PAVM RSI Chart
Last 7 days
-16.4%
Last 30 days
0.5%
Last 90 days
-14.5%
Trailing 12 Months
308.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 3.0M | 0 | 0 | 0 |
2023 | 634.0K | 800.0K | 1.5M | 2.5M |
2022 | 469.3K | 438.5K | 407.8K | 377.0K |
2021 | 0 | 0 | 0 | 500.0K |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 22, 2024 | baxter timothy e | acquired | - | - | 65,000 | - |
Feb 22, 2024 | sparks ronald m | acquired | - | - | 65,000 | - |
Feb 22, 2024 | glennon michael j | acquired | - | - | 65,000 | - |
Feb 22, 2024 | cox james l | acquired | - | - | 65,000 | - |
Feb 22, 2024 | white debra | acquired | - | - | 65,000 | - |
Feb 22, 2024 | harvey joan b | acquired | - | - | 65,000 | - |
Dec 07, 2022 | glennon michael j | bought | 62,320 | 0.6232 | 100,000 | - |
Dec 06, 2022 | glennon michael j | bought | 56,082 | 0.6373 | 88,000 | - |
Dec 05, 2022 | glennon michael j | bought | 42,606 | 0.6872 | 62,000 | - |
May 04, 2022 | o'neil shaun | sold (taxes) | -35,790 | 1.38 | -25,935 | chief operating officer |
Which funds bought or sold PAVM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | STATE STREET CORP | unchanged | - | -41,543 | 44,899 | -% |
May 15, 2024 | MORGAN STANLEY | added | 98.49 | 330 | 10,976 | -% |
May 15, 2024 | FIRST MANHATTAN CO. LLC. | added | 112 | 85,500 | 909,500 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | unchanged | - | -7.00 | 4.00 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | reduced | -53.33 | -46.00 | 15.00 | -% |
May 15, 2024 | Rockbridge Investment Management, LCC | sold off | -100 | -112 | - | -% |
May 15, 2024 | XML Financial, LLC | reduced | -2.58 | -21,033 | 21,543 | -% |
May 15, 2024 | Steward Partners Investment Advisory, LLC | unchanged | - | -2.00 | 2.00 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | reduced | -34.86 | -10,283 | 5,258 | -% |
May 15, 2024 | Royal Bank of Canada | reduced | -71.05 | - | - | -% |
Unveiling PAVmed Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to PAVmed Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ABT | 182.4B | 40.3B | 32.43 | 4.52 | ||||
BDX | 68.4B | 19.7B | 51.31 | 3.47 | ||||
ALGN | 20.6B | 3.9B | 44.52 | 5.25 | ||||
BAX | 17.9B | 14.9B | 6.76 | 1.2 | ||||
MID-CAP | ||||||||
ATR | 9.8B | 3.5B | 31.25 | 2.76 | ||||
HSIC | 9.5B | 12.5B | 24.53 | 0.76 | ||||
BIO | 8.4B | 2.6B | -26.13 | 3.23 | ||||
XRAY | 5.9B | 3.9B | -63 | 1.5 | ||||
AXNX | 3.5B | 387.1M | -216.68 | 8.92 | ||||
PDCO | 2.3B | 6.6B | 11.97 | 0.35 | ||||
SMALL-CAP | ||||||||
AHCO | 1.3B | 3.2B | -1.88 | 0.4 | ||||
ANIK | 378.1M | 169.3M | -4.92 | 2.23 | ||||
ANGO | 257.2M | 324.0M | -1.34 | 0.79 | ||||
APYX | 53.0M | 50.5M | -2.32 | 1.05 | ||||
AEMD | 1.0M | 3.7M | -0.09 | 0.28 |
PAVmed Inc News
Income Statement (Quarterly) | ||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | -3.7% | 1,010,000 | 1,049,000 | 791,000 | 166,000 | 446,000 | 112,000 | 76,000 | - | 189,000 | 194,500 | 200,000 |
Cost Of Revenue | 8.3% | 1,744,000 | 1,610,500 | 1,779,000 | 1,685,000 | 1,346,000 | 1,618,500 | 1,626,000 | - | 369,000 | - | 144,000 |
Gross Profit | - | - | - | - | - | - | - | - | - | -180,000 | - | 56,000 |
Costs and Expenses | -13.7% | 15,046,000 | 17,431,500 | 16,319,000 | 16,650,000 | 20,847,000 | 24,713,000 | 23,443,000 | 23,484,000 | 19,824,000 | - | 13,868,000 |
Operating Expenses | - | - | - | - | - | - | - | - | 23,477,000 | 19,280,000 | 19,537,500 | 13,724,000 |
S&GA Expenses | -8.1% | 4,311,000 | 4,689,500 | 4,016,000 | 4,339,000 | 4,539,000 | 5,759,000 | 4,736,000 | 4,898,000 | 3,925,000 | 3,340,000 | 2,293,000 |
R&D Expenses | -42.9% | 1,941,000 | 3,401,000 | 3,161,000 | 3,469,000 | 4,439,000 | 6,569,000 | 6,202,000 | 6,740,000 | 5,932,000 | 6,969,000 | 5,305,000 |
EBITDA Margin | 22.3% | -23.99 | -30.89 | -54.64 | -113 | -160 | -263 | -233 | -183 | -138 | -111 | - |
Interest Expenses | -15.8% | 16,000 | 19,000 | 159,000 | 228,000 | 183,000 | - | 525,000 | 523,000 | - | - | - |
Earnings Before Taxes | -6.3% | -18,512,000 | -17,407,500 | -21,750,000 | -17,892,000 | -22,214,000 | -24,572,000 | -29,932,000 | -29,101,000 | -19,633,000 | -19,678,500 | -13,668,000 |
EBT Margin | 22.5% | -25.05 | -32.33 | -57.05 | -118 | -166 | -273 | -241 | -187 | -139 | -112 | - |
Net Income | -8.4% | -15,212,000 | -14,036,000 | -17,671,000 | -14,537,000 | -17,931,000 | -20,460,000 | -26,126,000 | -25,525,000 | -16,872,000 | -17,218,000 | -12,227,000 |
Net Income Margin | 22.1% | -20.38 | -26.17 | -46.60 | -98.82 | -142 | -236 | -210 | -163 | -123 | -100 | - |
Free Cashflow | -9.1% | -13,151,000 | -12,057,000 | -11,107,000 | -12,801,000 | -16,313,000 | -17,121,000 | -19,657,000 | -22,910,000 | -12,837,000 | -18,054,000 | -8,053,000 |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 12.5% | 37.00 | 33.00 | 42.00 | 54.00 | 65.00 | 54.00 | 72.00 | 82.00 | 84.00 | 87.00 | 43.00 | 47.00 | 51.00 | 20.00 | 11.00 | 9.00 | 10.00 | 7.00 | 4.00 | 7.00 | 4.00 |
Current Assets | 20.7% | 30.00 | 24.00 | 32.00 | 43.00 | 54.00 | 44.00 | 62.00 | 71.00 | 71.00 | 83.00 | 42.00 | 46.00 | 51.00 | 19.00 | 10.00 | 8.00 | 9.00 | 7.00 | 4.00 | 7.00 | 4.00 |
Cash Equivalents | 30.0% | 26.00 | 20.00 | 26.00 | 37.00 | 49.00 | 40.00 | 57.00 | 65.00 | 65.00 | 77.00 | 37.00 | 43.00 | 49.00 | 17.00 | 8.00 | 7.00 | 9.00 | 6.00 | 4.00 | 7.00 | 4.00 |
Inventory | 47.5% | 0.00 | 0.00 | - | - | - | 0.00 | - | - | - | - | 0.00 | - | - | - | - | - | - | - | - | - | - |
Net PPE | -10.5% | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | - | - | 0.00 | - | - | - | - | 0.00 | 0.00 | 0.00 |
Liabilities | 1.2% | 58.00 | 57.00 | 58.00 | 55.00 | 54.00 | 43.00 | 44.00 | 41.00 | 20.00 | 8.00 | 8.00 | 5.00 | 3.00 | 20.00 | 25.00 | 22.00 | 26.00 | 12.00 | 7.00 | 9.00 | 10.00 |
Current Liabilities | 1.5% | 55.00 | 54.00 | 55.00 | 51.00 | 51.00 | 41.00 | 42.00 | 39.00 | 17.00 | 8.00 | - | - | - | - | 25.00 | 22.00 | - | 12.00 | - | - | - |
Shareholder's Equity | 14.3% | -20.57 | -24.02 | - | - | 11.00 | 11.00 | 29.00 | 41.00 | 65.00 | 79.00 | 35.00 | 42.00 | 48.00 | 2.00 | - | - | - | - | - | - | - |
Retained Earnings | -5.2% | -309 | -294 | -278 | -260 | -246 | -228 | -207 | -181 | -155 | -138 | -121 | -109 | -97.78 | -88.27 | -79.46 | -73.91 | -68.26 | -53.71 | -47.40 | -44.25 | -40.59 |
Additional Paid-In Capital | 0.1% | 238 | 238 | 232 | 226 | 221 | 216 | 214 | 201 | 200 | 198 | 154 | 150 | 145 | 88.00 | 64.00 | 60.00 | 51.00 | 48.00 | 43.00 | 41.00 | 33.00 |
Shares Outstanding | 6.9% | 9.00 | 9.00 | 8.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | - | - | - | - | - | - | - | - |
Minority Interest | 61.7% | 48.00 | 30.00 | 27.00 | 31.00 | 33.00 | 21.00 | 20.00 | 19.00 | 19.00 | 18.00 | 0.00 | -0.91 | -2.25 | -2.37 | -1.86 | -1.48 | -1.23 | -0.81 | -0.52 | -0.34 | -0.23 |
Float | - | - | - | - | 39.00 | - | - | - | 71.00 | - | - | - | 470 | - | - | - | 82.00 | - | - | - | 30.00 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -10.4% | -13,109 | -11,874 | -11,089 | -12,786 | -16,287 | -16,823 | -19,341 | -22,558 | -12,263 | -16,777 | -8,018 | -6,628 | -9,168 | -6,728 | -5,840 | -5,555 | -3,791 | -4,090 | -2,878 | -2,519 | -3,870 |
Share Based Compensation | -4.4% | 1,882 | 1,968 | 2,245 | 2,507 | 4,419 | 4,948 | 4,764 | 5,007 | 4,814 | 4,380 | 3,990 | 5,203 | 1,436 | 586 | 586 | 529 | 344 | 394 | 330 | 388 | 459 |
Cashflow From Investing | 77.0% | -42.00 | -183 | -18.00 | -15.00 | 974 | -298 | -1,316 | -2,552 | -574 | -3,377 | -135 | -168 | -36.00 | -8.00 | -3.00 | -42.00 | -2.00 | -2.00 | - | -22.00 | -3.00 |
Cashflow From Financing | 260.2% | 19,048 | 5,288 | 352 | 684 | 24,849 | 80.00 | 12,289 | 25,526 | 316 | 60,071 | 2,284 | 1,460 | 40,494 | 15,699 | 7,056 | 3,946 | 6,305 | 6,214 | 67.00 | 5,259 | -159 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |||
Income Statement [Abstract] | ||||
Revenue | $ 1,010 | $ 446 | ||
Operating expenses: | ||||
Cost of revenue | 1,744 | 1,346 | ||
Sales and marketing | 4,311 | 4,539 | ||
General and administrative | 6,678 | 10,407 | ||
Amortization of acquired intangible assets | 372 | 505 | ||
Research and development | 1,941 | 4,050 | ||
Total operating expenses | 15,046 | 20,847 | ||
Operating loss | (14,036) | (20,401) | ||
Other income (expense): | ||||
Interest income | 72 | 121 | ||
Interest expense | (16) | (183) | ||
Change in fair value - Senior Secured Convertible Notes | (2,163) | (1,040) | ||
Loss on issue and offering costs - Senior Secured Convertible Note | (1,186) | |||
Debt extinguishments loss - Senior Secured Convertible Notes | (369) | (525) | ||
Debt modification expense | (2,000) | |||
Gain on sale of intellectual property | 1,000 | |||
Other income (expense), net | (4,476) | (1,813) | ||
Loss before provision for income tax | (18,512) | (22,214) | ||
Provision for income taxes | ||||
Net loss before noncontrolling interests | (18,512) | (22,214) | ||
Net loss attributable to the noncontrolling interests | 3,300 | 4,283 | ||
Net loss attributable to PAVmed Inc. | (15,212) | (17,931) | ||
Less: Series B Convertible Preferred Stock dividends earned | (80) | (74) | ||
Less: Deemed dividend on Subsidiary Preferred Stock attributable to the noncontrolling interests | (7,496) | |||
Net loss attributable to PAVmed Inc. common stockholders | $ (22,788) | $ (18,005) | ||
Per share information: | ||||
Net loss per share attributable to PAVmed Inc. common stockholders - basic | [1] | $ (2.62) | $ (2.78) | |
Net loss per share attributable to PAVmed Inc. common stockholders - diluted | [1] | $ (2.62) | $ (2.78) | |
Weighted average common shares outstanding, basic | 8,694,904 | 6,473,010 | ||
Weighted average common shares outstanding, diluted | 8,694,904 | 6,473,010 | ||
|
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash | $ 25,536 | $ 19,639 |
Accounts receivable | 67 | 61 |
Inventory | 410 | 278 |
Prepaid expenses, deposits, and other current assets | 3,561 | 4,520 |
Total current assets | 29,574 | 24,498 |
Fixed assets, net | 1,595 | 1,783 |
Operating lease right-of-use assets | 3,886 | 4,267 |
Intangible assets, net | 1,052 | 1,424 |
Other assets | 1,147 | 1,147 |
Total assets | 37,254 | 33,119 |
Current liabilities: | ||
Accounts payable | 1,485 | 1,786 |
Accrued expenses and other current liabilities | 6,657 | 6,626 |
Operating lease liabilities, current portion | 1,333 | 1,565 |
Senior Secured Convertible Notes - at fair value | 45,540 | 44,200 |
Total current liabilities | 55,015 | 54,177 |
Operating lease liabilities, less current portion | 2,814 | 2,960 |
Total liabilities | 57,829 | 57,137 |
Commitments and contingencies (Note 8) | ||
Stockholders’ Equity: | ||
Preferred stock, $0.001 par value. Authorized, 20,000,000 shares; Series B Convertible Preferred Stock, par value $0.001, issued and outstanding 1,331,336 at March 31, 2024 and 1,305,213 shares at December 31, 2023 | 3,071 | 2,993 |
Common stock, $0.001 par value. Authorized, 50,000,000 shares; 8,858,597 and 8,578,505 shares outstanding as of March 31, 2024 and December 31, 2023, respectively | 9 | 9 |
Additional paid-in capital | 237,863 | 237,600 |
Accumulated deficit | (309,723) | (294,433) |
Total PAVmed Inc. Stockholders’ Equity (Deficit) | (68,780) | (53,831) |
Noncontrolling interests | 48,205 | 29,813 |
Total Stockholders’ Equity (Deficit) | (20,575) | (24,018) |
Total Liabilities and Stockholders’ Equity (Deficit) | $ 37,254 | $ 33,119 |