RDNT RSI Chart
Last 7 days
7.5%
Last 30 days
20.2%
Last 90 days
50.3%
Trailing 12 Months
106.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 1.7B | 0 | 0 | 0 |
2023 | 1.5B | 1.5B | 1.6B | 1.6B |
2022 | 1.3B | 1.4B | 1.4B | 1.4B |
2021 | 1.1B | 1.2B | 1.3B | 1.3B |
2020 | 1.2B | 1.1B | 1.1B | 1.1B |
2019 | 1.0B | 1.1B | 1.1B | 1.2B |
2018 | 924.6M | 938.9M | 953.5M | 975.1M |
2017 | 897.2M | 908.6M | 911.6M | 922.2M |
2016 | 844.7M | 859.0M | 875.3M | 884.5M |
2015 | 730.0M | 755.2M | 779.5M | 809.6M |
2014 | 698.9M | 701.5M | 710.4M | 717.6M |
2013 | 219.3M | 380.6M | 541.8M | 703.0M |
2012 | 49.2M | 52.2M | 55.1M | 58.1M |
2011 | 46.3M | 46.3M | 46.2M | 46.2M |
2010 | 0 | 367.2M | 206.8M | 46.3M |
2009 | 0 | 0 | 0 | 527.6M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 01, 2024 | forthuber stephen m | acquired | - | - | 17,434 | pres & coo-eastern operations |
Mar 01, 2024 | berger howard g | acquired | - | - | 40,236 | president, ceo |
Mar 01, 2024 | patel mital | acquired | - | - | 15,422 | evp, chief admin officer |
Mar 01, 2024 | katz david jeffrey | acquired | - | - | 15,422 | evp, chief legal officer |
Mar 01, 2024 | hames norman r | acquired | - | - | 17,434 | pres and coo-west operations |
Mar 01, 2024 | stolper mark | acquired | - | - | 14,072 | evp, chief financial officer |
Jan 09, 2024 | forthuber stephen m | acquired | - | - | 18,036 | pres & coo-eastern operations |
Jan 09, 2024 | gordon christine nayoma | acquired | - | - | 4,994 | - |
Jan 09, 2024 | murdock michael n | acquired | - | - | 9,711 | evp, mergers and acquisitions |
Jan 09, 2024 | patel mital | acquired | - | - | 15,954 | evp of fin planning, cao |
Which funds bought or sold RDNT recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | Virtue Capital Management, LLC | reduced | -4.37 | 232,308 | 937,798 | 0.17% |
May 15, 2024 | Voya Investment Management LLC | reduced | -17.13 | 132,147 | 959,673 | -% |
May 15, 2024 | Squarepoint Ops LLC | sold off | -100 | -239,809 | - | -% |
May 15, 2024 | Alyeska Investment Group, L.P. | reduced | -33.48 | -2,815,440 | 37,917,100 | 0.23% |
May 15, 2024 | SILVERCREST ASSET MANAGEMENT GROUP LLC | reduced | -1.99 | 5,170,240 | 19,080,000 | 0.13% |
May 15, 2024 | CAPTRUST FINANCIAL ADVISORS | sold off | -100 | -579,060 | - | -% |
May 15, 2024 | RTW INVESTMENTS, LP | added | 156 | 59,675,300 | 82,748,800 | 1.22% |
May 15, 2024 | PORTLAND INVESTMENT COUNSEL INC. | unchanged | - | 479,000 | 1,679,000 | 0.50% |
May 15, 2024 | BOKF, NA | sold off | -100 | -973 | - | -% |
May 15, 2024 | BAMCO INC /NY/ | new | - | 973,200 | 973,200 | -% |
Unveiling RadNet Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to RadNet Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
DHR | 196.1B | 23.7B | 44.54 | 8.26 | ||||
A | 45.2B | 6.7B | 36.58 | 6.71 | ||||
IDXX | 44.7B | 3.7B | 51.58 | 12 | ||||
DGX | 15.8B | 9.3B | 18.71 | 1.7 | ||||
NTRA | 13.3B | 1.2B | -36.48 | 11.03 | ||||
MEDP | 12.2B | 2.0B | 38.96 | 6.2 | ||||
CRL | 11.6B | 4.1B | 26.37 | 2.81 | ||||
EXAS | 9.6B | 2.5B | -39.91 | 3.78 | ||||
MID-CAP | ||||||||
GH | 3.2B | 603.7M | -6.97 | 5.32 | ||||
NEOG | 2.9B | 929.2M | 1.9K | 3.13 | ||||
SMALL-CAP | ||||||||
CDNA | 769.8M | 275.1M | -4.2 | 2.8 | ||||
ACRS | 84.1M | 31.1M | -1.09 | 2.7 | ||||
AWH | 32.9M | 9.2M | -2.23 | 3.59 | ||||
APDN | 2.7M | 5.5M | -0.22 | 0.49 | ||||
BIOC | 183.8K | 25.9M | -0.01 | 0.01 |
RadNet Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 2.7% | 432 | 420 | 402 | 404 | 391 | 384 | 350 | 354 | 342 | 333 | 333 | 334 | 315 | 308 | 292 | 191 | 282 | 301 | 293 | 289 | 272 |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 256 | 254 | 247 | 243 |
Operating Expenses | 6.1% | 420 | 396 | 359 | 379 | 384 | 362 | 343 | 335 | 343 | 331 | 300 | 306 | 304 | 288 | 269 | 216 | 290 | 278 | 276 | 267 | 264 |
EBITDA Margin | 5.2% | 0.15* | 0.14* | 0.14* | 0.13* | 0.13* | 0.15* | 0.14* | 0.15* | 0.15* | 0.16* | 0.17* | 0.16* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -2.0% | 16.00 | 17.00 | 16.00 | 16.00 | 16.00 | 15.00 | 12.00 | 11.00 | 12.00 | 12.00 | 12.00 | 12.00 | 13.00 | 12.00 | 11.00 | 11.00 | 12.00 | 11.00 | 12.00 | 12.00 | 12.00 |
Income Taxes | -347.7% | -1.86 | 1.00 | 7.00 | -0.61 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 3.00 | 5.00 | 3.00 | 2.00 | 6.00 | 4.00 | -4.47 | -4.38 | 3.00 | 2.00 | 3.00 | -1.23 |
Earnings Before Taxes | -47.3% | 4.00 | 7.00 | 31.00 | 14.00 | -13.15 | 7.00 | 9.00 | 17.00 | 10.00 | 3.00 | 26.00 | 11.00 | 18.00 | 17.00 | 14.00 | -13.43 | -18.38 | 15.00 | 7.00 | 11.00 | -3.15 |
EBT Margin | 39.5% | 0.03* | 0.02* | 0.02* | 0.01* | 0.01* | 0.03* | 0.03* | 0.04* | 0.04* | 0.04* | 0.06* | 0.05* | - | - | - | - | - | - | - | - | - |
Net Income | -49.4% | -2.78 | -1.86 | 18.00 | 8.00 | -21.00 | -0.94 | 1.00 | 8.00 | 3.00 | -3.82 | 16.00 | 3.00 | 9.00 | 6.00 | 6.00 | -10.59 | -16.36 | 10.00 | 3.00 | 5.00 | -3.73 |
Net Income Margin | 581.4% | 0.01* | 0.00* | 0.00* | -0.01* | -0.01* | 0.01* | 0.01* | 0.02* | 0.01* | 0.02* | 0.03* | 0.02* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -80.8% | 17.00 | 89.00 | 25.00 | 62.00 | 27.00 | 48.00 | 21.00 | 59.00 | -4.98 | 43.00 | 36.00 | 25.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 10.4% | 2,970 | 2,690 | 2,688 | 2,705 | 2,414 | 2,434 | 2,247 | 2,241 | 2,142 | 2,058 | 2,042 | 2,032 | 1,829 | 1,787 | 1,718 | 1,717 | 1,699 | 1,647 | 1,618 | 1,597 | 1,526 |
Current Assets | 37.4% | 796 | 579 | 579 | 603 | 343 | 367 | 325 | 319 | 289 | 324 | 340 | 335 | 223 | 270 | 259 | 248 | 280 | 241 | 240 | 234 | 216 |
Cash Equivalents | 53.8% | 527 | 343 | 338 | 357 | 91.00 | 128 | 95.00 | 99.00 | 71.00 | 135 | 151 | 141 | 31.00 | 102 | 89.00 | 85.00 | 94.00 | 40.00 | 38.00 | 31.00 | 10.00 |
Net PPE | 2.4% | 619 | 604 | 577 | 576 | 545 | 566 | 516 | 515 | 8.00 | 484 | 452 | 435 | 413 | 399 | 362 | 370 | 376 | 368 | 352 | 353 | 344 |
Goodwill | 2.2% | 694 | 679 | 676 | 688 | 0.00 | 678 | 80.00 | 578 | 11.00 | 514 | 503 | 502 | 0.00 | - | - | - | - | - | - | - | - |
Liabilities | 0.8% | 1,892 | 1,877 | 1,892 | 1,944 | 1,921 | 1,942 | 1,789 | 1,789 | 1,720 | 1,712 | 1,703 | 1,733 | 1,547 | 1,528 | 1,472 | 1,484 | 1,492 | 1,414 | 1,403 | 1,384 | 1,313 |
Current Liabilities | -2.2% | 428 | 437 | 407 | 434 | 407 | 467 | 409 | 405 | 381 | 375 | 371 | 381 | 403 | 398 | 374 | 382 | 328 | 327 | 310 | 293 | 301 |
Shareholder's Equity | 70.8% | 1,077 | 631 | 619 | 761 | 493 | 333 | 458 | 451 | 421 | 346 | 339 | 299 | 281 | 258 | 246 | 24.00 | 207 | 233 | 215 | 212 | 214 |
Retained Earnings | -3.5% | -82.36 | -79.58 | -77.72 | -95.26 | -103 | -82.62 | -81.69 | -82.35 | -90.26 | -93.27 | -89.45 | -105 | -108 | -118 | -123 | -130 | -119 | -103 | -113 | -116 | -121 |
Additional Paid-In Capital | 34.1% | 969 | 723 | 715 | 704 | 449 | 436 | 424 | 419 | 410 | 343 | 336 | 325 | 316 | 308 | 306 | 304 | 269 | 263 | 260 | 258 | 256 |
Shares Outstanding | 28.0% | 74.00 | 58.00 | 68.00 | 68.00 | 58.00 | 58.00 | 57.00 | 56.00 | 55.00 | 52.00 | 53.00 | 52.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | 11.9% | 204 | 183 | 177 | 168 | 165 | 158 | 145 | 139 | 123 | 117 | 115 | 102 | 97.00 | 93.00 | 89.00 | 85.00 | 84.00 | 81.00 | 80.00 | 79.00 | 78.00 |
Float | - | - | - | - | 2,100 | - | - | - | 1,000 | - | - | - | 1,500 | - | - | - | 691 | - | - | - | 577 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -80.8% | 17,085 | 88,920 | 31,252 | 68,075 | 32,616 | 53,647 | 27,026 | 64,843 | 901 | 49,196 | 41,594 | 30,617 | 28,084 | 63,416 | 38,878 | 90,552 | 40,913 | 21,719 | 38,068 | 17,635 | 26,900 |
Share Based Compensation | 120.1% | 11,897 | 5,405 | 4,325 | 4,870 | 12,185 | 4,658 | 3,317 | 4,693 | 11,102 | 3,637 | 4,421 | 8,897 | 8,248 | 2,261 | 2,066 | 1,456 | 6,622 | 1,767 | 1,381 | 1,044 | 4,538 |
Cashflow From Investing | -25.3% | -60,937 | -48,647 | -46,913 | -40,354 | -65,556 | -123,901 | -27,060 | -34,424 | -61,564 | -62,005 | -39,848 | -32,310 | -87,348 | -37,964 | -20,678 | -12,543 | -55,059 | -5,484 | -17,136 | -41,650 | -35,195 |
Cashflow From Financing | 743.7% | 228,298 | -35,466 | -3,201 | 238,123 | -3,821 | 103,585 | -3,313 | -3,312 | -3,313 | -3,805 | 8,666 | 111,463 | -11,651 | -12,066 | -14,056 | -87,701 | 68,262 | -13,754 | -13,725 | 44,088 | 8,342 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
REVENUE | ||
Total service revenue | $ 431,707 | $ 390,564 |
OPERATING EXPENSES | ||
Cost of operations, excluding depreciation and amortization | 387,589 | 351,865 |
Depreciation and amortization | 32,368 | 31,315 |
Loss (gain) on sale and disposal of equipment and other | 186 | 579 |
Severance costs | 225 | 134 |
Total operating expenses | 420,368 | 383,893 |
INCOME FROM OPERATIONS | 11,339 | 6,671 |
OTHER INCOME AND EXPENSES | ||
Interest expense | 16,267 | 15,722 |
Equity in earnings of joint ventures | (4,324) | (1,428) |
Non-cash change in fair value of interest rate hedge | (1,216) | 4,093 |
Other (income) expense | (2,934) | 1,432 |
Total other expense | 7,793 | 19,819 |
INCOME (LOSS) BEFORE INCOME TAXES | 3,546 | (13,148) |
Benefit from (provision for) income taxes | 1,864 | (1,135) |
NET INCOME (LOSS) | 5,410 | (14,283) |
Net income attributable to noncontrolling interests | 8,189 | 6,722 |
NET LOSS ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS | $ (2,779) | $ (21,005) |
BASIC NET LOSS PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS, Basic (in dollars per share) | $ (0.04) | $ (0.36) |
BASIC NET LOSS PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS, Diluted (in dollars per share) | $ (0.04) | $ (0.36) |
WEIGHTED AVERAGE SHARES OUTSTANDING | ||
Basic (in shares) | 69,307,078 | 57,701,439 |
Diluted (in shares) | 69,307,078 | 57,701,439 |
Service fee revenue | ||
REVENUE | ||
Total service revenue | $ 397,189 | $ 352,420 |
Revenue under capitation arrangements | ||
REVENUE | ||
Total service revenue | $ 34,518 | $ 38,144 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
CURRENT ASSETS | ||
Cash and cash equivalents | $ 526,980 | $ 342,570 |
Accounts receivable | 189,572 | 163,707 |
Prepaid expenses and other current assets | 45,007 | 47,657 |
Total current assets | 795,828 | 579,276 |
PROPERTY, EQUIPMENT AND RIGHT-OF-USE ASSETS | ||
Property and equipment, net | 618,926 | 604,401 |
Operating lease right-of-use assets | 621,612 | 596,032 |
Total property, equipment and right-of-use assets | 1,240,538 | 1,200,433 |
OTHER ASSETS | ||
Goodwill | 694,292 | 679,463 |
Other intangible assets | 86,883 | 90,615 |
Deferred financing costs | 1,483 | 1,643 |
Investment in joint ventures | 97,034 | 92,710 |
Deposits and other | 53,497 | 46,333 |
Total assets | 2,969,555 | 2,690,473 |
CURRENT LIABILITIES | ||
Accounts payable, accrued expenses and other | 324,578 | 342,940 |
Deferred revenue | 4,475 | 4,647 |
Current operating lease liability | 58,138 | 55,981 |
Current portion of notes payable | 20,202 | 17,974 |
Total current liabilities | 427,887 | 437,452 |
LONG-TERM LIABILITIES | ||
Long-term operating lease liability | 630,348 | 605,097 |
Notes payable, net of current portion | 814,442 | 812,068 |
Deferred tax liability, net | 14,479 | 15,776 |
Other non-current liabilities | 5,074 | 6,721 |
Total liabilities | 1,892,230 | 1,877,114 |
EQUITY | ||
Common stock - $0.0001 par value, 200,000,000 shares authorized; 73,901,654 and 67,956,318 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively | 7 | 7 |
Additional paid-in-capital | 969,248 | 722,750 |
Accumulated other comprehensive loss | (13,943) | (12,484) |
Accumulated deficit | (82,357) | (79,578) |
Total RadNet, Inc.'s stockholders' equity | 872,955 | 630,695 |
Noncontrolling interests | 204,370 | 182,664 |
Total equity | 1,077,325 | 813,359 |
Total liabilities and equity | 2,969,555 | 2,690,473 |
Affiliates | ||
CURRENT ASSETS | ||
Due from affiliates | 34,269 | 25,342 |
CURRENT LIABILITIES | ||
Due to affiliates | $ 20,494 | $ 15,910 |