RSG - Republic Services Inc Stock Price, Fair Value and News

187.34USD-1.22 (-0.65%)Market Closed

Market Summary

USD187.34-1.22

Market Closed

-0.65%

RSG Alerts

1 major insider sales recently.

RSG Stock Price

View Fullscreen

RSG RSI Chart

RSG Valuation

Market Cap

59.0B

Price/Earnings (Trailing)

32.76

Price/Sales (Trailing)

3.87

EV/EBITDA

16.22

Price/Free Cashflow

29.88

RSG Price/Sales (Trailing)

RSG Profitability

EBT Margin

14.88%

Return on Equity

16.64%

Return on Assets

5.74%

Free Cashflow Yield

3.35%

RSG Fundamentals

RSG Revenue

Revenue (TTM)

15.2B

Rev. Growth (Yr)

7.84%

Rev. Growth (Qtr)

0.79%

RSG Earnings

Earnings (TTM)

1.8B

Earnings Growth (Yr)

18.21%

Earnings Growth (Qtr)

3.27%

Breaking Down RSG Revenue

Last 7 days

0.7%

Last 30 days

-0.6%

Last 90 days

7.3%

Trailing 12 Months

27.5%

How does RSG drawdown profile look like?

RSG Financial Health

Current Ratio

0.53

Debt/Equity

1.05

Debt/Cashflow

0.33

RSG Investor Care

Dividend Yield

1.1%

Dividend/Share (TTM)

2.06

Buy Backs (1Y)

0.43%

Diluted EPS (TTM)

5.71

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	15.2B	0	0	0
2023	14.1B	14.4B	14.7B	15.0B
2022	11.7B	12.3B	12.9B	13.5B
2021	10.2B	10.6B	10.9B	11.3B
2020	10.4B	10.2B	10.2B	10.2B
2019	10.1B	10.2B	10.3B	10.3B
2018	10.1B	10.1B	10.1B	10.0B
2017	9.5B	9.7B	9.9B	10.0B
2016	9.2B	9.2B	9.3B	9.4B
2015	8.9B	9.0B	9.1B	9.1B
2014	8.5B	8.6B	8.7B	8.8B
2013	8.1B	8.2B	8.3B	8.4B
2012	8.2B	8.2B	8.1B	8.1B
2011	8.1B	8.1B	8.2B	8.2B
2010	8.1B	8.1B	8.1B	8.1B
2009	5.0B	6.2B	7.4B	8.2B
2008	0	3.3B	3.5B	3.7B
2007	0	0	0	3.2B

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index

Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.

Returns of $10,000 invested in:

Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022

Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.

S&P 500 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Republic Services Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
May 06, 2024	hodges amanda	sold	-1,209,130	186	-6,500	evp, chief marketing officer
Apr 30, 2024	tyler brian s.	gifted	-	-	1,819	-
Apr 30, 2024	tyler brian s.	acquired	-	-	1,819	-
Apr 30, 2024	tyler brian s.	gifted	-	-	-1,819	-
Apr 28, 2024	rodriguez courtney	sold (taxes)	-53,353	191	-278	evp, chief hr officer
Apr 28, 2024	rodriguez courtney	acquired	-	-	1,050	evp, chief hr officer
Apr 15, 2024	delghiaccio brian m	acquired	2,059	187	11.00	evp chief financial officer
Mar 04, 2024	vander ark jon	gifted	-	-	-5,446	ceo and president
Mar 04, 2024	vander ark jon	sold	-1,002,610	184	-5,446	ceo and president
Mar 01, 2024	brummer gregg	sold (taxes)	-471,037	183	-2,565	evp, coo

Which funds bought or sold RSG recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 07, 2024	PANAGORA ASSET MANAGEMENT INC	added	46.86	27,573,600	66,692,700	0.35%
May 07, 2024	OPPENHEIMER & CO INC	reduced	-2.3	186,429	1,576,130	0.03%
May 07, 2024	HYMAN CHARLES D	reduced	-0.55	47,000	345,000	0.02%
May 07, 2024	SEI INVESTMENTS CO	added	14.69	31,825,900	127,858,000	0.19%
May 07, 2024	Mitsubishi UFJ Asset Management (UK) Ltd.	unchanged	-	79,000	574,000	0.29%
May 07, 2024	Swiss National Bank	reduced	-4.74	12,090,900	126,280,000	0.09%
May 07, 2024	Meeder Advisory Services, Inc.	added	1.91	118,709	767,155	0.08%
May 07, 2024	BOS Asset Management, LLC	added	0.07	71,128	511,479	0.27%
May 07, 2024	FORSTA AP-FONDEN	added	11.66	1,968,930	8,614,800	0.07%
May 07, 2024	Empirical Financial Services, LLC d.b.a. Empirical Wealth Management	added	7.12	75,609	386,135	0.01%

Are Funds Buying or Selling RSG?

Are funds buying RSG calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own RSG

No. of Funds

RSG Alerts

1 major insider sales recently.

Unveiling Republic Services Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 13, 2024	vanguard group inc	5.77%	18,153,236	SC 13G/A
Jan 29, 2024	blackrock inc.	6.3%	19,687,793	SC 13G/A
Feb 09, 2023	vanguard group inc	5.78%	18,272,564	SC 13G/A
Feb 01, 2023	blackrock inc.	6.6%	20,818,874	SC 13G/A
Feb 01, 2022	blackrock inc.	6.5%	20,657,599	SC 13G/A
Feb 10, 2021	vanguard group inc	5.72%	18,230,486	SC 13G/A
Feb 01, 2021	blackrock inc.	6.3%	20,203,394	SC 13G/A
Feb 12, 2020	vanguard group inc	5.97%	19,071,686	SC 13G/A
Feb 06, 2020	blackrock inc.	7.3%	23,156,870	SC 13G/A

Recent SEC filings of Republic Services Inc

View All Filings

Date Filed	Form Type	Document
May 07, 2024	4	Insider Trading
May 06, 2024	144	Notice of Insider Sale Intent
May 06, 2024	3	Insider Trading
May 06, 2024	3	Insider Trading
May 06, 2024	3	Insider Trading
May 02, 2024	4	Insider Trading
May 01, 2024	10-Q	Quarterly Report
Apr 30, 2024	8-K	Current Report
Apr 29, 2024	4	Insider Trading
Apr 25, 2024	8-K	Current Report

Peers (Alternatives to Republic Services Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
ADP	99.4B	18.9B	-1.50%	13.70%	26.88	5.26	7.08%	13.46%
CTAS	70.1B	9.4B	1.93%	49.61%	46.6	7.45	9.34%	15.98%
CPRT	53.0B	4.1B	-2.01%	38.74%	39.09	13.06	10.52%	25.37%
EFX	29.0B	5.4B	-9.55%	17.56%	51.91	5.41	5.76%	-4.95%
BAH	19.6B	10.3B	2.56%	63.55%	47.89	1.9	13.90%	-5.05%
ALLE	10.8B	3.6B	-6.61%	15.05%	20.07	3	4.33%	10.69%
MID-CAP
RHI	7.4B	6.2B	-7.22%	4.88%	20.86	1.2	-13.83%	-42.32%
AL	5.5B	2.7B	-2.78%	28.51%	9.35	2.01	15.08%	16.51%
SRCL	4.4B	2.6B	-8.93%	8.80%	-224.06	1.66	-3.11%	-123.81%
ABM	2.8B	8.2B	1.61%	5.47%	11.04	0.35	3.98%	33.49%
SMALL-CAP
AZZ	1.9B	2.7B	-8.07%	111.87%	18.61	0.7	104.63%	188.16%
ALTG	384.8M	1.9B	-10.69%	-15.56%	43.24	0.2	15.20%	-4.30%
ARC	118.3M	283.1M	3.01%	-2.49%	13.52	0.42	-0.83%	-20.92%
AQMS	51.5M	1.1M	-25.81%	-58.18%	-2.15	49.78	336.95%	-55.13%
AWX	8.3M	81.0M	-9.36%	-18.66%	-7.54	0.1	-4.98%	-14.33%

Republic Services Inc News

Latest updates

Republic Services Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Income Statement (Quarterly)																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	0.8%	3,862	3,832	3,826	3,726	3,581	3,530	3,598	3,414	2,970	2,953	2,934	2,812	2,596	2,573	2,572	2,454	2,554	2,577	2,647	2,605	2,471
S&GA Expenses	-4.0%	414	431	402	396	379	395	361	390	308	316	299	316	265	258	256	262	277	286	275	265	266
EBITDA Margin	1.2%	0.28*	0.28*	0.27*	0.27*	0.26*	0.26*	0.26*	0.27*	0.27*	0.27*	-	-	-	-	-	-	-	-	-	-	-
Interest Expenses	7.6%	139	129	128	124	127	113	105	94.00	84.00	80.00	78.00	78.00	78.00	78.00	89.00	92.00	97.00	95.00	98.00	99.00	100
Income Taxes	235.7%	145	43.00	126	153	138	26.00	91.00	106	120	-36.20	120	95.00	104	-35.00	59.00	74.00	76.00	-5.10	72.00	78.00	78.00
Earnings Before Taxes	24.0%	599	483	606	580	522	373	508	478	472	277	471	427	400	201	319	300	323	285	370	329	313
EBT Margin	1.6%	0.15*	0.15*	0.14*	0.14*	0.13*	0.14*	0.13*	0.14*	0.14*	0.14*	-	-	-	-	-	-	-	-	-	-	-
Net Income	3.3%	454	439	480	428	384	347	417	372	352	312	350	332	296	236	260	226	247	289	298	252	234
Net Income Margin	2.1%	0.12*	0.12*	0.11*	0.11*	0.11*	0.11*	0.11*	0.11*	0.12*	0.11*	-	-	-	-	-	-	-	-	-	-	-
Free Cashflow	-15.3%	297	351	584	743	309	281	539	544	372	237	-	-	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	-0.1%	31,382	31,410	30,043	29,823	29,081	29,053	28,401	28,213	24,880	24,955	24,429	23,922	23,252	23,434	23,110	22,826	22,909	22,684	22,329	21,997	21,782
Current Assets	-4.5%	2,274	2,381	2,348	2,262	2,241	2,357	2,199	2,141	1,696	1,711	1,569	1,481	1,443	1,522	1,774	1,569	1,754	1,606	1,474	1,474	1,445
Cash Equivalents	13.1%	158	140	158	182	132	143	81.00	119	39.00	29.00	40.00	34.00	23.00	114	406	270	282	177	56.00	73.00	68.00
Net PPE	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	8,528	8,499	8,442	8,384	8,258	8,094	7,990
Goodwill	0.1%	15,852	15,835	15,291	15,354	14,622	14,452	1,393	1,368	26.00	12,826	706	439	12.00	12,046	96.00	49.00	37.00	11,633	266	100	33.00
Current Liabilities	2.3%	4,326	4,228	4,069	2,988	3,029	3,391	3,164	2,935	2,258	2,416	2,333	2,315	2,149	2,282	2,191	2,066	1,981	3,065	2,997	3,571	3,468
Long Term Debt	-4.1%	11,400	11,887	10,993	11,960	11,468	11,330	11,180	11,590	9,609	9,546	9,257	8,834	8,594	8,766	8,595	8,598	8,952	7,759	7,706	6,884	6,802
Shareholder's Equity	2.6%	10,821	10,542	10,331	10,205	9,917	9,686	9,491	9,216	8,985	8,980	8,879	8,783	8,638	8,489	8,374	8,231	8,120	8,121	7,979	7,955	7,923
Retained Earnings	3.4%	8,718	8,434	8,164	7,853	7,583	7,356	7,167	6,907	6,681	6,476	6,309	6,106	5,911	5,752	5,653	5,529	5,434	5,317	5,156	4,988	4,858
Additional Paid-In Capital	0.5%	2,916	2,901	2,888	2,874	2,858	2,843	2,831	2,819	2,805	2,790	2,801	2,787	2,757	2,741	5,045	5,027	5,013	4,995	4,980	4,961	4,945
Shares Outstanding	-0.3%	315	316	317	317	317	317	317	317	317	319	319	319	-	-	-	-	-	-	-	-	-
Minority Interest	-33.3%	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	6.00	5.00	5.00	5.00	4.00	4.00	3.00	3.00	2.00	2.00	3.00
Float	-	-	-	-	48,400	-	-	-	41,300	-	-	-	35,000	-	-	-	26,100	-	-	-	27,800	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	-9.7%	811,500	898,500	953,100	1,078,500	687,700	810,000	816,800	857,600	705,600	648,900	655,000	821,800	661,000	562,600	575,500	737,700	595,800	565,200	651,300	581,900	553,700
Share Based Compensation	21.7%	11,200	9,200	10,300	9,800	11,600	8,000	9,600	8,800	12,400	7,900	10,500	26,000	12,600	8,300	9,600	9,500	9,900	10,300	9,100	9,000	11,100
Cashflow From Investing	56.6%	-678,900	-1,566,000	-426,500	-1,021,000	-653,300	-722,100	-417,000	-2,884,500	-399,400	-680,500	-652,500	-788,500	-344,600	-889,900	-311,100	-260,100	-461,700	-402,400	-554,000	-403,500	-359,100
Cashflow From Financing	-131.4%	-201,200	641,100	-545,500	8,300	-42,000	-22,000	-432,700	2,113,600	-314,700	14,300	8,400	-9,600	-342,300	-47,700	-125,900	-470,300	31,900	-114,000	-112,400	-171,200	-191,400
Dividend Payments	-0.2%	168,300	168,600	156,500	156,600	156,400	156,400	145,300	145,300	145,900	146,100	135,400	135,600	135,500	135,400	129,200	128,700	129,200	129,300	120,200	120,700	121,000
Buy Backs	-100.0%	-	71,400	190,400	-	-	-	-	-	203,500	73,200	138,900	27,400	12,700	-	-	-	98,800	45,600	151,300	91,000	111,500

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

RSG Income Statement

2024-03-31

Unaudited Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Income Statement [Abstract]
Revenue	$ 3,861,700	$ 3,581,100
Expenses:
Cost of operations	2,283,200	2,169,500
Depreciation, amortization and depletion	399,200	358,700
Accretion	26,600	24,100
Selling, general and administrative	414,000	379,200
Restructuring charges	5,900	5,500
Operating income	732,800	644,100
Interest expense	(139,300)	(126,700)
Loss on extinguishment of debt	0	(200)
(Loss) income from unconsolidated equity method investments	(8,700)	1,000
Interest income	1,500	1,400
Other income, net	12,600	2,500
Income before income taxes	598,900	522,100
Provision for income taxes	145,200	138,200
Net income	453,700	383,900
Net loss attributable to non-controlling interests in consolidated subsidiary	100	0
Net income attributable to Republic Services, Inc.	$ 453,794	$ 383,852
Basic earnings per share attributable to Republic Services, Inc. stockholders:
Basic earnings per share (in dollars per share)	$ 1.44	$ 1.21
Weighted average common shares outstanding (in shares)	315,294	316,712
Diluted earnings per share attributable to Republic Services, Inc. stockholders:
Diluted earnings per share (in dollars per share)	$ 1.44	$ 1.21
Weighted average common and common equivalent shares outstanding (in shares)	315,693	317,142
Cash dividends per common share (in dollars per share)	$ 0.535	$ 0.495

RSG Balance Sheet

2024-03-31

Consolidated Balance Sheets - USD ($) $ in Millions	Mar. 31, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 91.6	$ 140.0
Accounts receivable, less allowance for doubtful accounts and other of $82.6 and $83.2, respectively	1,763.0	1,768.4
Prepaid expenses and other current assets	419.0	472.6
Total current assets	2,273.6	2,381.0
Restricted cash and marketable securities	143.3	163.6
Property and equipment, net	11,310.5	11,350.9
Goodwill	15,852.3	15,834.5
Other intangible assets, net	482.6	496.2
Other assets	1,319.4	1,183.9
Total assets	31,381.7	31,410.1
Current liabilities:
Accounts payable	1,179.2	1,411.5
Notes payable and current maturities of long-term debt	1,431.9	932.3
Deferred revenue	472.2	467.3
Accrued landfill and environmental costs, current portion	141.2	141.6
Accrued interest	106.2	104.1
Other accrued liabilities	995.2	1,171.5
Total current liabilities	4,325.9	4,228.3
Long-term debt, net of current maturities	11,400.1	11,887.1
Accrued landfill and environmental costs, net of current portion	2,306.5	2,281.0
Deferred income taxes and other long-term tax liabilities, net	1,577.6	1,526.8
Insurance reserves, net of current portion	348.4	348.8
Other long-term liabilities	602.6	594.6
Commitments and contingencies
Stockholders’ equity:
Preferred stock, par value $0.01 per share; 50 shares authorized; none issued	0.0	0.0
Common stock, par value $0.01 per share; 750 shares authorized; 321.2 and 320.7 issued including shares held in treasury, respectively	3.2	3.2
Additional paid-in capital	2,916.0	2,900.8
Retained earnings	8,717.9	8,433.9
Treasury stock, at cost; 6.3 and 6.1 shares, respectively	(812.0)	(783.5)
Accumulated other comprehensive loss, net of tax	(5.3)	(12.1)
Total Republic Services, Inc. stockholders’ equity	10,819.8	10,542.3
Non-controlling interests in consolidated subsidiary	0.8	1.2
Total stockholders’ equity	10,820.6	10,543.5
Total liabilities and stockholders’ equity	$ 31,381.7	$ 31,410.1

About Republic Services Inc

Republic Services, Inc., together with its subsidiaries, offers environmental services in the United States. It is involved in the collection and processing of recyclable, solid waste, and industrial waste materials; transportation and disposal of non-hazardous and hazardous waste streams; and other environmental solutions. Its residential collection services include curbside collection of material for transport to transfer stations, landfills, recycling centers, and organics processing facilities; supply of recycling and waste containers; and renting of compactors. The company also engages in the processing and sale of old corrugated containers, old newsprint, aluminum, glass, and other materials; and provision of landfill services. It serves small-container, large-container, and residential customers. As of December 31, 2022, the company operated through 353 collection operations, 233 transfer stations, 206 active landfills, 71 recycling centers, 6 saltwater disposal wells, and 7 deep injection wells, as well as 3 treatment, recovery, and disposal facilities in 41 states; and 20 treatment, storage, and disposal facilities. It also operates 73 landfill gas-to-energy and renewable energy projects, and 12 closed landfills. The company was incorporated in 1996 and is based in Phoenix, Arizona.

CEO	Mr. Jon Vander Ark
WEBSITE	republicservices.com
INDUSTRY	Information Technology Services
EMPLOYEES	40000

Republic Services Inc Frequently Asked Questions

What is the ticker symbol for Republic Services Inc? What does RSG stand for in stocks?

RSG is the stock ticker symbol of Republic Services Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Republic Services Inc (RSG)?

As of Wed May 08 2024, market cap of Republic Services Inc is 59 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of RSG stock?

You can check RSG's fair value in chart for subscribers.

What is the fair value of RSG stock?

You can check RSG's fair value in chart for subscribers. The fair value of Republic Services Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Republic Services Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for RSG so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Republic Services Inc a good stock to buy?

The fair value guage provides a quick view whether RSG is over valued or under valued. Whether Republic Services Inc is cheap or expensive depends on the assumptions which impact Republic Services Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for RSG.

What is Republic Services Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Wed May 08 2024, RSG's PE ratio (Price to Earnings) is 32.76 and Price to Sales (PS) ratio is 3.87. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. RSG PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Republic Services Inc's stock?

In the past 10 years, Republic Services Inc has provided 0.204 (multiply by 100 for percentage) rate of return.