PLBY - PLBY Group, Inc. Stock Price, Fair Value and News

0.91USD-0.01 (-1.09%)Delayed

Market Summary

USD0.91-0.01

Delayed

-1.09%

PLBY Stock Price

View Fullscreen

PLBY RSI Chart

PLBY Valuation

Market Cap

66.3M

Price/Earnings (Trailing)

-0.42

Price/Sales (Trailing)

0.52

EV/EBITDA

-1.64

Price/Free Cashflow

-1.95

PLBY Price/Sales (Trailing)

PLBY Profitability

EBT Margin

-138.38%

Return on Equity

-538.75%

Return on Assets

-51.49%

Free Cashflow Yield

-51.18%

PLBY Fundamentals

PLBY Revenue

Revenue (TTM)

127.9M

Rev. Growth (Yr)

-44.95%

Rev. Growth (Qtr)

-9.36%

PLBY Earnings

Earnings (TTM)

-159.2M

Earnings Growth (Yr)

56.35%

Earnings Growth (Qtr)

-337.65%

Breaking Down PLBY Revenue

Last 90 days

-20.2%

Trailing 12 Months

-45.2%

How does PLBY drawdown profile look like?

PLBY Financial Health

Current Ratio

1.19

Debt/Equity

6.53

Debt/Cashflow

-0.16

PLBY Investor Care

Buy Backs (1Y)

1.11%

Diluted EPS (TTM)

-2.15

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	127.9M	0	0	0
2023	178.8M	166.0M	153.6M	151.1M
2022	273.3M	271.3M	258.7M	196.7M
2021	158.6M	173.9M	197.2M	246.6M
2020	0	0	0	147.7M

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of PLBY Group, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Nov 14, 2023	kohn bernhard l iii	sold	-23,450	0.469	-50,000	ceo & president
Nov 07, 2023	beuting florus	sold	-755	0.7131	-1,059	former cao & treasurer
Oct 09, 2023	riley christopher	acquired	-	-	280,000	general counsel & secretary
Oct 09, 2023	kohn bernhard l iii	acquired	-	-	750,000	ceo & president
Oct 09, 2023	crossman marc	acquired	-	-	400,000	cfo & coo
Oct 09, 2023	rizvi suhail	acquired	-	-	66,250	-
Oct 09, 2023	edmonds tracey e	acquired	-	-	50,000	-
Oct 09, 2023	hill juliana f	acquired	-	-	50,000	-
Oct 09, 2023	yaffe james	acquired	-	-	50,000	-
Aug 22, 2023	beuting florus	sold	-2,499	1.418	-1,763	cao & treasurer

Which funds bought or sold PLBY recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	Tidal Investments LLC	sold off	-100	-11,739	-	-%
May 16, 2024	JANE STREET GROUP, LLC	reduced	-76.63	-45,985	14,955	-%
May 15, 2024	Engineers Gate Manager LP	unchanged	-	1,145	24,040	-%
May 15, 2024	CANTOR FITZGERALD, L. P.	unchanged	-	4,100	86,108	0.02%
May 15, 2024	MILLENNIUM MANAGEMENT LLC	reduced	-23.31	-27,977	115,666	-%
May 15, 2024	MARSHALL WACE, LLP	sold off	-100	-61,791	-	-%
May 15, 2024	TWO SIGMA ADVISERS, LP	reduced	-13.51	-2,040	20,160	-%
May 15, 2024	Portolan Capital Management, LLC	new	-	303,822	303,822	0.02%
May 15, 2024	Walleye Trading LLC	sold off	-100	-22,665	-	-%
May 15, 2024	TWO SIGMA SECURITIES, LLC	sold off	-100	-15,352	-	-%

Are Funds Buying or Selling PLBY?

Are funds buying PLBY calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own PLBY

No. of Funds

Unveiling PLBY Group, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Mar 31, 2023	rizvi suhail	24.81%	18,123,282	SC 13D/A
Mar 08, 2023	blackrock inc.	4.6%	2,423,992	SC 13G/A
Feb 15, 2023	builders union llp	2.9%	2,063,079	SC 13D/A
Feb 13, 2023	blackrock inc.	9.5%	4,405,513	SC 13G
Feb 10, 2023	rizvi suhail	30.40%	21,798,279	SC 13D/A
Dec 07, 2022	builders union llp	7.9%	3,637,007	SC 13D
Sep 22, 2022	builders union llp	5.15%	2,350,630	SC 13G
May 17, 2022	fortress investment group llc	4.0%	1,817,620	SC 13D/A
May 04, 2022	jpmorgan chase & co	0.2%	114,570	SC 13G/A
Mar 18, 2022	rizvi suhail	25.26%	10,766,082	SC 13D/A

Recent SEC filings of PLBY Group, Inc.

View All Filings

Date Filed	Form Type	Document
May 10, 2024	S-8	Employee Benefits Plan
May 09, 2024	8-K	Current Report
May 09, 2024	10-Q	Quarterly Report
Apr 29, 2024	DEF 14A	DEF 14A
Apr 29, 2024	ARS	ARS
Mar 29, 2024	10-K	Annual Report
Mar 27, 2024	8-K	Current Report
Mar 15, 2024	NT 10-K	NT 10-K
Mar 13, 2024	10-Q/A	Quarterly Report
Mar 13, 2024	10-Q/A	Quarterly Report

Peers (Alternatives to PLBY Group, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
BKNG	125.8B	22.0B	7.68%	33.35%	26.22	5.72	21.07%	19.26%
ABNB	92.9B	10.2B	-8.05%	30.17%	18.81	9.07	17.60%	143.42%
DKNG	38.3B	4.1B	4.69%	-	-69.94	9.41	57.00%	58.12%
RCL	36.5B	14.7B	10.91%	77.12%	17.35	2.48	38.21%	303.01%
CCL	16.8B	22.6B	6.30%	33.07%	41.6	0.75	77.46%	108.27%
MGM	12.9B	16.7B	-2.36%	-4.42%	14.42	0.77	17.87%	-54.40%
MID-CAP
HAS	8.4B	4.8B	9.65%	-3.05%	-5.94	1.76	-16.42%	-1272.21%
NCLH	6.7B	8.9B	-12.71%	8.26%	19.68	0.76	76.51%	123.70%
MAT	6.4B	5.4B	3.10%	-2.10%	21.89	1.18	4.38%	9.98%
PENN	2.4B	6.3B	-2.09%	-36.37%	-2.17	0.39	-3.29%	-263.41%
SMALL-CAP
PTON	1.4B	2.7B	27.18%	-46.53%	-1.89	0.54	-4.86%	66.45%
ACEL	846.7M	1.2B	-10.37%	7.10%	19.31	0.72	10.59%	-35.05%
AGS	456.1M	369.3M	31.96%	99.65%	89.31	1.23	15.51%	20.88%
CLAR	265.0M	257.9M	15.72%	-20.37%	26.14	1.03	-16.24%	113.80%
CNTY	90.2M	577.7M	-6.37%	-58.53%	-2.23	0.16	32.52%	-721.63%

PLBY Group, Inc. News

Latest updates

PLBY Group, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

Income Statement (Quarterly)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1
Revenue	-9.4%	28,319,000	31,245,000	33,282,000	35,101,000	51,441,000	33,730,000	45,706,000	47,881,000	69,378,000	95,699,000	58,356,000	49,851,000	42,680,000	46,327,000	35,004,000	34,557,000	31,774,000
Costs and Expenses	1.2%	37,236,000	36,809,500	36,321,000	188,157,000	80,881,000	46,010,500	330,314,000	53,457,000	62,489,000	151,062,000	63,866,000	53,291,000	47,219,000	41,396,000	30,779,000	32,623,000	29,252,000
S&GA Expenses	16.3%	22,312,000	19,191,000	25,514,000	32,592,000	50,927,000	31,583,500	34,988,000	38,613,000	50,528,000	102,540,000	37,375,000	29,616,000	27,937,000	18,335,500	14,460,000	13,277,000	12,723,000
EBITDA Margin	-0.7%	-1.14	-1.13	-1.17	-2.71	-1.78	-1.40	-1.21	-0.17	-0.17	-0.25	-0.02	0.03	-	-	-	-	-
Interest Expenses	12.6%	6,427,000	5,707,000	6,620,000	5,757,000	5,209,000	5,280,000	4,306,000	4,083,000	4,050,000	4,140,000	3,622,000	2,253,000	3,297,000	3,390,000	3,417,000	3,314,000	3,342,000
Income Taxes	151.1%	1,100,000	-2,153,500	-1,054,000	-8,868,000	-1,719,000	-9,265,000	-43,653,000	-140,000	-2,784,000	-1,208,000	-1,480,000	2,003,000	-2,094,000	3,602,000	-384,000	2,278,000	1,576,000
Earnings Before Taxes	-40.2%	-15,394,000	-10,981,500	-9,538,000	-141,135,000	-39,399,000	-19,815,500	-280,536,000	-8,252,000	2,759,000	-57,272,000	-9,179,000	-6,913,000	-7,091,000	3,090,000	882,000	-1,338,000	-833,000
EBT Margin	-4.0%	-1.38	-1.33	-1.37	-2.90	-1.95	-1.55	-1.33	-0.27	-0.26	-0.33	-0.10	-0.06	-	-	-	-	-
Net Income	-337.7%	-16,447,000	-3,758,000	-7,165,000	-131,815,000	-37,680,000	-10,235,000	-264,697,000	-8,315,000	5,543,000	-56,064,000	-7,699,000	-8,916,000	-4,997,000	-512,000	1,266,000	-3,616,000	-2,409,000
Net Income Margin	-4.2%	-1.24	-1.19	-1.22	-2.68	-1.80	-1.41	-1.25	-0.25	-0.25	-0.32	-0.11	-0.08	-	-	-	-	-
Free Cashflow	-156.6%	-10,345,000	-4,032,000	-15,431,000	-4,104,000	-23,271,000	-4,224,000	-14,806,000	-9,230,000	-37,237,000	3,518,000	-21,484,000	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																	(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2019Q4
Assets	-7.5%	309	334	360	383	521	555	575	907	908	935	849	705	503	412	59.00	59.00	-
Current Assets	-18.6%	57.00	70.00	74.00	95.00	76.00	121	128	131	109	139	132	295	113	47.00	0.00	0.00	-
Cash Equivalents	-25.3%	21.00	28.00	20.00	34.00	25.00	32.00	60.00	45.00	33.00	75.00	68.00	256	70.00	13.00	16.00	22.00	29.00
Inventory	-31.8%	9.00	13.00	14.00	14.00	19.00	21.00	34.00	37.00	39.00	40.00	36.00	18.00	17.00	12.00	-	-	-
Net PPE	-7.8%	12.00	14.00	15.00	15.00	18.00	14.00	16.00	30.00	27.00	26.00	26.00	21.00	8.00	5.00	-	-	-
Goodwill	-1.7%	54.00	55.00	54.00	54.00	122	123	119	259	277	254	237	17.00	19.00	1.00	-	-	-
Liabilities	-3.0%	280	289	312	328	338	400	425	488	464	513	452	331	324	329	-	-	-
Current Liabilities	-19.1%	48.00	59.00	73.00	74.00	64.00	93.00	77.00	76.00	84.00	118	91.00	50.00	58.00	54.00	0.00	0.00	0.00
Long Term Debt	1.5%	193	190	188	186	148	191	215	225	225	226	227	159	153	154	-	-	-
LT Debt, Current	0%	0.00	0.00	0.00	0.00	2.00	2.00	2.00	3.00	3.00	3.00	3.00	2.00	5.00	4.00	-	-	-
LT Debt, Non Current	-100.0%	-	190	188	186	148	191	215	225	225	226	227	159	153	154	-	-	-
Shareholder's Equity	-35.6%	30.00	46.00	48.00	55.00	183	155	151	420	443	422	398	374	179	161	83.00	81.00	85.00
Retained Earnings	-2.7%	-630	-613	-610	-602	-471	-433	-423	-158	-150	-155	-99.63	-91.93	-83.01	-78.02	-0.15	-0.02	-492*
Additional Paid-In Capital	0.3%	692	690	690	688	685	617	607	601	594	586	506	470	267	161	5.00	5.00	0.00
Shares Outstanding	0.2%	73.00	73.00	74.00	74.00	73.00	47.00	46.00	46.00	46.00	42.00	42.00	37.00	-	-	-	-	-
Float	-	-	-	-	84.00	-	-	-	218	-	-	-	812	-	-	-	58.00	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																	(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1
Cashflow From Operations	-407.3%	-9,751	-1,922	-14,746	-5,173	-21,450	-2,500	-13,879	-7,524	-35,531	5,224	-20,348	-7,315	-14,303	6,896	-1,828	7,000	-11,255
Share Based Compensation	167.0%	1,834	687	540	3,151	5,219	4,711	4,543	4,747	6,539	54,222	365	361	3,498	492	402	1,345	749
Cashflow From Investing	-104.9%	-594	12,185	586	2,031	-1,851	-2,338	16,269	-3,478	-1,700	-4,799	-230,625	-11,811	-25,941	-558	-4,449	-50.00	-413
Cashflow From Financing	92.9%	-76.00	-1,074	-76.00	11,244	16,090	-25,513	13,621	22,881	570	1,395	67,610	204,406	97,063	-7,618	-	-97.00	-775

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

PLBY Income Statement

2024-03-31

Condensed Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Income Statement [Abstract]
Net revenues	$ 28,319	$ 35,203
Costs and expenses:
Cost of sales	(12,507)	(21,777)
Selling and administrative expenses	(22,312)	(41,405)
Impairments	(2,417)	0
Total costs and expenses	(37,236)	(63,182)
Operating loss	(8,917)	(27,979)
Nonoperating (expense) income:
Interest expense	(6,427)	(5,209)
Loss on extinguishment of debt	0	(1,848)
Fair value remeasurement loss	0	(3,018)
Other (expense) income, net	(50)	76
Total nonoperating expense	(6,477)	(9,999)
Loss from continuing operations before income taxes	(15,394)	(37,978)
(Expense) benefit from income taxes	(1,053)	1,670
Net loss from continuing operations	(16,447)	(36,308)
Loss from discontinued operations, net of tax	0	(1,372)
Net loss	(16,447)	(37,680)
Net loss attributable to PLBY Group, Inc.	$ (16,447)	$ (37,680)
Net loss per share from continuing operations, basic (in dollars per share)	$ (0.23)	$ (0.56)
Net loss per share from continuing operations, diluted (in dollars per share)	(0.23)	(0.56)
Net loss per share from discontinued operations, basic (in dollars per share)	0	(0.02)
Net loss per share from discontinued operations, diluted (in dollars per share)	0	(0.02)
Net (loss) income per share, basic (in dollars per share)	(0.23)	(0.58)
Net (loss) income per share, diluted (in dollars per share)	$ (0.23)	$ (0.58)
Weighted-average shares used in computing net loss per share, basic (in shares)	72,677,664	65,159,156
Weighted-average shares used in computing net loss per share, diluted (in shares)	72,677,664	65,159,156

PLBY Balance Sheet

2024-03-31

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 19,042	$ 28,120
Restricted cash	299	1,587
Receivables, net of allowance for credit losses	6,940	7,496
Inventories, net	8,870	13,000
Prepaid expenses and other current assets	14,139	7,802
Assets held for sale	7,455	11,692
Total current assets	56,745	69,697
Restricted cash	1,654	1,969
Property and equipment, net	12,458	13,514
Operating right-of-use assets	23,111	25,284
Goodwill	53,971	54,899
Other intangible assets, net	157,105	157,901
Contract assets, net of current portion	1,950	8,716
Other noncurrent assets	2,146	2,274
Total assets	309,140	334,254
Current liabilities:
Accounts payable	10,013	14,500
Deferred revenues, current portion	6,566	9,205
Long-term debt, current portion	304	304
Operating lease liabilities, current portion	6,981	6,955
Other current liabilities and accrued expenses	23,829	27,967
Total current liabilities	47,693	58,931
Deferred revenues, net of current portion	5,620	4,641
Long-term debt, net of current portion	193,053	190,115
Deferred tax liabilities, net	10,352	9,304
Operating lease liabilities, net of current portion	22,126	24,621
Other noncurrent liabilities	957	957
Total liabilities	279,801	288,569
Commitments and contingencies (Note 12)
Redeemable noncontrolling interest	(208)	(208)
Stockholders’ equity:
Preferred stock, $0.0001 par value per share, 5,000,000 shares authorized, 50,000 shares designated Series A preferred stock, of which 0 shares were issued and outstanding as of March 31, 2024 and December 31, 2023	0	0
Common stock, $0.0001 par value per share, 150,000,000 shares authorized, 74,893,374 shares issued and 72,643,445 shares outstanding as of March 31, 2024; 74,783,683 shares issued and 72,533,754 shares outstanding as of December 31, 2023	7	7
Treasury stock, at cost, 2,249,929 shares as of March 31, 2024 and December 31, 2023	(5,445)	(5,445)
Additional paid-in capital	691,889	690,055
Accumulated other comprehensive loss	(26,643)	(24,910)
Accumulated deficit	(630,261)	(613,814)
Total stockholders’ equity	29,547	45,893
Total liabilities, redeemable noncontrolling interest and stockholders’ equity	$ 309,140	$ 334,254

About PLBY Group, Inc.

PLBY Group, Inc. operates as a pleasure and leisure company worldwide. The company operates through three segments: Licensing, Direct-to-Consumer, and Digital Subscriptions and Content. It offers sexual wellness products, such as lingerie, intimates, and other adult products; style and apparel products for men and women; digital entertainment and lifestyle products; and beauty and grooming products for men and women, such as skincare, haircare, bath and body, grooming, cosmetics, and fragrance. It also owns and operates digital commerce retail platforms, such as Playboy.com, HoneyBirdette.com, Yandy.com, and LoversStores.com; and Honey Birdette and Lovers retail stores. In addition, the company licenses Playboy name, Rabbit Head Design, and other trademarks and related properties; and programming content to cable television operators and direct-to-home satellite television operators. Further, its business covers the subscription sale of PlayboyPlus.com and Playboy.tv, which are online content platforms. The company offers its products under its flagship brand Playboy. The company is headquartered in Los Angeles, California.

CEO	Mr. Ben Kohn
WEBSITE	plbygroup.com
INDUSTRY	Leisure
EMPLOYEES	497

PLBY Group, Inc. Frequently Asked Questions

What is the ticker symbol for PLBY Group, Inc.? What does PLBY stand for in stocks?

PLBY is the stock ticker symbol of PLBY Group, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of PLBY Group, Inc. (PLBY)?

As of Fri May 17 2024, market cap of PLBY Group, Inc. is 66.26 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of PLBY stock?

You can check PLBY's fair value in chart for subscribers.

What is the fair value of PLBY stock?

You can check PLBY's fair value in chart for subscribers. The fair value of PLBY Group, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of PLBY Group, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for PLBY so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is PLBY Group, Inc. a good stock to buy?

The fair value guage provides a quick view whether PLBY is over valued or under valued. Whether PLBY Group, Inc. is cheap or expensive depends on the assumptions which impact PLBY Group, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for PLBY.

What is PLBY Group, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, PLBY's PE ratio (Price to Earnings) is -0.42 and Price to Sales (PS) ratio is 0.52. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. PLBY PE ratio will change depending on the future growth rate expectations of investors.