SHAK RSI Chart
Last 7 days
-3.4%
Last 30 days
5.0%
Last 90 days
31.5%
Trailing 12 Months
56.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 1.1B | 0 | 0 | 0 |
2023 | 950.4M | 991.4M | 1.0B | 1.1B |
2022 | 788.0M | 831.3M | 865.2M | 900.5M |
2021 | 535.0M | 630.7M | 694.1M | 739.9M |
2020 | 605.1M | 544.2M | 516.8M | 522.9M |
2019 | 492.8M | 529.2M | 567.3M | 594.5M |
2018 | 381.2M | 406.1M | 431.2M | 459.3M |
2017 | 291.1M | 315.9M | 335.9M | 358.8M |
2016 | 206.9M | 225.0M | 246.3M | 268.5M |
2015 | 132.1M | 152.9M | 174.3M | 190.6M |
2014 | 91.5M | 100.5M | 109.5M | 118.5M |
2013 | 0 | 0 | 0 | 82.5M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 01, 2024 | flug jeffrey | sold | -31,783 | 104 | -304 | - |
Apr 04, 2024 | flug jeffrey | sold | -31,314 | 103 | -304 | - |
Mar 04, 2024 | flug jeffrey | sold | -32,846 | 108 | -304 | - |
Mar 01, 2024 | fogertey katherine irene | sold (taxes) | -199,056 | 107 | -1,856 | chief financial officer |
Mar 01, 2024 | fogertey katherine irene | acquired | - | - | 3,497 | chief financial officer |
Mar 01, 2024 | meyer daniel harris | sold | -4,253,630 | 106 | -40,000 | - |
Feb 26, 2024 | meyer daniel harris | sold | -603,877 | 100 | -6,034 | - |
Feb 23, 2024 | meyer daniel harris | sold | -2,399,620 | 100 | -23,966 | - |
Feb 22, 2024 | garutti randall j | gifted | - | - | -16,500 | chief executive officer |
Feb 15, 2024 | meyer daniel harris | sold | -2,857,440 | 95.248 | -30,000 | - |
Which funds bought or sold SHAK recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 10, 2024 | GROUP ONE TRADING, L.P. | added | 664 | 126,117 | 139,088 | -% |
May 10, 2024 | OSAIC HOLDINGS, INC. | sold off | -100 | -811 | - | -% |
May 10, 2024 | Vontobel Holding Ltd. | reduced | -26.35 | 14,376 | 440,047 | -% |
May 10, 2024 | L & S Advisors Inc | new | - | 2,857,500 | 2,857,500 | 0.32% |
May 10, 2024 | OSAIC HOLDINGS, INC. | added | 17.44 | 384,319 | 976,951 | -% |
May 10, 2024 | BlackRock Inc. | reduced | -5.58 | 148,223,000 | 603,927,000 | 0.01% |
May 10, 2024 | DIMENSIONAL FUND ADVISORS LP | added | 5.46 | 24,801,100 | 76,453,000 | 0.02% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | added | 26.83 | 4,483,710 | 10,231,600 | -% |
May 10, 2024 | PNC Financial Services Group, Inc. | reduced | -2.76 | 145,042 | 542,620 | -% |
May 10, 2024 | CITIGROUP INC | reduced | -0.47 | 697,963 | 2,456,460 | -% |
Unveiling Shake Shack Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Shake Shack Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MCD | 195.5B | 25.8B | 22.75 | 7.59 | ||||
CMG | 87.6B | 10.2B | 67.58 | 8.58 | ||||
SBUX | 86.3B | 36.5B | 20.76 | 2.36 | ||||
DRI | 17.8B | 11.2B | 17.2 | 1.59 | ||||
DPZ | 17.8B | 4.5B | 32.94 | 3.92 | ||||
TXRH | 11.1B | 4.8B | 32.4 | 2.31 | ||||
MID-CAP | ||||||||
SHAK | 4.2B | 1.1B | 173.21 | 3.76 | ||||
BLMN | 2.0B | 4.6B | 28.29 | 0.44 | ||||
PZZA | 1.7B | 2.1B | 23.18 | 0.81 | ||||
SMALL-CAP | ||||||||
CAKE | 2.0B | 3.5B | 18.73 | 0.58 | ||||
JACK | 1.0B | 1.7B | 8.92 | 0.63 | ||||
BJRI | 819.8M | 1.3B | 34.3 | 0.62 | ||||
CHUY | 490.5M | 459.3M | 16.24 | 1.07 | ||||
BDL | 51.1M | 177.7M | 14.67 | 0.29 | ||||
ARKR | 49.9M | 184.8M | -7.94 | 0.27 |
Shake Shack Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 1.5% | 290,504,000 | 286,243,000 | 276,207,000 | 271,805,000 | 253,278,000 | 238,529,000 | 227,814,000 | 230,752,000 | 203,391,000 | 203,256,000 | 193,895,000 | 187,460,000 | 155,282,000 | 157,510,000 | 130,401,000 | 91,786,000 | 143,170,000 | 151,435,000 | 157,762,000 | 152,713,000 | 132,609,000 |
Operating Expenses | 1.0% | 290,470,000 | 287,538,000 | 270,550,000 | 267,057,000 | 256,467,000 | 244,843,000 | 232,640,000 | 231,571,000 | 218,326,000 | 209,749,000 | 196,541,000 | 184,153,000 | 165,303,000 | 169,726,000 | 137,199,000 | 115,861,000 | 143,957,000 | 150,947,000 | 149,598,000 | 140,842,000 | 127,447,000 |
S&GA Expenses | -100.0% | - | 35,816,000 | 30,939,000 | 31,476,000 | 31,311,000 | 32,205,000 | 26,931,000 | 29,487,000 | 31,386,000 | 26,761,000 | 20,504,000 | 20,366,000 | 19,565,000 | 19,080,000 | 14,962,000 | 14,017,000 | 16,191,000 | 19,229,000 | 17,090,000 | 15,393,000 | 13,937,000 |
EBITDA Margin | 3.5% | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | -0.01 | 0.01 | 0.03 | 0.06 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 |
Interest Expenses | 6.7% | 508,000 | 476,000 | 433,000 | 405,000 | 403,000 | 373,000 | 475,000 | 315,000 | 355,000 | 353,000 | 350,000 | 359,000 | 515,000 | 118,000 | 143,000 | 442,000 | 112,000 | 132,000 | 133,000 | 97,000 | 72,000 |
Income Taxes | 109.0% | 518,000 | -5,753,000 | 529,000 | 347,000 | 867,000 | 3,918,000 | -1,508,000 | 707,000 | -4,297,000 | -653,000 | -576,000 | 991,000 | -11,080,000 | 6,859,000 | -797,000 | -6,092,000 | 87,000 | 3,433,000 | -3,144,000 | 1,050,000 | 2,047,000 |
Earnings Before Taxes | 82.1% | 2,732,000 | 1,500,000 | 8,665,000 | 7,570,000 | -755,000 | -4,291,000 | -3,819,000 | -596,000 | -15,579,000 | -6,908,000 | -2,978,000 | 3,056,000 | -10,505,000 | -13,455,000 | -6,907,000 | -24,123,000 | -992,000 | 1,360,000 | 8,279,000 | 12,221,000 | 5,654,000 |
EBT Margin | 16.6% | 0.02 | 0.02 | 0.01 | 0.00 | -0.01 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.10 | -0.09 | -0.06 | -0.03 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 |
Net Income | -67.8% | 2,214,000 | 6,875,000 | 8,136,000 | 7,223,000 | -1,622,000 | -7,094,000 | -2,311,000 | -1,303,000 | -11,282,000 | -5,636,000 | -2,178,000 | 1,944,000 | 1,309,000 | -19,428,000 | -5,559,000 | -16,211,000 | -960,000 | -2,093,000 | 10,344,000 | 9,030,000 | 2,546,000 |
Net Income Margin | 14.7% | 0.02 | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 | -0.03 | -0.07 | -0.08 | -0.05 | -0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
Free Cashflow | -128.4% | -2,389,000 | 8,414,000 | -9,878,000 | 1,942,000 | -14,506,000 | -25,355,000 | -20,358,000 | -100,000 | -20,004,000 | -17,979,000 | -17,408,000 | 5,500,000 | -13,204,000 | -13,184,000 | 1,140,000 | -7,969,000 | -11,675,000 | -8,789,000 | 12,246,000 | -12,321,000 | -7,786,000 |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 0.8% | 1,619 | 1,606 | 1,582 | 1,550 | 1,524 | 1,512 | 1,516 | 1,494 | 1,464 | 1,472 | 1,440 | 1,432 | 1,408 | 1,145 | 1,137 | 1,124 | 1,040 | 968 | 963 | 898 | 847 |
Current Assets | -2.5% | 326 | 334 | 323 | 330 | 330 | 344 | 367 | 388 | 387 | 410 | 419 | 438 | 435 | 203 | 205 | 204 | 115 | 88.00 | 99.00 | 87.00 | 92.00 |
Cash Equivalents | 15.8% | 260 | 225 | 190 | 204 | 293 | 231 | 257 | 278 | 279 | 302 | 321 | 340 | 375 | 147 | 175 | 174 | 88.00 | 37.00 | 45.00 | 30.00 | 32.00 |
Inventory | -6.1% | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Net PPE | 1.2% | 538 | 531 | 526 | 500 | 480 | 467 | 442 | 411 | 399 | 389 | 370 | 356 | 349 | 337 | 327 | 322 | 329 | 315 | 304 | 286 | 265 |
Liabilities | 0.9% | 1,147 | 1,136 | 1,123 | 1,101 | 1,087 | 1,075 | 1,074 | 1,052 | 1,024 | 1,022 | 997 | 989 | 968 | 711 | 690 | 673 | 717 | 646 | 645 | 598 | 561 |
Current Liabilities | -1.8% | 161 | 164 | 152 | 150 | 143 | 148 | 145 | 134 | 126 | 121 | 118 | 124 | 119 | 110 | 104 | 97.00 | 103 | 99.00 | 96.00 | 79.00 | 79.00 |
Long Term Debt | 0.1% | 246 | 246 | 245 | 245 | 245 | 245 | 244 | 244 | 244 | 244 | 243 | 243 | 243 | - | 50.00 | 50.00 | 50.00 | - | - | - | - |
Shareholder's Equity | 6.5% | 472 | 443 | 433 | 423 | 413 | 412 | 418 | 417 | 415 | 450 | 443 | 444 | 440 | 445 | 447 | 451 | 323 | 322 | 318 | 301 | 286 |
Retained Earnings | 12.2% | 19.00 | 17.00 | 10.00 | 2.00 | -5.02 | -3.49 | 4.00 | 6.00 | 8.00 | 18.00 | 13.00 | 15.00 | 14.00 | 12.00 | 32.00 | 37.00 | 53.00 | 54.00 | 56.00 | 46.00 | 37.00 |
Additional Paid-In Capital | 0.2% | 428 | 427 | 424 | 421 | 417 | 416 | 413 | 411 | 407 | 406 | 404 | 402 | 400 | 395 | 386 | 384 | 247 | 244 | 234 | 209 | 199 |
Accumulated Depreciation | 6.5% | 401 | 377 | 353 | 332 | 311 | 290 | 272 | 254 | 237 | 223 | 208 | 193 | 179 | 166 | - | - | - | - | - | - | - |
Shares Outstanding | - | - | - | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 37.00 | 38.00 | 36.00 | 34.00 | 31.00 | 32.00 | 30.00 | 30.00 |
Minority Interest | -0.2% | 26.00 | 26.00 | 26.00 | 25.00 | 24.00 | 25.00 | 25.00 | 25.00 | 25.00 | 26.00 | 26.00 | 26.00 | 26.00 | 27.00 | 29.00 | 30.00 | 22.00 | 23.00 | 28.00 | 46.00 | 49.00 |
Float | - | - | - | - | 2,868 | - | - | - | 1,495 | - | - | - | 3,967 | - | - | - | 1,845 | - | - | - | 1,972 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -26.2% | 30,665 | 41,548 | 28,400 | 42,371 | 19,820 | 22,407 | 19,171 | 27,194 | 7,970 | 14,664 | 6,735 | 27,054 | 9,951 | 8,852 | 10,505 | 10,509 | 7,484 | 16,814 | 37,152 | 18,692 | 17,199 |
Share Based Compensation | -0.7% | 3,642 | 3,668 | 3,486 | 3,932 | 3,802 | 3,171 | 3,515 | 3,452 | 3,188 | 2,740 | 2,324 | 1,958 | 1,681 | 1,502 | 1,339 | 1,419 | 1,300 | 1,754 | 1,879 | 2,180 | 1,692 |
Cashflow From Investing | 286.7% | 11,307 | -6,056 | -40,849 | -131,877 | 46,462 | -48,212 | -39,758 | -27,403 | -28,051 | -32,721 | -24,200 | -60,741 | -27,228 | -42,081 | -9,411 | -18,554 | 649 | -25,812 | -25,161 | -19,339 | -10,374 |
Cashflow From Financing | -647.5% | -6,421 | -859 | -1,229 | -227 | -3,369 | -673 | -747 | -709 | -3,073 | -956 | -1,217 | -1,209 | 245,403 | 5,219 | -195 | 94,223 | 42,574 | 1,592 | 2,781 | -1,517 | 322 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 27, 2024 | Mar. 29, 2023 | |
TOTAL REVENUE | $ 290,504 | $ 253,278 |
Shack-level operating expenses: | ||
Food and paper costs | 80,253 | 71,772 |
Labor and related expenses | 81,509 | 74,264 |
Other operating expenses | 41,856 | 34,936 |
Occupancy and related expenses | 22,188 | 18,583 |
General and administrative expenses | 35,944 | 31,311 |
Depreciation and amortization expense | 25,441 | 21,322 |
Pre-opening costs | 2,753 | 3,557 |
Impairment and loss on disposal of assets | 526 | 722 |
TOTAL EXPENSES | 290,470 | 256,467 |
INCOME (LOSS) FROM OPERATIONS | 34 | (3,189) |
Other income, net | 3,206 | 2,837 |
Interest expense | (508) | (403) |
INCOME (LOSS) BEFORE INCOME TAXES | 2,732 | (755) |
Income tax expense | 518 | 867 |
NET INCOME (LOSS) | 2,214 | (1,622) |
Less: Net income (loss) attributable to non-controlling interests | 174 | (88) |
NET INCOME (LOSS) ATTRIBUTABLE TO SHAKE SHACK INC. | $ 2,040 | $ (1,534) |
Earnings (Loss) per share of Class A common stock: | ||
Basic (in dollars per share) | $ 0.05 | $ (0.04) |
Diluted (in dollars per share) | $ 0.05 | $ (0.04) |
Weighted-average shares of Class A common stock outstanding: | ||
Basic (in shares) | 39,515 | 39,332 |
Diluted (in shares) | 41,259 | 39,332 |
Shack sales | ||
TOTAL REVENUE | $ 280,552 | $ 244,254 |
Licensing revenue | ||
TOTAL REVENUE | $ 9,952 | $ 9,024 |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($) $ in Thousands | Mar. 27, 2024 | Dec. 27, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 260,203 | $ 224,653 |
Marketable securities | 24,570 | 68,561 |
Accounts receivable, net | 14,458 | 16,847 |
Inventories | 5,073 | 5,404 |
Prepaid expenses and other current assets | 21,885 | 18,967 |
Total current assets | 326,189 | 334,432 |
Property and equipment, net of accumulated depreciation of $401,132 and $376,760, respectively | 537,621 | 530,995 |
Operating lease assets | 410,254 | 398,296 |
Deferred income taxes, net | 329,956 | 326,208 |
Other assets | 14,812 | 15,926 |
TOTAL ASSETS | 1,618,832 | 1,605,857 |
Current liabilities: | ||
Accounts payable | 15,163 | 22,273 |
Accrued expenses | 57,366 | 54,742 |
Accrued wages and related liabilities | 19,249 | 20,945 |
Operating lease liabilities, current | 50,780 | 49,004 |
Other current liabilities | 18,525 | 17,103 |
Total current liabilities | 161,083 | 164,067 |
Long-term debt | 245,898 | 245,636 |
Long-term operating lease liabilities | 476,704 | 464,533 |
Liabilities under tax receivable agreement, net of current portion | 236,728 | 235,613 |
Other long-term liabilities | 26,126 | 26,638 |
Total liabilities | 1,146,539 | 1,136,487 |
Commitments and contingencies (Note 13) | ||
Stockholders' equity: | ||
Preferred stock, no par value—10,000,000 shares authorized; none issued and outstanding as of March 27, 2024 and December 27, 2023. | 0 | 0 |
Additional paid-in capital | 427,530 | 426,601 |
Retained earnings | 18,817 | 16,777 |
Accumulated other comprehensive loss | (4) | (3) |
Total stockholders' equity attributable to Shake Shack Inc. | 446,386 | 443,417 |
Non-controlling interests | 25,907 | 25,953 |
Total equity | 472,293 | 469,370 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 1,618,832 | 1,605,857 |
Class A Common Stock | ||
Stockholders' equity: | ||
Common stock | 40 | 39 |
Class B Common Stock | ||
Stockholders' equity: | ||
Common stock | $ 3 | $ 3 |
 | Mr. Randall J. Garutti |
---|---|
 | shakeshack.com |
 | Restaurants |
 | 11704 |