PRMW RSI Chart
Last 7 days
6.2%
Last 30 days
22.0%
Last 90 days
39.2%
Trailing 12 Months
52.4%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 1.8B | 0 | 0 | 0 |
2023 | 1.7B | 1.7B | 1.7B | 1.8B |
2022 | 1.5B | 1.4B | 1.3B | 1.7B |
2021 | 2.0B | 2.0B | 2.1B | 1.6B |
2020 | 1.8B | 1.8B | 1.9B | 2.0B |
2019 | 2.2B | 2.1B | 2.0B | 1.8B |
2018 | 2.3B | 2.3B | 2.3B | 2.4B |
2017 | 1.9B | 2.1B | 2.2B | 2.3B |
2016 | 2.5B | 2.1B | 1.8B | 1.6B |
2015 | 2.3B | 2.6B | 2.8B | 2.9B |
2014 | 2.1B | 2.0B | 2.0B | 2.1B |
2013 | 2.2B | 2.2B | 2.1B | 2.1B |
2012 | 2.3B | 2.3B | 2.3B | 2.3B |
2011 | 2.0B | 2.2B | 2.3B | 2.3B |
2010 | 1.6B | 1.7B | 1.8B | 1.8B |
2009 | 0 | 0 | 0 | 1.6B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 08, 2024 | lewis derek r. | acquired | 134,998 | 20.11 | 6,713 | - |
May 08, 2024 | cates susan e. | acquired | 134,998 | 20.11 | 6,713 | - |
May 08, 2024 | singh archana | acquired | 134,998 | 20.11 | 6,713 | - |
May 08, 2024 | bomhard britta | acquired | 134,998 | 20.11 | 6,713 | - |
May 08, 2024 | marcus lori tauber | acquired | 134,998 | 20.11 | 6,713 | - |
May 08, 2024 | stanbrook steven p | acquired | 134,998 | 20.11 | 6,713 | - |
May 08, 2024 | prim billy d | acquired | 134,998 | 20.11 | 6,713 | - |
May 08, 2024 | foss eric j | acquired | 134,998 | 20.11 | 6,713 | - |
May 08, 2024 | fowden jeremy s g | acquired | 134,998 | 20.11 | 6,713 | - |
Mar 25, 2024 | melaragni anne | sold (taxes) | -23,726 | 18.35 | -1,293 | chief human resources officer |
Which funds bought or sold PRMW recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | Point72 Hong Kong Ltd | sold off | -100 | -10,535 | - | -% |
May 15, 2024 | Clearline Capital LP | reduced | -18.46 | -498,627 | 36,597,000 | 1.79% |
May 15, 2024 | Legion Partners Asset Management, LLC | unchanged | - | 7,315,610 | 42,157,300 | 9.76% |
May 15, 2024 | DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | new | - | 17,747,100 | 17,747,100 | 0.02% |
May 15, 2024 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | added | 1,000 | 1,853 | 2,003 | -% |
May 15, 2024 | CAPTRUST FINANCIAL ADVISORS | sold off | -100 | -224,017 | - | -% |
May 15, 2024 | Nebula Research & Development LLC | sold off | -100 | -292,211 | - | -% |
May 15, 2024 | PALISADE CAPITAL MANAGEMENT, LP | reduced | -0.2 | 7,233,280 | 42,090,100 | 1.11% |
May 15, 2024 | AMUNDI | unchanged | - | 9,730 | 50,896 | -% |
May 15, 2024 | TWO SIGMA INVESTMENTS, LP | reduced | -6.76 | 1,319,660 | 11,610,900 | 0.03% |
Unveiling Primo Water Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Primo Water Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
KO | 272.0B | 46.1B | 25.22 | 5.9 | ||||
PEP | 246.7B | 91.9B | 26.87 | 2.69 | ||||
MNST | 56.5B | 7.3B | 34.15 | 7.7 | ||||
KDP | 45.9B | 14.9B | 21.15 | 3.07 | ||||
CELH | 21.9B | 1.3B | 83.07 | 16.6 | ||||
MID-CAP | ||||||||
FIZZ | 4.4B | 1.2B | 26.22 | 3.76 | ||||
PRMW | 3.4B | 1.8B | 39.92 | 1.89 | ||||
SAM | 3.4B | 2.2B | 34.71 | 1.58 | ||||
SMALL-CAP | ||||||||
MGPI | 1.8B | 806.1M | 18.23 | 2.19 | ||||
COCO | 1.5B | 495.6M | 27.48 | 3 | ||||
NAPA | 926.7M | 396.9M | 14.05 | 2.33 | ||||
BRFH | 28.1M | 8.9M | -11.89 | 3.17 | ||||
EAST | 1.8M | 10.4M | -0.24 | 0.17 | ||||
WTER | - | 62.6M | - | - |
Primo Water Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 3.0% | 452 | 439 | 470 | 451 | 413 | 405 | 448 | 440 | 400 | 21.00 | 551 | 526 | 478 | 505 | 518 | 457 | 474 | 440 | 472 | 456 | 428 |
Cost Of Revenue | 3.8% | 161 | 155 | 167 | 160 | 154 | 156 | 175 | 177 | 166 | 0.00 | 242 | 229 | 214 | 223 | 213 | 202 | 201 | 180 | 186 | 184 | 185 |
Gross Profit | 2.6% | 291 | 284 | 303 | 291 | 259 | 249 | 273 | 263 | 234 | 21.00 | 308 | 297 | 265 | 282 | 304 | 255 | 273 | 260 | 286 | 272 | 243 |
S&GA Expenses | -0.2% | 249 | 250 | 245 | 247 | 235 | 221 | 228 | 223 | 212 | -1.70 | 264 | 260 | 248 | 248 | 257 | 247 | 255 | 237 | 244 | 246 | 236 |
EBITDA Margin | -1.5% | 0.20* | 0.20* | 0.22* | 0.20* | 0.19* | 0.19* | 0.22* | 0.20* | 0.17* | 0.15* | 0.13* | 0.14* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -39.8% | 10.00 | 17.00 | 18.00 | 19.00 | 18.00 | 18.00 | 17.00 | 17.00 | 16.00 | 15.00 | 17.00 | 18.00 | 19.00 | 21.00 | 20.00 | 21.00 | 20.00 | 19.00 | 20.00 | 19.00 | 19.00 |
Income Taxes | 58.3% | 10.00 | 6.00 | 12.00 | 8.00 | 0.00 | 10.00 | 7.00 | 1.00 | 2.00 | 3.00 | 3.00 | -3.40 | 5.00 | 6.00 | 3.00 | -1.40 | -3.30 | -3.40 | 7.00 | 2.00 | -1.40 |
Earnings Before Taxes | 46.1% | 28.00 | 19.00 | 46.00 | 22.00 | 4.00 | 44.00 | 22.00 | 9.00 | 3.00 | 9.00 | 21.00 | -11.70 | -5.50 | -14.40 | 26.00 | -133 | -30.70 | -1.50 | 14.00 | 5.00 | -24.10 |
EBT Margin | 24.4% | 0.06* | 0.05* | 0.07* | 0.05* | 0.05* | 0.05* | 0.03* | 0.03* | 0.01* | 0.01* | -0.01* | 0.00* | - | - | - | - | - | - | - | - | - |
Net Income | 88.0% | 25.00 | 13.00 | 34.00 | 14.00 | 3.00 | 35.00 | 15.00 | 8.00 | 1.00 | -2.80 | 18.00 | -8.30 | -10.20 | -21.20 | 22.00 | -136 | 4.00 | 8.00 | 10.00 | 4.00 | -19.70 |
Net Income Margin | 31.2% | 0.05* | 0.04* | 0.05* | 0.04* | 0.04* | 0.03* | 0.02* | 0.02* | 0.01* | 0.00* | -0.01* | -0.01* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -3.7% | 26.00 | 27.00 | 102 | 41.00 | -19.40 | 48.00 | 23.00 | 20.00 | -15.00 | 24.00 | 46.00 | 25.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -0.7% | 3,500 | 3,523 | 3,594 | 3,659 | 3,647 | 3,667 | 3,601 | 3,629 | 3,680 | 3,723 | 3,643 | 3,632 | 3,558 | 360 | 3,661 | 3,654 | 3,719 | 3,520 | 3,321 | 3,333 | 3,322 |
Current Assets | -0.9% | 858 | 866 | 526 | 537 | 516 | 538 | 544 | 555 | 505 | 510 | 530 | 513 | 436 | 443 | 544 | 531 | 494 | 642 | 612 | 585 | 604 |
Cash Equivalents | -1.9% | 498 | 508 | 98.00 | 87.00 | 97.00 | 79.00 | 96.00 | 99.00 | 98.00 | 82.00 | 125 | 114 | 102 | 115 | 162 | 211 | 112 | 206 | 119 | 81.00 | 123 |
Inventory | -2.1% | 46.00 | 47.00 | 106 | 106 | 104 | 65.00 | 114 | 110 | 105 | 95.00 | 96.00 | 86.00 | 80.00 | 84.00 | 79.00 | 73.00 | 75.00 | 63.00 | 126 | 130 | 120 |
Net PPE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 213 | 641 | 644 | 626 |
Goodwill | 0.0% | 1,005 | 1,005 | 1,290 | 1,300 | 1,298 | 997 | 1,267 | 1,286 | 1,318 | 994 | 1,277 | 1,280 | 1,277 | 1,284 | 1,259 | 1,245 | 301 | 1,048 | 1,152 | 1,164 | 1,144 |
Liabilities | -1.2% | 2,056 | 2,082 | 2,303 | 2,393 | 2,390 | 2,384 | 2,338 | 2,353 | 2,375 | 2,403 | 2,330 | 2,306 | 2,222 | 2,258 | 2,299 | 2,306 | 2,238 | 2,225 | 2,179 | 2,193 | 2,171 |
Current Liabilities | -5.7% | 402 | 426 | 625 | 691 | 689 | 691 | 720 | 715 | 701 | 710 | 663 | 621 | 537 | 549 | 634 | 676 | 634 | 608 | 585 | 580 | 566 |
Short Term Borrowings | - | - | - | 153 | 231 | 246 | 206 | 248 | 235 | 226 | 222 | 173 | 152 | 116 | 108 | 149 | 218 | 127 | 92.00 | 96.00 | 94.00 | 63.00 |
Long Term Debt | -1.2% | 1,255 | 1,271 | 1,270 | 1,290 | 1,292 | 1,252 | 1,239 | 1,275 | 1,307 | 1,321 | 1,308 | 1,322 | 1,321 | 1,345 | 1,307 | 1,282 | 1,271 | 1,259 | 1,243 | 1,262 | 1,251 |
LT Debt, Non Current | -100.0% | - | 1,271 | 1,270 | 1,290 | 1,292 | 1,252 | 1,239 | 1,275 | 1,307 | 1,321 | 1,308 | 1,322 | 1,321 | 1,345 | 1,307 | 1,282 | 1,271 | 1,259 | - | - | - |
Shareholder's Equity | 0.2% | 1,444 | 1,441 | 1,291 | 1,266 | 1,257 | 1,283 | 1,263 | 1,277 | 1,305 | 1,320 | 1,314 | 1,326 | 1,337 | 1,347 | 1,362 | 1,348 | 1,481 | 1,166 | 1,142 | 1,140 | 1,151 |
Retained Earnings | 3.6% | 173 | 167 | 4.00 | -16.90 | -24.20 | -9.40 | -50.30 | -35.70 | -1.80 | 16.00 | 30.00 | 36.00 | 61.00 | 81.00 | 112 | 100 | 245 | 265 | 265 | 263 | 277 |
Additional Paid-In Capital | -5.7% | 85.00 | 91.00 | 88.00 | 88.00 | 86.00 | 91.00 | 90.00 | 87.00 | 84.00 | 86.00 | 83.00 | 80.00 | 82.00 | 85.00 | 80.00 | 75.00 | 72.00 | 77.00 | 76.00 | 74.00 | 71.00 |
Shares Outstanding | 0.1% | 160 | 159 | 159 | 159 | 160 | 161 | 161 | 161 | 161 | 161 | 160 | 161 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 1,935 | - | - | - | 2,120 | - | - | - | 2,583 | - | - | - | 2,121 | - | - | - | 1,759 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 111.3% | 63,400 | 30,000 | 148,100 | 76,800 | 34,300 | 55,300 | 92,700 | 66,700 | 23,600 | 39,600 | 83,400 | 59,600 | 28,700 | 70,200 | 53,200 | 65,500 | 4,700 | 100,900 | 88,000 | 1,200 | 15,100 |
Share Based Compensation | -59.5% | 3,000 | 7,400 | 1,400 | 3,000 | 2,300 | 5,700 | 3,200 | 4,200 | 3,300 | 5,500 | 3,800 | 3,800 | 2,400 | 8,600 | 6,200 | 4,900 | 2,400 | 3,700 | 1,500 | 3,200 | 3,300 |
Cashflow From Investing | -615.4% | -40,200 | 7,800 | -41,200 | -52,400 | -61,500 | 49,800 | -80,800 | -55,600 | -40,500 | -32,900 | -53,500 | -36,300 | -29,200 | -40,400 | -24,900 | -41,400 | -460,200 | -49,000 | -40,400 | -46,200 | 24,000 |
Cashflow From Financing | 85.6% | -23,200 | -161,600 | -94,400 | -34,700 | 300 | -58,100 | -14,800 | -5,900 | -12,600 | 35,100 | -17,700 | -9,200 | -12,400 | -80,600 | -73,600 | 76,000 | -12,800 | -12,900 | -7,400 | 1,600 | -46,700 |
Buy Backs | 208.3% | 11,100 | 3,600 | 600 | 2,500 | 19,300 | - | 11,000 | 200 | 1,800 | 2,500 | 29,300 | 13,200 | 3,100 | 900 | 200 | 200 | 31,900 | 700 | 100 | 20,000 | 11,000 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Millions | 3 Months Ended | |
---|---|---|
Mar. 30, 2024 | Apr. 01, 2023 | |
Income Statement [Abstract] | ||
Revenue, net | $ 452.0 | $ 412.5 |
Cost of sales | 160.7 | 153.5 |
Gross profit | 291.3 | 259.0 |
Selling, general and administrative expenses | 249.4 | 234.6 |
Loss on disposal of property, plant and equipment, net | 1.5 | 1.3 |
Acquisition and integration expenses | 5.3 | 1.7 |
Gain on sale of property | (0.5) | 0.0 |
Operating income | 35.6 | 21.4 |
Other income, net | (2.6) | (0.3) |
Interest expense, net | 10.0 | 18.2 |
Income from continuing operations before income taxes | 28.2 | 3.5 |
Income tax expense | 9.5 | 0.3 |
Net income from continuing operations | 18.7 | 3.2 |
Net income from discontinued operations, net of income taxes (Note 2) | 6.3 | 2.6 |
Net income from continuing operations | $ 25.0 | $ 5.8 |
Basic: | ||
Continuing operations (In USD per share) | $ 0.12 | $ 0.02 |
Discontinued operations (In USD per share) | 0.04 | 0.02 |
Net income (loss) (In USD per share) | 0.16 | 0.04 |
Diluted: | ||
Continuing operations (In USD per share) | 0.12 | 0.02 |
Discontinued operations (In USD per share) | 0.04 | 0.02 |
Net income (loss) (In USD per share) | $ 0.16 | $ 0.04 |
Weighted-average common shares outstanding (in thousands) | ||
Basic (in shares) | 159,573 | 159,726 |
Diluted (in shares) | 160,449 | 160,781 |
Consolidated Balance Sheets - USD ($) $ in Millions | Mar. 30, 2024 | Dec. 30, 2023 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 498.3 | $ 507.9 |
Accounts receivable, net of allowance of $13.1 ($12.7 as of December 30, 2023) | 161.3 | 156.0 |
Inventories | 46.3 | 47.3 |
Prepaid expenses and other current assets | 26.3 | 26.0 |
Current assets of discontinued operations | 125.9 | 128.7 |
Total current assets | 858.1 | 865.9 |
Property, plant and equipment, net | 546.5 | 556.5 |
Operating lease right-of-use-assets | 139.2 | 136.0 |
Goodwill | 1,004.7 | 1,004.6 |
Intangible assets, net | 709.1 | 714.2 |
Other long-term assets, net | 16.9 | 20.2 |
Long-term assets of discontinued operations | 225.2 | 225.6 |
Total assets | 3,499.7 | 3,523.0 |
Current liabilities | ||
Current maturities of long-term debt | 14.3 | 14.2 |
Accounts payable and accrued liabilities | 260.5 | 276.4 |
Current operating lease obligations | 25.1 | 25.6 |
Current liabilities of discontinued operations | 102.1 | 109.9 |
Total current liabilities | 402.0 | 426.1 |
Long-term debt | 1,255.0 | 1,270.8 |
Operating lease obligations | 126.5 | 124.0 |
Deferred tax liabilities | 145.7 | 144.2 |
Other long-term liabilities | 75.8 | 64.4 |
Long-term liabilities of discontinued operations | 51.0 | 52.2 |
Total liabilities | 2,056.0 | 2,081.7 |
Equity | ||
Common shares, no par value - 159,707,056 (December 30, 2023 - 159,480,638) shares issued | 1,296.4 | 1,288.6 |
Additional paid-in capital | 85.4 | 90.6 |
Retained earnings | 173.2 | 167.2 |
Accumulated other comprehensive loss | (111.3) | (105.1) |
Total Primo Water Corporation equity | 1,443.7 | 1,441.3 |
Total liabilities and equity | $ 3,499.7 | $ 3,523.0 |