse Canada Inc.
new
-
6,120
6,120
-%
May 10, 2024
Jackson Creek Investment Advisors LLC
sold off
-100
-1,174,000
-
-%

1–10 of 45

Are Funds Buying or Selling OSW?

Are funds buying OSW calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own OSW
No. of Funds

Unveiling OneSpaWorld Holdings Ltd's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2024
ariel investments, llc
13.4%
13,409,080
SC 13G/A
Feb 14, 2024
select equity group, l.p.
8.5%
8,448,600
SC 13G/A
Feb 13, 2024
channing capital management, llc
2.93%
2,924,270
SC 13G/A
Feb 12, 2024
aristeia capital, l.l.c.
0.00%
0
SC 13G/A
Feb 09, 2024
fmr llc
-
0
SC 13G/A
Feb 06, 2024
franklin resources inc
5.3%
5,298,544
SC 13G/A
Feb 02, 2024
blackrock inc.
6.9%
6,866,714
SC 13G/A
Dec 04, 2023
steiner leisure ltd
4.85%
4,804,575
SC 13D/A
Aug 10, 2023
ariel investments, llc
13.9%
13,810,291
SC 13G/A
Jun 23, 2023
steiner leisure ltd
8.01%
7,960,760
SC 13D/A

Recent SEC filings of OneSpaWorld Holdings Ltd

View All Filings
Date Filed Form Type Document
May 10, 2024
144
Notice of Insider Sale Intent
May 03, 2024
10-Q
Quarterly Report
May 01, 2024
8-K
Current Report
Apr 25, 2024
ARS
ARS
Apr 25, 2024
DEF 14A
DEF 14A
Mar 26, 2024
8-K
Current Report
Mar 18, 2024
4
Insider Trading
Mar 18, 2024
4
Insider Trading
Mar 14, 2024
144
Notice of Insider Sale Intent
Mar 14, 2024
8-K
Current Report

Peers (Alternatives to OneSpaWorld Holdings Ltd)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
127.1B
22.0B
6.04% 42.35%
26.48
5.77
21.07% 19.26%
95.2B
10.2B
-6.41% 41.69%
19.27
9.29
17.60% 143.42%
37.5B
4.1B
-2.24% -
-68.42
9.2
57.00% 58.12%
36.2B
14.7B
10.28% 87.46%
17.21
2.46
38.21% 303.01%
16.3B
22.6B
1.32% 48.02%
40.32
0.72
77.46% 108.27%
12.8B
16.7B
-3.63% -2.45%
14.38
0.77
17.87% -54.40%
MID-CAP
8.5B
4.8B
9.28% -0.34%
-6.03
1.78
-16.42% -1272.21%
6.8B
8.9B
-10.80% 19.71%
19.83
0.76
76.51% 123.70%
6.5B
5.4B
1.90% 1.51%
22.1
1.19
4.38% 9.98%
2.4B
6.3B
-5.09% -35.67%
-2.16
0.38
-3.29% -263.41%
SMALL-CAP
1.5B
2.7B
18.31% -39.48%
-2.02
0.57
-4.86% 66.45%
834.9M
1.2B
-9.45% 9.44%
19.05
0.71
10.59% -35.05%
449.8M
369.3M
25.41% 115.09%
88.07
1.22
15.51% 20.88%
260.0M
257.9M
11.49% -22.31%
25.65
1.01
-16.24% 113.80%
88.7M
577.7M
-11.66% -56.50%
-2.19
0.15
32.52% -721.63%

OneSpaWorld Holdings Ltd News

Latest updates
Yahoo Canada Shine On • 39 hours ago
Yahoo Movies Canada • 06 May 2024 • 07:55 am
Simply Wall St • 03 May 2024 • 07:00 am
Stocks Telegraph • 01 May 2024 • 07:14 pm

OneSpaWorld Holdings Ltd Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
Income Statement (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Revenue8.4%211,226,000194,806,000216,271,000200,513,000182,455,000168,922,000162,292,000127,382,00087,663,00085,651,00043,635,0009,155,0005,590,0003,831,0001,789,000998,000114,307,000139,436,000144,901,000140,430,000118,452,000
Costs and Expenses6.6%194,249,000182,188,000199,317,000187,078,000171,290,000158,217,000152,461,000126,358,00094,085,00089,692,00055,797,00026,121,00024,481,00028,897,00021,160,00028,419,000307,453,000133,472,000136,563,000172,622,000133,395,000
  S&GA Expenses-100.0%-4,349,0004,673,0004,519,0003,570,0004,147,0003,936,0003,861,0003,833,0003,457,0003,363,0004,862,0003,844,0005,642,0003,792,0004,940,0004,583,0001,730,0005,393,0006,863,0002,498,000
EBITDA Margin88.0%0.090.050.050.040.130.170.180.180.03-0.22-1.54-6.43-12.34-2.08-0.72-0.33-0.25-0.030.010.00-
Interest Expenses-57.2%3,727,0008,707,0003,726,0004,352,0004,610,0004,820,0003,984,0003,544,0003,407,0003,574,0003,151,0003,412,0003,351,000503,0003,483,0004,001,0003,743,0002,913,0004,606,0004,828,0006,316,000
Income Taxes-9.8%600,000665,000-2,800,00059,000559,000431,000200,00086,000-100,000257,500100,00017,00026,000-586,000-388,000-400,0001,773,000-225,50097,00014,000109,000
Earnings Before Taxes428.0%21,745,000-6,630,00020,593,000-3,118,000-15,345,000-1,915,0006,147,00055,980,000-6,429,000-10,660,000-12,213,000322,000-45,542,000-71,931,000-47,935,000-20,708,000-146,589,000-7,116,0004,367,000-29,306,000-24,672,000
EBT Margin798.9%0.04-0.010.00-0.020.070.100.100.08-0.13-0.47-2.08-8.11-15.25-2.37-0.87-0.43-0.33-0.10-0.09-0.09-
Net Income389.8%21,166,000-7,304,00023,411,000-3,177,000-15,904,000-2,330,0005,911,00055,894,000-6,316,000-10,917,000-12,342,000305,000-45,568,000-71,375,000-47,547,000-20,693,000-148,362,000-7,857,0002,962,0009,000-25,459,000
Net Income Margin1206.5%0.040.000.00-0.020.070.100.100.08-0.13-0.48-2.07-8.06-15.17-2.38-0.87-0.44-0.28-0.06-0.04-0.04-
Free Cashflow-12.2%14,954,00017,039,00018,865,00025,280,0002,192,0007,877,00012,521,0004,926,000-561,000-3,644,000-11,786,000-10,616,000-9,058,000-16,442,000-11,393,000-13,018,0004,303,0004,842,00016,736,000-24,752,000-
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Assets8.1%764706715714722717699701686689685690705702717744717924921930953
  Current Assets29.1%16412713212512711811010889.0089.0081.0081.0090.0082.0094.0011582.0091.0082.0086.0086.00
    Cash Equivalents136.0%65.0028.0027.0029.0023.0032.0035.0032.0029.0031.0033.0040.0051.0042.0047.0065.0021.0014.0016.0014.0015.00
  Inventory-5.9%45.0048.0044.0045.0051.0040.0033.0034.0030.0029.0025.0027.0027.0027.0033.0034.0034.0036.0033.0034.0035.00
  Net PPE1.1%15.0015.0014.0015.0015.0015.0014.0014.0014.0014.0014.0015.0016.0017.0019.0020.0022.0023.0024.0025.0026.00
  Goodwill------------------190186182186
Liabilities-8.8%248272267291370352334347392395389389406381339319299333317330331
  Current Liabilities9.4%88.0081.0081.0073.0076.0070.0062.0067.0053.0052.0047.0044.0039.0037.0038.0044.0042.0051.0041.0046.0045.00
  Long Term Debt-12.4%139158163183201211221228228229229229230229229229242221224232237
    LT Debt, Current-----2.002.002.002.002.002.001.001.00------2.002.002.00
    LT Debt, Non Current-100.0%-158163183201211221228228229229229230229229229242221224232237
Shareholder's Equity18.8%516434448423352366365354294294297301299321378424418590591588634
  Retained Earnings5.3%-326-344-334-357-354-338-336-342-398-391-380-368-368-323-250-202-183-35.27-27.41-30.37-30.38
  Additional Paid-In Capital8.2%841777780777703701697694691688681673672650635634607617619619619
Shares Outstanding7.0%10598.0010095.0093.0093.0092.0092.0092.0090.0091.0089.0087.0074.0071.0066.0061.0061.0061.0061.00-
Minority Interest------------------8.008.007.006.00
Float----1,065---487---659---255---810-
Cashflow (Last 12 Months)
(In Thousands)
Cashflow (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Cashflow From Operations-12.2%14,95417,03918,86525,2802,1927,87712,5214,926-561-3,644-11,786-10,616-9,058-16,442-11,393-13,0184,3034,84216,736-24,7523,733
  Share Based Compensation-32.3%2,0943,0932,1972,2572,5913,5973,1752,8353,2863,2272,0591,7293,6312,9901,11042442618712520,371-
Cashflow From Investing52.6%-1,206-2,544-670-882-1,319-1,557-1,243-1,106-919-1,562-629-310-367-338-1,4962,400-1,464-539-7,536-671,287-517
Cashflow From Financing273.2%23,962-13,832-20,000-18,520-10,306-10,521-7,521-518-1573,4715,453-18,55011,09022,4512,4004,300-5,811-8,422709,063-4,529
  Buy Backs-7,736--------------------
Get Full Access to Grufity – and Unlimited Downloads
Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.
Try For Just $1.99

OSW Income Statement

2024-03-31
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
REVENUES:  
Revenues$ 211,226$ 182,455
COST OF REVENUES AND OPERATING EXPENSES:  
Administrative4,0573,570
Salaries, benefits and payroll taxes8,4938,921
Amortization of intangible assets4,1444,206
Total cost of revenues and operating expenses194,249171,290
Income from operations16,97711,165
OTHER INCOME (EXPENSE)  
Interest expense, net(2,955)(4,610)
Change in fair value of warrant liabilities7,723(21,900)
Total other income (expense)4,768(26,510)
Income (loss) before income tax expense21,745(15,345)
INCOME TAX EXPENSE579559
NET INCOME (LOSS)$ 21,166$ (15,904)
NET INCOME (LOSS) PER VOTING AND NON-VOTING SHARE  
Basic$ 0.21$ (0.17)[1]
Diluted$ 0.21$ (0.17)[1]
WEIGHTED-AVERAGE SHARES OUTSTANDING  
Basic101,46793,418[1]
Diluted102,93393,418[1]
Service [Member]  
REVENUES:  
Revenues$ 172,209$ 150,121
COST OF REVENUES AND OPERATING EXPENSES:  
Cost of Revenue144,025126,328
Product [Member]  
REVENUES:  
Revenues39,01732,334
COST OF REVENUES AND OPERATING EXPENSES:  
Cost of Revenue$ 33,530$ 28,265
[1]Potential common shares under the treasury stock method and the if-converted method were antidilutive because the Company reported a net loss in this period and the effect of the change in the fair value of warrants was antidilutive. Consequently, the Company did not have any adjustments in this period between basic and diluted loss per share related to stock options, restricted share units and warrants.

OSW Balance Sheet

2024-03-31
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:  
Cash and cash equivalents$ 65,390$ 27,704
Restricted cash1,1981,198
Accounts receivable, net43,51740,784
Inventories, net44,71147,504
Prepaid expenses3,0833,172
Other current assets5,6716,360
Total current assets163,570126,722
Property and equipment, net15,17515,006
Operating lease right-of-use assets, net15,66712,132
Intangible assets, net542,824546,968
OTHER ASSETS:  
Deferred tax asset2,3402,340
Other non-current assets24,0302,972
Total other assets26,3705,312
Total assets763,606706,140
LIABILITIES:  
Accounts payable38,74431,705
Accrued expenses46,08145,991
Current portion of operating leases2,4392,264
Other current liabilities1,230899
Total current liabilities88,49480,859
Warrant liabilities16320,400
Other long-term liabilities7,3332,449
Long-term operating leases13,52710,156
Long-term debt, net138,553158,207
Total liabilities248,070272,071
Commitments and contingencies (Note 12)
Common stock:  
Additional paid-in capital841,113777,062
Accumulated deficit(326,324)(344,458)
Accumulated other comprehensive income7371,455
Total shareholders' equity515,536434,069
Total liabilities and shareholders' equity763,606706,140
Voting Common Stock [Member]  
Common stock:  
Common stock$ 10$ 10
OSW
OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts worldwide. Its health and wellness centers offer services, such as traditional body, salon, and skin care services and products; self-service fitness facilities, specialized fitness classes, and personal fitness training; pain management, detoxifying programs, and body composition analyses; weight management programs and products; and medi-spa services. The company also provides its guests access to beauty and wellness brands, including ELEMIS, Kérastase, Restylane, BOTOX Cosmetic, Perlane, Thermage, CoolSculpting, truSculpt 3D, truSculpt iD, and Dysport with various brands offered in the cruise market. The company is based in Nassau, Bahamas.
 CEO
 WEBSITEhttps://onespaworld.com
 INDUSTRYLeisure
 EMPLOYEES4452

OneSpaWorld Holdings Ltd Frequently Asked Questions


What is the ticker symbol for OneSpaWorld Holdings Ltd? What does OSW stand for in stocks?

OSW is the stock ticker symbol of OneSpaWorld Holdings Ltd. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of OneSpaWorld Holdings Ltd (OSW)?

As of Mon May 13 2024, market cap of OneSpaWorld Holdings Ltd is 1.55 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of OSW stock?

You can check OSW's fair value in chart for subscribers.

What is the fair value of OSW stock?

You can check OSW's fair value in chart for subscribers. The fair value of OneSpaWorld Holdings Ltd is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of OneSpaWorld Holdings Ltd is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for OSW so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is OneSpaWorld Holdings Ltd a good stock to buy?

The fair value guage provides a quick view whether OSW is over valued or under valued. Whether OneSpaWorld Holdings Ltd is cheap or expensive depends on the assumptions which impact OneSpaWorld Holdings Ltd's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for OSW.

What is OneSpaWorld Holdings Ltd's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Mon May 13 2024, OSW's PE ratio (Price to Earnings) is 45.33 and Price to Sales (PS) ratio is 1.88. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. OSW PE ratio will change depending on the future growth rate expectations of investors.