RGS RSI Chart
Last 7 days
6.0%
Last 30 days
9.3%
Last 90 days
-36.5%
Trailing 12 Months
-68.4%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 209.3M | 0 | 0 | 0 |
2023 | 243.7M | 233.3M | 224.8M | 215.9M |
2022 | 305.6M | 276.0M | 261.0M | 251.7M |
2021 | 376.1M | 411.7M | 377.1M | 342.0M |
2020 | 857.8M | 669.7M | 534.1M | 429.6M |
2019 | 1.1B | 1.1B | 1.0B | 962.3M |
2018 | 1.3B | 1.2B | 1.2B | 1.2B |
2017 | 1.4B | 1.3B | 1.3B | 1.3B |
2016 | 1.8B | 1.8B | 1.7B | 1.5B |
2015 | 1.9B | 1.8B | 1.8B | 1.8B |
2014 | 1.9B | 1.9B | 1.9B | 1.9B |
2013 | 2.0B | 2.0B | 2.0B | 1.9B |
2012 | 2.2B | 2.1B | 2.1B | 2.1B |
2011 | 2.3B | 2.3B | 2.3B | 2.2B |
2010 | 2.4B | 2.4B | 2.3B | 2.3B |
2009 | 0 | 2.4B | 2.4B | 2.4B |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 08, 2024 | doctor matthew | sold (taxes) | -2,605 | 12.35 | -211 | president and ceo |
Nov 06, 2023 | zupfer kersten delores | sold (taxes) | -4,312 | 0.53 | -8,136 | chief financial officer |
Nov 06, 2023 | suarez james raymon | sold (taxes) | -621 | 0.53 | -1,173 | evp merchandising & education |
Nov 06, 2023 | doctor matthew | sold (taxes) | -1,933 | 0.53 | -3,648 | president and ceo |
Nov 06, 2023 | ferranti michael heath | sold (taxes) | -328 | 0.53 | -619 | evp, chief people officer |
Sep 14, 2023 | suarez james raymon | sold (taxes) | -373 | 0.88 | -424 | svp merchandising & education |
Aug 31, 2023 | zupfer kersten delores | sold (taxes) | -442 | 1.08 | -410 | chief financial officer |
Jun 15, 2023 | suarez james raymon | sold (taxes) | -65.27 | 1.07 | -61.00 | svp merchandising & education |
Nov 11, 2022 | zupfer kersten delores | sold (taxes) | -4,837 | 1.27 | -3,809 | chief financial officer |
Nov 07, 2022 | ferranti michael heath | sold (taxes) | -750 | 1.26 | -596 | evp, chief people officer |
Which funds bought or sold RGS recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | MORGAN STANLEY | reduced | -7.75 | -2,122 | 5,806 | -% |
May 15, 2024 | FIRST MANHATTAN CO. LLC. | unchanged | - | -431,437 | 1,659,380 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | reduced | -2.25 | -188 | 652 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | reduced | -8.73 | -2,685 | 7,058 | -% |
May 15, 2024 | WYNNEFIELD CAPITAL INC | unchanged | - | -9,748 | 37,492 | 0.01% |
May 15, 2024 | Royal Bank of Canada | added | 20,833 | 19,000 | 19,000 | -% |
May 14, 2024 | Clearstead Advisors, LLC | unchanged | - | -1,470 | 3,255 | -% |
May 13, 2024 | Fernwood Investment Management, LLC | new | - | 7,250 | 7,250 | -% |
May 13, 2024 | GEODE CAPITAL MANAGEMENT, LLC | added | 5.23 | -26,398 | 113,857 | -% |
May 13, 2024 | UBS Group AG | reduced | -44.36 | -10,063 | 7,958 | -% |
Unveiling Regis Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Regis Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ROL | 22.9B | 3.2B | 51.8 | 7.22 | ||||
SCI | 10.2B | 4.1B | 19.48 | 2.48 | ||||
MID-CAP | ||||||||
BFAM | 6.7B | 2.5B | 80.35 | 2.68 | ||||
FTDR | 2.8B | 1.8B | 15.55 | 1.59 | ||||
MCW | 2.5B | 940.3M | 32.7 | 2.63 | ||||
SMALL-CAP | ||||||||
CSV | 401.0M | 390.5M | 12.71 | 1.03 | ||||
MED | 277.4M | 897.8M | 4.09 | 0.31 | ||||
WW | 151.4M | 854.2M | -0.44 | 0.18 | ||||
RGS | 14.8M | 209.3M | -2.99 | 0.07 |
Regis Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -3.7% | 49,181,000 | 51,053,000 | 53,372,000 | 55,715,000 | 55,773,000 | 59,967,000 | 61,871,000 | 66,069,500 | 63,810,000 | 69,270,000 | 76,818,000 | 95,668,000 | 100,267,000 | 104,320,000 | 111,396,000 | 60,143,000 | 153,783,000 | 208,765,000 | 247,038,000 | 248,190,000 | 258,343,000 |
Costs and Expenses | -2.5% | 45,097,000 | 46,274,000 | 45,938,000 | 52,140,000 | 53,769,000 | 59,237,000 | 59,401,000 | 67,383,500 | 86,022,000 | 69,758,000 | 81,702,000 | 113,458,500 | 118,808,000 | 131,075,000 | 142,987,000 | 128,710,000 | 213,182,000 | 216,231,000 | 256,944,000 | 250,025,000 | 280,505,000 |
S&GA Expenses | -100.0% | - | 11,772,000 | 10,729,000 | 11,544,000 | 13,099,000 | 11,747,000 | 14,361,000 | 14,566,000 | 14,842,000 | 15,082,000 | 20,784,000 | 19,007,500 | 24,582,000 | 26,690,000 | 26,148,000 | 25,766,000 | 31,871,000 | 32,691,000 | 40,625,000 | 41,747,000 | 41,694,000 |
EBITDA Margin | -24.4% | -0.02 | -0.02 | 0.05 | 0.04 | 0.03 | -0.07 | -0.07 | -0.09 | -0.15 | -0.09 | -0.15 | -0.19 | - | - | - | - | - | - | - | - | - |
Income Taxes | 150.5% | 54,000 | -107,000 | -148,000 | -442,000 | -241,000 | - | 28,000 | 3,499,000 | -1,270,000 | -164,000 | -48,000 | -4,060,000 | -333,000 | -400,000 | -635,000 | 1,164,000 | -979,000 | -1,948,000 | -2,856,000 | -5,133,000 | 3,248,000 |
Earnings Before Taxes | -113.2% | -2,367,000 | -1,110,000 | 1,046,000 | -5,245,000 | -2,402,000 | -2,541,000 | -1,810,000 | -5,061,000 | -25,777,000 | -4,274,000 | -9,330,000 | -28,274,500 | -11,180,000 | -33,279,000 | -35,901,000 | -72,490,000 | -68,821,000 | -18,468,000 | -17,034,000 | -10,398,000 | -11,563,000 |
EBT Margin | -2.7% | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 | -0.14 | -0.14 | -0.16 | -0.22 | -0.16 | -0.22 | -0.26 | - | - | - | - | - | - | - | - | - |
Net Income | -333.9% | -2,332,000 | 997,000 | 1,194,000 | -4,803,000 | -1,643,000 | -2,407,000 | 1,468,000 | -42,633,000 | -27,918,000 | -4,928,000 | -10,378,000 | -34,339,500 | -10,847,000 | -32,879,000 | -35,266,000 | -73,575,000 | -67,541,000 | -16,441,000 | -13,805,000 | -5,396,000 | -14,633,000 |
Net Income Margin | -19.9% | -0.02 | -0.02 | -0.03 | -0.03 | -0.19 | -0.28 | -0.28 | -0.31 | -0.25 | -0.18 | -0.23 | -0.28 | - | - | - | - | - | - | - | - | - |
Free Cashflow | 92.2% | -326,000 | -4,189,000 | -2,987,000 | 434,000 | -1,529,000 | -2,034,000 | -5,241,000 | -5,343,000 | -11,336,000 | -13,497,000 | -13,778,000 | -21,742,000 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -5.2% | 544 | 574 | 580 | 607 | 641 | 688 | 722 | 769 | 863 | 926 | 969 | 996 | 1,048 | 1,105 | 1,252 | 1,343 | 1,551 | 1,499 | 1,557 | 683 | 739 |
Current Assets | -21.6% | 28.00 | 35.00 | 35.00 | 37.00 | 39.00 | 44.00 | 43.00 | 49.00 | 63.00 | 84.00 | 100 | 87.00 | 118 | 151 | 199 | 226 | 351 | 178 | 194 | 211 | 228 |
Cash Equivalents | 107.1% | 15.00 | 7.00 | 9.00 | 10.00 | 9.00 | 22.00 | 22.00 | 27.00 | 34.00 | 45.00 | 56.00 | 29.00 | 40.00 | 57.00 | 93.00 | 123 | 256 | 72.00 | 81.00 | 92.00 | 95.00 |
Inventory | -40.8% | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 5.00 | 3.00 | 9.00 | 16.00 | 17.00 | 21.00 | 38.00 | 51.00 | 58.00 | 63.00 | 59.00 | 68.00 | 75.00 | 77.00 | 91.00 |
Net PPE | -7.7% | 5.00 | 6.00 | 6.00 | 6.00 | 8.00 | 9.00 | 12.00 | 13.00 | 22.00 | 22.00 | 23.00 | 17.00 | 27.00 | 44.00 | 50.00 | 57.00 | 66.00 | 69.00 | 71.00 | 78.00 | 84.00 |
Goodwill | -0.3% | 173 | 174 | 173 | 174 | 173 | 173 | 173 | 174 | 213 | 229 | 229 | 230 | 229 | 229 | 228 | 227 | 227 | 286 | 313 | 346 | 379 |
Liabilities | -4.6% | 580 | 607 | 615 | 644 | 674 | 719 | 752 | 800 | 852 | 888 | 929 | 979 | 998 | 1,047 | 1,162 | 1,217 | 1,353 | 1,224 | 1,273 | 359 | 363 |
Current Liabilities | -5.0% | 109 | 115 | 117 | 126 | 129 | 139 | 143 | 153 | 352 | 168 | 183 | 198 | 203 | 214 | 236 | 237 | 232 | 271 | 277 | 128 | 141 |
Long Term Debt | -1.1% | 180 | 182 | 180 | 177 | 175 | 175 | 172 | 180 | - | 194 | 196 | 187 | 178 | 178 | 178 | 178 | 273 | 60.00 | 90.00 | 90.00 | 90.00 |
LT Debt, Non Current | -100.0% | - | 182 | 180 | 177 | 175 | 175 | 172 | 180 | - | - | - | 187 | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | -6.6% | -35.82 | -33.59 | - | -36.73 | -32.75 | -31.63 | - | -30.95 | 11.00 | 38.00 | 40.00 | 17.00 | 50.00 | 58.00 | 90.00 | 126 | 198 | 268 | 284 | 324 | 376 |
Retained Earnings | -2.1% | -112 | -110 | -111 | -112 | -107 | -106 | -103 | -105 | -62.61 | -34.69 | -29.77 | -19.39 | 15.00 | 26.00 | 59.00 | 94.00 | 168 | 243 | 252 | 266 | 271 |
Additional Paid-In Capital | 0.5% | 68.00 | 68.00 | 65.00 | 67.00 | 64.00 | 64.00 | 63.00 | 63.00 | 62.00 | 62.00 | 58.00 | 25.00 | 24.00 | 22.00 | 21.00 | 22.00 | 21.00 | 21.00 | 21.00 | 47.00 | 94.00 |
Shares Outstanding | 0.0% | 2.00 | 2.00 | 46.00 | - | 46.00 | - | 46.00 | 46.00 | 46.00 | 46.00 | 37.00 | 36.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | 55.00 | - | - | - | 78.00 | - | - | - | 228 | - | - | - | 440 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 93.1% | -277 | -4,029 | -2,824 | 576 | -1,551 | -1,857 | -5,057 | -4,285 | -10,025 | -12,074 | -12,254 | -19,876 | -14,543 | -36,598 | -28,866 | -35,388 | -31,692 | -5,849 | -13,480 | 2,749 | -9,649 |
Share Based Compensation | 19.6% | 311 | 260 | 630 | 648 | 557 | 580 | 531 | 480 | 549 | -1,373 | 1,678 | 1,462 | 1,703 | 1,314 | -1,225 | 1,161 | -25.00 | 339 | 1,800 | 1,938 | 2,513 |
Cashflow From Investing | 1319.4% | 1,951 | -160 | -163 | -142 | 522 | 323 | 3,316 | 11,942 | -1,311 | -1,423 | -1,524 | -1,191 | -1,532 | 825 | -201 | -1,665 | 3,410 | 27,257 | 32,027 | 31,712 | 24,213 |
Cashflow From Financing | -631.9% | -3,383 | 636 | 1,680 | 407 | -956 | 2,202 | -3,798 | -13,821 | -383 | 2,796 | 40,832 | 9,379 | -350 | -827 | -425 | -95,944 | 212,644 | -30,232 | -30,303 | -36,952 | -40,370 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.00 | 28,247 | 46,854 | 37,920 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | ||||||
Revenues: | |||||||||
Franchise | $ 23,780 | $ 26,629 | $ 72,534 | $ 85,845 | |||||
Total revenue | 49,181 | 55,773 | 153,606 | 177,611 | |||||
Operating expenses: | |||||||||
Inventory reserve | 0 | 0 | 0 | 1,228 | |||||
General and administrative | 11,247 | 13,099 | 33,748 | 39,207 | |||||
Rent | 23,800 | 26,600 | 72,500 | 85,800 | |||||
Advertising fund expense | 5,773 | 7,787 | 19,807 | 24,003 | |||||
Depreciation and amortization | 1,009 | 1,008 | 2,056 | 6,052 | |||||
Long-lived asset impairment | 0 | 36 | 170 | 36 | |||||
Total operating expenses | 45,097 | 53,769 | 137,309 | 172,407 | |||||
Operating income | 4,084 | 2,004 | 16,297 | 5,204 | |||||
Other (expense) income: | |||||||||
Interest expense | (6,153) | (4,787) | (18,529) | (13,123) | |||||
Other, net | (298) | 381 | (199) | 1,166 | |||||
Loss from operations before income taxes | (2,367) | (2,402) | (2,431) | (6,753) | |||||
Income tax (expense) benefit | (54) | 241 | 201 | 213 | |||||
Loss from continuing operations | (2,421) | (2,161) | (2,230) | (6,540) | |||||
Income from discontinued operations (Note 3) | 89 | 518 | 2,089 | 3,958 | |||||
Net loss | $ (2,332) | $ (1,643) | $ (141) | $ (2,582) | |||||
Basic and diluted: | |||||||||
Income (loss) from continuing operations (in dollars per share) | $ (1.03) | $ (0.93) | $ (0.95) | $ (2.83) | |||||
Income from discontinued operations, basic (in dollars per share) | 0.04 | 0.22 | 0.89 | 1.71 | |||||
Net income per share, basic (in dollars per share) | [1] | (1.00) | (0.71) | (0.06) | (1.12) | ||||
Income (loss) from continuing operations, diluted (in dollars per share) | (1.03) | (0.93) | (0.95) | (2.83) | |||||
Income from discontinued operations, diluted (in dollars per share) | 0.04 | 0.22 | 0.89 | 1.71 | |||||
Net income per share, diluted (in dollars per share) | $ (1.00) | [1] | $ (0.71) | $ (0.06) | $ (1.12) | ||||
Weighted average common and common equivalent shares outstanding: | |||||||||
Basic (in shares) | 2,342 | 2,315 | 2,338 | 2,308 | |||||
Diluted (in shares) | 2,342 | 2,315 | 2,338 | 2,308 | |||||
Non-Franchise Lease | |||||||||
Operating expenses: | |||||||||
Rent | $ 1,766 | $ 2,077 | $ 4,257 | $ 5,920 | |||||
Franchisor | |||||||||
Operating expenses: | |||||||||
Rent | 23,780 | 26,629 | 72,534 | 85,845 | |||||
Royalties | |||||||||
Revenues: | |||||||||
Revenues | 15,687 | 16,036 | 48,035 | 49,374 | |||||
Fees | |||||||||
Revenues: | |||||||||
Revenues | 2,617 | 2,510 | 7,740 | 8,301 | |||||
Product sales to franchisees | |||||||||
Revenues: | |||||||||
Revenues | 0 | 644 | 451 | 2,194 | |||||
Operating expenses: | |||||||||
Cost of product sales to franchisees | 19 | 1,045 | 436 | 2,825 | |||||
Advertising fund contributions | |||||||||
Revenues: | |||||||||
Revenues | 5,773 | 7,787 | 19,807 | 24,003 | |||||
Company-owned salon revenue | |||||||||
Revenues: | |||||||||
Revenues | 1,324 | 2,167 | 5,039 | 7,894 | |||||
Operating expenses: | |||||||||
Company-owned salon expense | [2] | $ 1,503 | $ 2,088 | $ 4,301 | $ 7,291 | ||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Jun. 30, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 5,886 | $ 9,508 |
Receivables, net | 9,514 | 10,885 |
Inventories, net | 720 | 1,681 |
Other current assets | 11,656 | 15,164 |
Total current assets | 27,776 | 37,238 |
Property and equipment, net | 5,437 | 6,422 |
Goodwill (Note 1) | 173,345 | 173,791 |
Other intangibles, net | 2,518 | 2,783 |
Right of use asset (Note 8) | 311,120 | 360,836 |
Other assets | 23,511 | 26,307 |
Total assets | 543,707 | 607,377 |
Current liabilities: | ||
Accounts payable | 9,947 | 14,309 |
Accrued expenses | 25,693 | 30,109 |
Short-term lease liability (Note 8) | 73,485 | 81,917 |
Total current liabilities | 109,125 | 126,335 |
Long-term debt, net (Note 9) | 179,718 | 176,830 |
Long-term lease liability (Note 8) | 249,317 | 291,901 |
Other non-current liabilities | 41,369 | 49,041 |
Total liabilities | 579,529 | 644,107 |
Commitments and contingencies (Note 6) | ||
Shareholders' deficit: | ||
Common stock, $0.05 par value; issued and outstanding, 2,279,948 and 2,277,828 common shares at March 31, 2024 and June 30, 2023, respectively (Note 1) | 114 | 114 |
Additional paid-in capital (Note 1) | 68,040 | 66,764 |
Accumulated other comprehensive income | 8,796 | 9,023 |
Accumulated deficit | (112,772) | (112,631) |
Total shareholders' deficit | (35,822) | (36,730) |
Total liabilities and shareholders' deficit | $ 543,707 | $ 607,377 |