PLAY RSI Chart
Last 7 days
3.1%
Last 30 days
-1.2%
Last 90 days
-5.3%
Trailing 12 Months
60.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 2.2B | 0 | 0 | 0 |
2023 | 2.0B | 2.1B | 2.2B | 2.2B |
2022 | 1.3B | 1.5B | 1.6B | 1.7B |
2021 | 436.5M | 542.0M | 868.9M | 1.1B |
2020 | 1.4B | 1.2B | 857.1M | 666.8M |
2019 | 1.3B | 1.3B | 1.3B | 1.3B |
2018 | 1.1B | 1.2B | 1.2B | 1.2B |
2017 | 1.0B | 1.0B | 1.1B | 1.1B |
2016 | 867.0M | 906.3M | 933.3M | 969.2M |
2015 | 746.8M | 774.6M | 810.6M | 839.8M |
2014 | 635.6M | 662.2M | 689.9M | 711.1M |
2013 | 608.1M | 612.7M | 618.5M | 629.8M |
2012 | 541.5M | 558.2M | 574.8M | 591.4M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 24, 2024 | wehner tony | acquired | - | - | 1,633 | svp, chief operating officer |
Apr 24, 2024 | klohn steve | sold (taxes) | - | - | -117 | svp chief information officer |
Apr 24, 2024 | quartieri michael | sold (taxes) | - | - | -300 | chief financial officer |
Apr 24, 2024 | chambers james p. | acquired | - | - | 2,723 | - |
Apr 24, 2024 | dodds hamish | acquired | - | - | 2,723 | - |
Apr 24, 2024 | klohn steve | acquired | - | - | 1,210 | svp chief information officer |
Apr 24, 2024 | morris christopher daniel | sold (taxes) | - | - | -1,416 | chief executive officer |
Apr 24, 2024 | pineiro antonio | sold (taxes) | - | - | -125 | svp, chief int'l dev ofc |
Apr 24, 2024 | shah atish | acquired | - | - | 2,723 | - |
Apr 24, 2024 | storms jennifer | acquired | - | - | 2,723 | - |
Which funds bought or sold PLAY recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 10, 2024 | PNC Financial Services Group, Inc. | reduced | -0.4 | 25,216 | 185,044 | -% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | added | 40.36 | 438,695 | 1,133,220 | -% |
May 10, 2024 | CREDIT SUISSE AG/ | reduced | -3.82 | 248,860 | 2,356,760 | -% |
May 10, 2024 | DIMENSIONAL FUND ADVISORS LP | reduced | -1.7 | 8,750,060 | 70,057,500 | 0.02% |
May 10, 2024 | CITIGROUP INC | reduced | -6.24 | 113,690 | 1,377,390 | -% |
May 10, 2024 | Covestor Ltd | unchanged | - | - | - | -% |
May 10, 2024 | LPL Financial LLC | reduced | -47.23 | -361,349 | 573,541 | -% |
May 10, 2024 | Rubric Capital Management LP | new | - | 37,466,300 | 37,466,300 | 1.11% |
May 10, 2024 | Campbell & CO Investment Adviser LLC | new | - | 749,322 | 749,322 | 0.06% |
May 10, 2024 | Cannell & Spears LLC | new | - | 1,051,680 | 1,051,680 | 0.02% |
Unveiling Dave & Buster's Entertainment Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Date Filed | Form Type | Document | |
---|---|---|---|
Peers (Alternatives to Dave & Buster's Entertainment Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
NFLX | 265.7B | 34.9B | 41.29 | 7.61 | ||||
DIS | 192.9B | 89.2B | 113.82 | 2.16 | ||||
LYV | 22.1B | 23.4B | 42.57 | 0.94 | ||||
SIRI | 12.0B | 9.0B | 9.33 | 1.34 | ||||
MID-CAP | ||||||||
ROKU | 8.6B | 3.6B | -15.26 | 2.39 | ||||
PARA | 8.5B | 30.1B | -193.38 | 0.28 | ||||
EDR | 8.0B | 6.2B | 22.32 | 1.28 | ||||
NXST | 5.7B | 5.0B | 13.95 | 1.15 | ||||
MSGS | 4.4B | 926.8M | 185.08 | 4.8 | ||||
PLAY | 2.2B | 2.2B | 17.6 | 1.01 | ||||
CNK | 2.2B | 3.0B | 6.02 | 0.71 | ||||
SMALL-CAP | ||||||||
AMC | 1.5B | 4.8B | -4.75 | 0.32 | ||||
AMCX | 671.2M | 2.6B | 4.26 | 0.26 | ||||
CSSE | 8.5M | 294.4M | -0.01 | 0.03 |
Dave & Buster's Entertainment Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 28.3% | 599 | 467 | 542 | 597 | 564 | 481 | 468 | 451 | 343 | 318 | 378 | 265 | 117 | 109 | 51.00 | 160 | 347 | 299 | 345 | 364 | 332 |
Cost Of Revenue | 24.0% | 90.00 | 73.00 | 84.00 | 90.00 | 87.00 | 76.00 | 76.00 | 70.00 | 55.00 | 53.00 | 58.00 | 40.00 | 20.00 | 18.00 | 9.00 | 28.00 | 60.00 | 52.00 | 60.00 | 62.00 | 59.00 |
Costs and Expenses | 13.7% | 510 | 448 | 465 | 476 | 487 | 451 | 412 | 352 | 296 | 294 | 298 | 228 | 171 | 165 | 132 | 221 | 310 | 293 | 298 | 306 | 291 |
S&GA Expenses | 7.7% | 31.00 | 28.00 | 32.00 | 31.00 | 39.00 | 33.00 | 38.00 | 28.00 | 18.00 | 22.00 | 18.00 | 17.00 | 12.00 | 12.00 | 9.00 | 15.00 | 20.00 | 16.00 | 16.00 | 17.00 | 16.00 |
EBITDA Margin | 1.9% | 0.23* | 0.22* | 0.22* | 0.22* | 0.22* | 0.22* | 0.23* | 0.25* | 0.25* | 0.22* | 0.18* | 0.00* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 20.8% | 35.00 | 29.00 | 33.00 | 31.00 | 31.00 | 28.00 | 17.00 | 11.00 | 12.00 | 13.00 | 14.00 | 15.00 | 14.00 | 8.00 | 8.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 |
Income Taxes | 366.7% | 14.00 | -5.10 | 7.00 | 21.00 | 8.00 | -0.20 | 9.00 | 20.00 | 6.00 | -2.37 | 13.00 | 3.00 | -11.65 | -17.12 | -30.68 | -23.98 | 6.00 | -0.09 | 9.00 | 11.00 | 8.00 |
Earnings Before Taxes | 582.5% | 50.00 | -10.30 | 33.00 | 91.00 | 47.00 | 2.00 | 38.00 | 87.00 | 32.00 | 8.00 | 65.00 | 22.00 | -54.04 | -65.16 | -89.28 | -67.53 | 38.00 | 6.00 | 46.00 | 58.00 | 41.00 |
EBT Margin | 0.2% | 0.07* | 0.07* | 0.08* | 0.08* | 0.09* | 0.09* | 0.10* | 0.13* | 0.10* | 0.04* | -0.04* | -0.34* | - | - | - | - | - | - | - | - | - |
Net Income | 794.2% | 36.00 | -5.20 | 26.00 | 70.00 | 39.00 | 2.00 | 29.00 | 67.00 | 26.00 | 11.00 | 53.00 | 20.00 | -56.78 | -48.04 | -58.60 | -43.54 | 25.00 | 0.00 | 32.00 | 42.00 | 29.00 |
Net Income Margin | -3.9% | 0.06* | 0.06* | 0.06* | 0.07* | 0.07* | 0.07* | 0.08* | 0.10* | 0.08* | 0.02* | -0.04* | -0.27* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -746.7% | -25.40 | -3.00 | 21.00 | 41.00 | 73.00 | 4.00 | 25.00 | 109 | 56.00 | -25.23 | 93.00 | 67.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 1.5% | 3,754 | 3,698 | 3,729 | 3,694 | 3,761 | 3,685 | 3,651 | 2,443 | 2,346 | 2,351 | 2,385 | 2,318 | 2,353 | 2,385 | 2,620 | 2,563 | 2,370 | 2,298 | 2,234 | 2,165 | 1,273 |
Current Assets | -12.4% | 138 | 157 | 208 | 208 | 294 | 234 | 215 | 217 | 146 | 146 | 196 | 111 | 119 | 92.00 | 293 | 230 | 79.00 | 72.00 | 78.00 | 73.00 | 91.00 |
Cash Equivalents | -41.7% | 37.00 | 64.00 | 83.00 | 92.00 | 182 | 108 | 100 | 139 | 26.00 | 27.00 | 108 | 20.00 | 12.00 | 8.00 | 224 | 157 | 25.00 | 21.00 | 23.00 | 20.00 | 22.00 |
Inventory | -14.1% | 37.00 | 43.00 | 44.00 | 48.00 | 45.00 | 45.00 | 47.00 | 42.00 | 40.00 | 37.00 | 24.00 | 23.00 | 24.00 | 27.00 | 31.00 | 35.00 | 34.00 | 33.00 | 27.00 | 30.00 | 27.00 |
Net PPE | 7.3% | 1,333 | 1,243 | 1,222 | 1,186 | 1,180 | 1,156 | 1,150 | 788 | 779 | 780 | 785 | 792 | 815 | 846 | 872 | 906 | 901 | 878 | 852 | 835 | 805 |
Goodwill | 0% | 743 | 743 | 743 | 742 | 745 | 787 | 729 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 |
Current Liabilities | 3.9% | 436 | 419 | 423 | 410 | 438 | 406 | 408 | 313 | 312 | 291 | 309 | 279 | 272 | 287 | 314 | 317 | 291 | 281 | 257 | 259 | 244 |
Long Term Debt | 0.2% | 1,284 | 1,281 | 1,279 | 1,221 | 1,223 | 1,222 | 1,220 | 432 | 431 | 485 | 538 | 537 | 596 | 562 | 732 | 735 | 633 | 640 | 552 | 428 | 378 |
LT Debt, Current | 0% | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | - | - | - | - | - | - | - | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
LT Debt, Non Current | 0.2% | 1,284 | 1,281 | 1,279 | 1,221 | 1,223 | 1,222 | 1,220 | 432 | 431 | 485 | 538 | 537 | 596 | 562 | 732 | 735 | 633 | 640 | 552 | 428 | 378 |
Shareholder's Equity | 18.7% | 251 | 212 | 314 | 360 | 411 | 361 | 356 | 352 | 275 | 247 | 230 | 179 | 153 | 207 | 250 | 193 | 170 | 148 | 249 | 360 | 388 |
Retained Earnings | 6.4% | 599 | 563 | 568 | 542 | 472 | 433 | 431 | 402 | 335 | 309 | 299 | 246 | 226 | 283 | 331 | 390 | 433 | 413 | 418 | 391 | 354 |
Additional Paid-In Capital | 0.6% | 598 | 594 | 590 | 584 | 578 | 566 | 563 | 558 | 549 | 545 | 540 | 536 | 531 | 530 | 526 | 411 | 339 | 338 | 336 | 334 | 331 |
Accumulated Depreciation | 4.1% | 1,223 | 1,175 | 1,130 | 1,089 | 1,044 | - | 972 | 938 | 909 | 891 | 863 | 832 | 799 | 768 | 740 | 706 | 687 | 657 | 627 | 600 | 578 |
Shares Outstanding | 0.2% | 40.00 | 40.00 | 43.00 | 45.00 | 48.00 | 48.00 | 49.00 | 49.00 | 48.00 | 48.00 | 48.00 | 48.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 2,200 | - | - | - | 1,800 | - | 1,600 | - | - | - | - | - | 580 | - | - | - | 1,300 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 37.3% | 97.00 | 71.00 | 104 | 92.00 | 143 | 68.00 | 85.00 | 149 | 85.00 | 0.00 | 121 | 77.00 | -17.47 | -18.25 | -30.32 | 17.00 | 71.00 | 61.00 | 71.00 | 86.00 | 101 |
Share Based Compensation | -82.9% | 1.00 | 4.00 | 5.00 | 7.00 | 9.00 | 3.00 | 5.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | -0.39 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Cashflow From Investing | -65.2% | -121 | -73.80 | -82.60 | -50.80 | -69.70 | -59.70 | -882 | -39.80 | -28.49 | -25.54 | -27.16 | -10.30 | -9.59 | -9.04 | -8.18 | -55.15 | -55.02 | -54.77 | -50.39 | -67.11 | -40.43 |
Cashflow From Financing | 87.2% | -2.00 | -15.60 | -30.10 | -131 | -0.30 | -0.40 | 759 | 4.00 | -57.32 | -55.67 | -6.08 | -58.63 | 31.00 | -188 | 106 | 171 | -12.36 | -8.76 | -17.60 | -19.86 | -58.31 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.00 | 5.00 | - | 5.00 | 5.00 | - |
Buy Backs | -100.0% | - | 100 | 73.00 | 127 | - | - | 25.00 | - | - | - | - | - | - | - | - | - | - | 97.00 | 137 | 63.00 | 63.00 |
Consolidated Statements of Comprehensive Income - USD ($) shares in Thousands, $ in Millions | 12 Months Ended | ||
---|---|---|---|
Feb. 04, 2024 | Jan. 29, 2023 | Jan. 30, 2022 | |
Total revenues | $ 2,205.3 | $ 1,964.4 | $ 1,304.0 |
Total cost of products | 337.0 | 308.9 | 204.9 |
Operating payroll and benefits | 526.0 | 470.7 | 287.3 |
Other store operating expenses | 686.2 | 600.6 | 402.7 |
General and administrative expenses | 122.6 | 137.8 | 75.5 |
Depreciation and amortization expense | 208.5 | 169.3 | 138.3 |
Pre-opening costs | 18.4 | 14.6 | 8.1 |
Total operating costs | 1,898.7 | 1,701.9 | 1,116.8 |
Operating income | 306.6 | 262.5 | 187.2 |
Interest expense, net | 127.4 | 87.4 | 53.9 |
Loss on debt refinancing | 16.1 | 1.5 | 5.6 |
Income before provision for income taxes | 163.1 | 173.6 | 127.7 |
Provision for income taxes | 36.2 | 36.5 | 19.0 |
Net income | 126.9 | 137.1 | 108.7 |
Unrealized foreign currency translation loss | 0.0 | (0.2) | 0.0 |
Unrealized gain on derivatives, net of tax | 0.0 | 3.0 | 5.4 |
Total other comprehensive gain | 0.0 | 2.8 | 5.4 |
Total comprehensive income | $ 126.9 | $ 139.9 | $ 114.1 |
Net income per share: | |||
Net income per share, basic (in shares) | $ 2.94 | $ 2.83 | $ 2.26 |
Net income per share, diluted (in shares) | $ 2.88 | $ 2.79 | $ 2.21 |
Weighted average shares used in per share calculations: | |||
Weighted average shares used in per share calculations, basic (in shares) | 43,200 | 48,490 | 48,140 |
Weighted average shares used in per share calculations, diluted (in shares) | 44,070 | 49,170 | 49,260 |
Entertainment revenues | |||
Total revenues | $ 1,434.8 | $ 1,286.1 | $ 867.4 |
Cost of entertainment | 134.1 | 115.1 | 85.8 |
Food and beverage revenues | |||
Total revenues | 770.5 | 678.3 | 436.6 |
Cost of food and beverage | $ 202.9 | $ 193.8 | $ 119.1 |
Consolidated Balance Sheets - USD ($) $ in Millions | Feb. 04, 2024 | Jan. 29, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 37.3 | $ 181.6 |
Inventories | 37.2 | 45.4 |
Prepaid expenses | 18.2 | 19.5 |
Income taxes receivable | 22.9 | 25.5 |
Accounts receivable | 21.9 | 21.7 |
Total current assets | 137.5 | 293.7 |
Property and equipment (net of $1,222.6 and $1,043.7 accumulated depreciation as of February 4, 2024 and January 29, 2023, respectively) | 1,332.7 | 1,180.2 |
Operating lease right of use assets, net | 1,323.3 | 1,333.6 |
Deferred tax assets | 6.0 | 0.5 |
Tradenames | 178.2 | 178.2 |
Goodwill | 742.5 | 744.5 |
Other assets and deferred charges | 34.2 | 30.3 |
Total assets | 3,754.4 | 3,761.0 |
Current liabilities: | ||
Current installments of long-term debt | 9.0 | 8.5 |
Accounts payable | 118.6 | 84.7 |
Accrued liabilities | 306.0 | 342.9 |
Income taxes payable | 2.0 | 1.9 |
Total current liabilities | 435.6 | 438.0 |
Deferred income taxes | 89.8 | 66.3 |
Operating lease liabilities | 1,558.5 | 1,567.8 |
Other long-term liabilities | 135.3 | 55.7 |
Long-term debt, net | 1,284.0 | 1,222.7 |
Commitments and contingencies (Note 11) | ||
Stockholders’ equity: | ||
Common stock, par value $0.01; authorized: 400.00 shares; issued: 62.86 shares at February 4, 2024 and 62.42 shares at January 29, 2023; outstanding: 40.27 shares at February 4, 2024 and 48.41 shares at January 29, 2023 | 0.6 | 0.6 |
Preferred stock, 50,000.00 authorized; none issued | 0.0 | 0.0 |
Paid-in capital | 597.6 | 577.5 |
Treasury stock, 22.59 and 14.01 shares as of February 4, 2024 and January 29, 2023, respectively | (945.3) | (639.0) |
Accumulated other comprehensive loss | (0.9) | (0.9) |
Retained earnings | 599.2 | 472.3 |
Total stockholders’ equity | 251.2 | 410.5 |
Total liabilities and stockholders’ equity | $ 3,754.4 | $ 3,761.0 |