SIRI - Sirius XM Holdings Inc Stock Price, Fair Value and News

3.13USD+0.08 (+2.62%)Market Closed

Market Summary

USD3.13+0.08

Market Closed

2.62%

SIRI Stock Price

View Fullscreen

SIRI RSI Chart

SIRI Valuation

Market Cap

12.0B

Price/Earnings (Trailing)

9.33

Price/Sales (Trailing)

1.34

EV/EBITDA

8.17

Price/Free Cashflow

10.13

SIRI Price/Sales (Trailing)

SIRI Profitability

EBT Margin

17.33%

Return on Equity

-54.43%

Return on Assets

11.54%

Free Cashflow Yield

9.88%

SIRI Fundamentals

SIRI Revenue

Revenue (TTM)

9.0B

Rev. Growth (Yr)

0.84%

Rev. Growth (Qtr)

-5.51%

SIRI Earnings

Earnings (TTM)

1.3B

Earnings Growth (Yr)

13.73%

Earnings Growth (Qtr)

-24.72%

Breaking Down SIRI Revenue

Last 7 days

3.6%

Last 30 days

-12.3%

Last 90 days

-39.5%

Trailing 12 Months

-12.4%

How does SIRI drawdown profile look like?

SIRI Financial Health

Current Ratio

0.35

Debt/Equity

-3.68

Debt/Cashflow

0.21

SIRI Investor Care

Dividend Yield

3.17%

Dividend/Share (TTM)

0.1

Buy Backs (1Y)

0.56%

Diluted EPS (TTM)

0.33

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	9.0B	0	0	0
2023	9.0B	9.0B	8.9B	9.0B
2022	8.8B	8.9B	9.0B	9.0B
2021	8.1B	8.4B	8.6B	8.7B
2020	8.0B	7.9B	7.9B	8.0B
2019	6.1B	6.7B	7.2B	7.8B
2018	5.5B	5.6B	5.7B	5.8B
2017	5.1B	5.2B	5.3B	5.4B
2016	4.7B	4.8B	4.9B	5.0B
2015	4.3B	4.4B	4.5B	4.6B
2014	3.9B	4.0B	4.1B	4.2B
2013	3.5B	3.6B	3.7B	3.8B
2012	3.1B	3.2B	3.3B	3.4B
2011	2.9B	2.9B	3.0B	3.0B
2010	2.5B	2.7B	2.8B	2.8B
2009	0	4.4B	3.4B	2.5B
2008	0	0	0	5.3B

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Sirius XM Holdings Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Nov 01, 2021	liberty media corp	bought	-	-	43,658,800	-

Which funds bought or sold SIRI recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 02, 2024	LGT Financial Advisors LLC	unchanged	-	-485	1,183	-%
May 02, 2024	NISA INVESTMENT ADVISORS, LLC	added	42.14	5,947	725,750	-%
May 02, 2024	Sigma Planning Corp	new	-	41,557	41,557	-%
May 02, 2024	FinTrust Capital Advisors, LLC	unchanged	-	-188	458	-%
May 02, 2024	Sumitomo Mitsui DS Asset Management Company, Ltd	unchanged	-	-94,333	230,197	-%
May 02, 2024	TOBAM	reduced	-8.95	-3,438,000	6,270,000	0.56%
May 02, 2024	Fidelis Capital Partners, LLC	reduced	-18.25	215,965	291,357	0.04%
May 02, 2024	Apollon Wealth Management, LLC	reduced	-2.68	-60,010	133,766	-%
May 02, 2024	Asset Management One Co., Ltd.	reduced	-4.16	-553,873	1,137,160	-%
May 02, 2024	Salomon & Ludwin, LLC	reduced	-5.00	-2,002	8,846	-%

Are Funds Buying or Selling SIRI?

Are funds buying SIRI calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own SIRI

No. of Funds

Unveiling Sirius XM Holdings Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Dec 13, 2023	liberty media corp	83.5%	3,205,832,796	SC 13D/A
Sep 26, 2023	liberty media corp	83.4%	3,205,832,796	SC 13D/A
Nov 04, 2021	liberty media corp	80.2%	3,205,832,796	SC 13D/A

Recent SEC filings of Sirius XM Holdings Inc

View All Filings

Date Filed	Form Type	Document
Apr 30, 2024	10-Q	Quarterly Report
Apr 30, 2024	8-K	Current Report
Apr 29, 2024	8-K	Current Report
Apr 18, 2024	8-K	Current Report
Apr 17, 2024	4	Insider Trading
Apr 08, 2024	DEF 14A	DEF 14A
Apr 08, 2024	DEFA14A	DEFA14A
Mar 14, 2024	4	Insider Trading
Feb 26, 2024	4	Insider Trading
Feb 26, 2024	4	Insider Trading

Peers (Alternatives to Sirius XM Holdings Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
NFLX	249.8B	34.9B	-8.02%	80.68%	38.81	7.15	9.47%	53.23%
DIS	208.5B	88.9B	-4.47%	16.63%	69.82	2.34	5.35%	-10.06%
LYV	21.9B	23.4B	-9.17%	41.12%	42.15	0.94	30.08%	51.52%
SIRI	12.0B	9.0B	-12.32%	-12.37%	9.33	1.34	0.12%	13.46%
MID-CAP
ROKU	8.5B	3.6B	-5.01%	11.95%	-14.99	2.34	15.68%	14.80%
PARA	8.4B	30.1B	-4.59%	-21.34%	-191.74	0.28	-0.06%	90.16%
EDR	7.9B	6.0B	1.15%	7.16%	22.22	1.33	13.14%	176.08%
NXST	5.6B	4.9B	-1.85%	6.48%	16.11	1.13	-5.33%	-64.37%
MSGS	4.4B	926.8M	0.71%	-11.50%	184.57	4.78	6.42%	-71.48%
PLAY	2.1B	2.2B	-22.67%	47.39%	16.77	0.97	12.26%	-7.46%
CNK	2.1B	3.0B	-5.24%	7.33%	5.91	0.7	16.52%	189.76%
SMALL-CAP
AMC	871.5M	4.8B	9.60%	-93.66%	-2.2	0.18	23.04%	59.26%
AMCX	519.8M	2.7B	1.28%	-19.10%	2.41	0.19	-12.42%	2737.29%
CSSE	9.7M	294.4M	126.67%	-77.63%	-0.02	0.03	16.45%	-513.05%

Sirius XM Holdings Inc News

Latest updates

Sirius XM Holdings Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Income Statement (Quarterly)																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	-5.5%	2,162	2,288	2,271	2,250	2,144	2,284	2,280	2,253	2,186	2,281	2,198	2,159	2,058	2,189	2,025	1,874	1,952	2,062	2,011	1,977	1,744
Costs and Expenses	-4.0%	1,725	1,797	1,707	1,771	1,732	1,721	1,813	1,757	1,676	1,806	1,570	1,501	1,804	2,692	1,547	1,459	1,484	1,663	1,535	1,538	1,411
S&GA Expenses	-8.6%	229	251	237	220	224	237	281	285	272	331	269	240	217	293	222	217	225	289	233	232	183
R&D Expenses	-2.3%	86.00	88.00	72.00	83.00	79.00	77.00	70.00	72.00	67.00	68.00	68.00	65.00	64.00	67.00	64.00	61.00	71.00	74.00	78.00	74.00	54.00
EBITDA Margin	1.3%	0.28*	0.28*	0.29*	0.27*	0.28*	0.28*	0.28*	0.29*	0.31*	0.28*	0.17*	0.16*	-	-	-	-	-	-	-	-	-
Interest Expenses	0.5%	104	104	106	107	107	108	107	104	103	102	111	103	100	97.00	96.00	102	99.00	99.00	104	97.00	90.00
Income Taxes	162.3%	80.00	31.00	92.00	62.00	75.00	86.00	110	96.00	100	56.00	90.00	127	-62.00	73.00	72.00	74.00	80.00	56.00	70.00	76.00	81.00
Earnings Before Taxes	-9.8%	345	383	455	372	308	451	357	388	409	375	433	560	157	-604	344	317	373	299	316	339	243
EBT Margin	2.2%	0.17*	0.17*	0.18*	0.17*	0.17*	0.18*	0.17*	0.18*	0.20*	0.18*	0.06*	0.05*	-	-	-	-	-	-	-	-	-
Net Income	-24.7%	265	352	363	310	233	365	247	292	309	319	343	433	219	-677	272	243	293	243	246	263	162
Net Income Margin	2.3%	0.14*	0.14*	0.14*	0.13*	0.13*	0.13*	0.13*	0.14*	0.16*	0.15*	0.04*	0.03*	-	-	-	-	-	-	-	-	-
Free Cashflow	-69.6%	134	441	291	323	145	529	329	434	258	483	363	550	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	7.7%	11,174	10,374	10,129	10,078	10,023	10,022	10,059	10,270	10,163	10,274	10,094	11,201	9,988	10,333	10,702	12,465	10,935	11,149	11,088	11,316	11,225
Current Assets	-15.2%	1,078	1,271	1,041	1,039	980	1,038	1,032	1,133	1,056	1,180	1,036	2,129	905	967	829	2,495	883	1,003	936	1,082	907
Cash Equivalents	-67.1%	71.00	216	53.00	51.00	53.00	57.00	39.00	126	76.00	191	164	1,124	59.00	71.00	33.00	1,770	40.00	106	79.00	215	62.00
Inventory	-	-	-	-	-	-	-	-	-	-	-	4.00	5.00	8.00	10.00	10.00	12.00	12.00	11.00	14.00	17.00	20.00
Net PPE	3.8%	1,820	1,754	-	-	-	-	-	-	-	-	-	-	-	-	1,587	1,592	1,609	1,626	1,609	1,583	1,586
Goodwill	0%	3,249	3,249	3,249	3,249	3,249	3,249	3,249	3,249	3,180	3,151	3,150	3,150	3,128	3,122	3,860	17.00	3,843	3,843	3,856	3,852	3,831
Liabilities	4.7%	13,544	12,939	13,022	13,189	13,282	13,373	13,675	13,849	13,750	12,899	12,649	13,716	12,591	12,618	11,613	13,133	11,682	11,885	11,836	11,805	11,071
Current Liabilities	-4.3%	3,088	3,226	3,158	3,235	2,796	2,981	2,751	2,884	2,821	2,980	2,832	3,937	2,850	3,167	3,014	4,552	3,102	3,293	3,251	3,264	3,206
Long Term Debt	0.4%	8,722	8,690	8,823	8,908	9,391	9,256	9,782	9,866	9,832	8,832	8,827	8,835	8,878	8,499	7,845	7,841	7,847	7,842	7,904	7,843	7,181
Shareholder's Equity	7.6%	-2,370	-2,565	-	-	-3,259	-3,351	-	-	-	-	-	-	-	-	-	-	-	-	-	-	154
Retained Earnings	7.9%	-2,370	-2,572	-2,894	-3,115	-3,254	-3,351	-3,609	-3,586	-3,612	-2,636	-2,563	-2,539	-2,614	-2,285	-891	-607	-850	-1,143	-1,386	-1,632	-1,895
Additional Paid-In Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-49.00	116	395	638	1,159	2,071
Shares Outstanding	0.1%	3,847	3,843	3,840	3,844	3,878	3,891	3,925	3,938	3,948	4,062	4,044	4,108	-	-	-	-	-	-	-	-	-
Float	-	-	-	-	2,813	-	-	-	4,217	-	-	-	5,479	-	-	-	6,903	-	-	-	7,371	-

Cashflow (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Cashflow (Quarterly)																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	-46.1%	308	571	478	451	350	676	412	533	355	627	443	636	292	568	443	591	416	532	544	545	396
Share Based Compensation	-20.4%	45.00	57.00	40.00	35.00	45.00	80.00	8.00	38.00	45.00	92.00	10.00	11.00	51.00	84.00	47.00	12.00	55.00	105	14.00	15.00	70.00
Cashflow From Investing	-175.0%	-363	-132	-189	-130	-235	-133	-82.00	-191	-142	-150	140	-112	-78.00	-397	-79.00	-120	-145	-129	-83.00	-75.00	284
Cashflow From Financing	67.4%	-90.00	-276	-287	-323	-119	-526	-416	-292	-328	-450	-1,543	541	-230	-132	-2,101	1,258	-339	-373	-597	-317	-672
Dividend Payments	-	-	-	-	-	-	-	-	-	1,073	88.00	59.00	60.00	61.00	62.00	58.00	58.00	59.00	59.00	54.00	56.00	57.00
Buy Backs	-	-	-	75.00	137	62.00	48.00	184	209	206	349	318	334	522	685	471	156	243	200	485	898	576

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

SIRI Income Statement

2024-03-31

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) shares in Millions, $ in Millions	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Revenue:
Total revenue	$ 2,162	$ 2,144
Cost of services:
Subscriber acquisition costs	90	90
Sales and marketing	229	224
Engineering, design and development	86	79
General and administrative	115	147
Depreciation and amortization	140	136
Impairment, restructuring and acquisition costs	28	32
Total operating expenses	1,725	1,732
Income from operations	437	412
Other (expense) income:
Interest expense	(104)	(107)
Other income	12	3
Total other expense	(92)	(104)
Income before income taxes	345	308
Income tax expense	(80)	(75)
Net income	265	233
Foreign currency translation adjustment, net of tax	(7)	0
Total comprehensive income	$ 258	$ 233
Net income per common share:
Basic (in USD per share)	$ 0.07	$ 0.06
Diluted (in USD per share)	$ 0.07	$ 0.06
Weighted average common shares outstanding:
Basic (in shares)	3,845	3,889
Diluted (in shares)	3,865	3,939
Subscriber revenue
Revenue:
Total revenue	$ 1,680	$ 1,691
Advertising revenue
Revenue:
Total revenue	402	375
Equipment revenue
Revenue:
Total revenue	50	46
Cost of services:
Cost of services	2	3
Other revenue
Revenue:
Total revenue	30	32
Revenue share and royalties
Cost of services:
Cost of services	703	700
Programming and content
Cost of services:
Cost of services	157	150
Customer service and billing
Cost of services:
Cost of services	116	122
Transmission
Cost of services:
Cost of services	$ 59	$ 49

SIRI Balance Sheet

2024-03-31

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions	Mar. 31, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 71	$ 216
Prepaid expenses and other current assets	360	310
Total current assets	1,078	1,271
Property and equipment, net	1,820	1,754
Intangible assets, net	2,882	2,905
Goodwill	3,249	3,249
Equity method investments	1,465	526
Deferred tax assets	155	155
Operating lease right-of-use assets	290	279
Other long-term assets	235	235
Total assets	11,174	10,374
Current liabilities:
Accounts payable and accrued expenses	1,170	1,306
Accrued interest	72	166
Current portion of deferred revenue	1,162	1,195
Current maturities of debt	505	505
Operating lease current liabilities	46	46
Related party current liabilities	133	8
Total current liabilities	3,088	3,226
Long-term deferred revenue	84	88
Long-term debt	8,722	8,690
Deferred tax liabilities	488	509
Operating lease liabilities	304	292
Other long-term liabilities	858	134
Total liabilities	13,544	12,939
Commitments and contingencies (Note 14)
Stockholders’ equity (deficit):
Common stock, par value $0.001 per share; 9,000 shares authorized; 3,847 and 3,843 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively	4	4
Accumulated other comprehensive (loss) income, net of tax	(4)	3
Accumulated deficit	(2,370)	(2,572)
Total stockholders’ equity (deficit)	(2,370)	(2,565)
Total liabilities and stockholders’ equity (deficit)	11,174	10,374
Nonrelated Party
Current assets:
Receivables, net	614	709
Related Party
Current assets:
Receivables, net	$ 33	$ 36

About Sirius XM Holdings Inc

Sirius XM Holdings Inc., an audio entertainment company, operates audio business including subscription entertainment services in the United States. It operates through Sirius XM, and Pandora and Off-platform segment. The company's Sirius XM segment provides music, sports, entertainment, comedy, news, traffic and weather channels, and other content, as well as podcast and infotainment services on subscription fee basis; and live, curated, and exclusive and on demand programming services through satellite radio system and streamed via applications for mobile and home devices, and other consumer electronic equipment. Its Pandora and Off-platform segment operates music and podcast streaming platform, which offers personalized experience for listener through computers, tablets, mobile devices, vehicle speakers, and connected devices. In addition, the company offers podcasts including true crime to politics, sports, comedy, and other podcasts under Stitcher brand. Further, it distributes satellite radios through automakers and retailers, as well as its website. The company also provides location-based services through two-way wireless connectivity, including safety, security, convenience, remote vehicles diagnostic, maintenance and data, and stolen or parked vehicle locator services. Additionally, it offers satellite television services, which offer music channels on the DISH Network satellite television service as a programming package; Travel Link, a suite of data services that include graphical weather, fuel prices, sports schedule and scores, and movie listings; and real-time traffic and weather services, as well as music programming and commercial-free music services for commercial, office, restaurants, and other business. The company was incorporated in 2013 and is headquartered in New York. Sirius XM Holdings Inc. is a subsidiary of Liberty Media Corporation.

CEO	Ms. Jennifer C. Witz
WEBSITE	siriusxm.com
INDUSTRY	Entertainment
EMPLOYEES	5869

Sirius XM Holdings Inc Frequently Asked Questions

What is the ticker symbol for Sirius XM Holdings Inc? What does SIRI stand for in stocks?

SIRI is the stock ticker symbol of Sirius XM Holdings Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Sirius XM Holdings Inc (SIRI)?

As of Fri May 03 2024, market cap of Sirius XM Holdings Inc is 12.04 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of SIRI stock?

You can check SIRI's fair value in chart for subscribers.

What is the fair value of SIRI stock?

You can check SIRI's fair value in chart for subscribers. The fair value of Sirius XM Holdings Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Sirius XM Holdings Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for SIRI so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Sirius XM Holdings Inc a good stock to buy?

The fair value guage provides a quick view whether SIRI is over valued or under valued. Whether Sirius XM Holdings Inc is cheap or expensive depends on the assumptions which impact Sirius XM Holdings Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for SIRI.

What is Sirius XM Holdings Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 03 2024, SIRI's PE ratio (Price to Earnings) is 9.33 and Price to Sales (PS) ratio is 1.34. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. SIRI PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Sirius XM Holdings Inc's stock?

In the past 10 years, Sirius XM Holdings Inc has provided 0.01 (multiply by 100 for percentage) rate of return.