SMSI RSI Chart
Last 7 days
9.4%
Last 30 days
36.7%
Last 90 days
-56.5%
Trailing 12 Months
-73.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 35.7M | 0 | 0 | 0 |
2023 | 46.7M | 44.4M | 43.7M | 40.9M |
2022 | 59.8M | 56.5M | 51.8M | 48.5M |
2021 | 49.4M | 52.3M | 56.2M | 58.4M |
2020 | 48.2M | 50.3M | 51.2M | 51.3M |
2019 | 29.3M | 33.2M | 38.4M | 43.3M |
2018 | 22.9M | 23.9M | 24.7M | 26.3M |
2017 | 26.6M | 25.0M | 24.3M | 23.0M |
2016 | 36.2M | 34.3M | 31.2M | 28.2M |
2015 | 39.1M | 39.9M | 40.1M | 39.5M |
2014 | 39.5M | 37.6M | 38.3M | 37.0M |
2013 | 44.8M | 45.1M | 42.9M | 42.7M |
2012 | 50.1M | 44.2M | 42.5M | 43.3M |
2011 | 118.4M | 103.2M | 81.8M | 57.8M |
2010 | 0 | 115.0M | 122.8M | 130.5M |
2009 | 0 | 0 | 0 | 107.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | kempton james m | acquired | 72.25 | 0.289 | 250 | vp, cfo and treasurer |
Mar 19, 2024 | smith william w jr | sold (taxes) | -4,034 | 0.34 | -11,866 | president & ceo |
Mar 19, 2024 | kempton james m | sold (taxes) | -1,668 | 0.34 | -4,906 | vp, cfo and treasurer |
Mar 13, 2024 | kempton james m | sold | -1,681 | 0.35 | -4,804 | vp, cfo and treasurer |
Mar 13, 2024 | smith william w jr | sold | -4,077 | 0.35 | -11,651 | president & ceo |
Feb 22, 2024 | smith william w jr | sold (taxes) | -3,946 | 0.78 | -5,060 | president & ceo |
Feb 22, 2024 | kempton james m | sold (taxes) | -783 | 0.77 | -1,018 | vp, cfo and treasurer |
Feb 22, 2024 | kempton james m | back to issuer | - | - | -7,291 | vp, cfo and treasurer |
Feb 22, 2024 | smith william w jr | back to issuer | - | - | -13,586 | president & ceo |
Feb 21, 2024 | kempton james m | acquired | - | - | 186,422 | vp, cfo and treasurer |
Which funds bought or sold SMSI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | MILLENNIUM MANAGEMENT LLC | sold off | -100 | -143,822 | - | -% |
May 15, 2024 | Royal Bank of Canada | reduced | -93.27 | - | - | -% |
May 15, 2024 | CITADEL ADVISORS LLC | reduced | -29.75 | -74,145 | 30,702 | -% |
May 15, 2024 | D. E. Shaw & Co., Inc. | sold off | -100 | -19,913 | - | -% |
May 15, 2024 | STATE STREET CORP | unchanged | - | -97,974 | 70,029 | -% |
May 15, 2024 | WOLVERINE TRADING, LLC | sold off | -100 | -12,561 | - | -% |
May 15, 2024 | MORGAN STANLEY | added | 8.46 | -13,139 | 10,842 | -% |
May 15, 2024 | OCCUDO QUANTITATIVE STRATEGIES LP | sold off | -100 | -9,606 | - | -% |
May 15, 2024 | TWO SIGMA INVESTMENTS, LP | reduced | -59.41 | -41,757 | 8,504 | -% |
May 15, 2024 | MARSHALL WACE, LLP | sold off | -100 | -94,516 | - | -% |
Unveiling Smith Micro Software Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Smith Micro Software Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CRM | 279.0B | 34.9B | 67.45 | 8 | ||||
UBER | 139.2B | 38.6B | 100.18 | 3.61 | ||||
ADSK | 47.1B | 5.3B | 51.4 | 8.82 | ||||
ANSS | 28.8B | 2.2B | 66.27 | 12.93 | ||||
ZM | 19.2B | 4.5B | 30.11 | 4.24 | ||||
MID-CAP | ||||||||
APPF | 9.0B | 671.8M | 117.91 | 13.42 | ||||
LYFT | 6.9B | 4.7B | -37.25 | 1.47 | ||||
ALRM | 3.5B | 895.2M | 39.27 | 3.93 | ||||
AYX | 3.4B | 970.0M | -19.13 | 3.53 | ||||
AI | 3.2B | 296.4M | -11.79 | 10.81 | ||||
AGYS | 2.6B | 228.1M | 30.14 | 11.53 | ||||
SMALL-CAP | ||||||||
AVID | 1.2B | 413.5M | 92.02 | 2.88 | ||||
APPS | 261.2M | 572.4M | -1.32 | 0.46 | ||||
AEYE | 246.7M | 31.6M | -42.02 | 7.8 | ||||
ASUR | 196.2M | 117.7M | -19.89 | 1.67 |
Smith Micro Software Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -32.5% | 5,798,000 | 8,593,000 | 11,001,000 | 10,338,000 | 10,930,000 | 11,405,000 | 11,699,000 | 12,674,000 | 12,735,000 | 14,679,000 | 16,443,000 | 15,919,000 | 11,381,000 | 12,416,000 | 12,629,000 | 12,933,000 | 13,322,000 | 12,278,000 | 11,782,000 | 10,854,000 | 8,432,000 |
Gross Profit | -40.8% | 3,810,000 | 6,433,500 | 8,473,000 | 7,749,000 | 7,648,000 | 8,077,500 | 8,070,000 | 9,057,000 | 9,098,000 | 10,576,000 | 12,751,000 | 12,561,000 | 9,836,000 | 10,994,000 | 11,303,000 | 11,664,000 | 12,149,000 | 11,252,000 | 10,771,000 | 9,880,000 | 7,516,000 |
Operating Expenses | 190.7% | 35,256,000 | 12,129,500 | 10,654,000 | 10,993,000 | 14,583,000 | 15,238,000 | 16,425,000 | 17,430,000 | 16,136,000 | 14,606,000 | 31,212,000 | 17,771,000 | 13,073,000 | 11,005,500 | 11,107,000 | 10,287,000 | 10,190,000 | 7,621,500 | 7,291,000 | 6,948,000 | 7,454,000 |
S&GA Expenses | 6.3% | 2,614,000 | 2,458,000 | 2,449,000 | 2,628,000 | 3,554,000 | 3,196,000 | 2,986,000 | 3,720,000 | 2,981,000 | 3,153,000 | 3,067,000 | 3,117,000 | 2,244,000 | 1,041,000 | 2,655,000 | 2,613,000 | 2,787,000 | 1,988,000 | 1,793,000 | 1,768,000 | 1,968,000 |
R&D Expenses | 3.1% | 3,989,000 | 3,868,500 | 3,704,000 | 3,705,000 | 5,868,000 | 6,633,000 | 7,409,000 | 8,080,000 | 7,265,000 | 7,137,500 | 7,123,000 | 7,063,000 | 4,873,000 | 3,984,500 | 5,455,000 | 4,604,000 | 3,729,000 | 3,194,500 | 3,063,000 | 2,743,000 | 2,682,000 |
EBITDA Margin | -120.3% | -1.25 | -0.57 | -0.60 | -0.59 | -0.57 | -0.50 | -0.38 | -0.53 | -0.43 | -0.37 | -0.29 | 0.00 | - | - | - | - | - | - | - | - | - |
Interest Expenses | 112.1% | 74,000 | -614,000 | -1,443,000 | -2,037,000 | -2,260,000 | -1,782,000 | -896,000 | 2,000 | -4,000 | 9,000 | 1,000 | 16,000 | 8,000 | 1,500 | 7,000 | 2,000 | 86,000 | 111,000 | 87,000 | 31,000 | - |
Income Taxes | -70.7% | 39,000 | 133,000 | 14,000 | 2,000 | 9,000 | 149,000 | 27,000 | 31,000 | 19,000 | 44,500 | 145,000 | 14,000 | 23,000 | 115,000 | 45,000 | 21,000 | 19,000 | 72,000 | - | 4,000 | 4,000 |
Earnings Before Taxes | -370.7% | -30,968,000 | -6,578,500 | -5,119,000 | -5,663,000 | -6,878,000 | -7,823,000 | -5,785,000 | -8,462,000 | -6,983,000 | -3,952,000 | -18,462,000 | -5,189,000 | -3,225,000 | 695,000 | 206,000 | 1,379,000 | 2,045,000 | 3,743,000 | 3,567,000 | 3,440,000 | 52,000 |
EBT Margin | -128.0% | -1.35 | -0.59 | -0.58 | -0.59 | -0.62 | -0.60 | -0.49 | -0.67 | -0.58 | -0.53 | -0.47 | -0.14 | - | - | - | - | - | - | - | - | - |
Net Income | -362.0% | -31,007,000 | -6,711,500 | -5,133,000 | -5,665,000 | -6,887,000 | -7,972,000 | -5,812,000 | -8,493,000 | -7,002,000 | -4,008,000 | -18,607,000 | -5,203,000 | -3,225,000 | 580,000 | 161,000 | 1,379,000 | 2,045,000 | 3,671,000 | 3,567,000 | 3,436,000 | 48,000 |
Net Income Margin | -127.4% | -1.36 | -0.60 | -0.59 | -0.59 | -0.62 | -0.60 | -0.49 | -0.67 | -0.58 | -0.53 | -0.47 | -0.15 | - | - | - | - | - | - | - | - | - |
Free Cashflow | -31.5% | -1,345,000 | -1,023,000 | 1,541,000 | -2,156,000 | -5,335,000 | -4,783,000 | -2,851,000 | -5,038,000 | -6,589,000 | -15,191,000 | 779,000 | -2,204,000 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -35.2% | 55.00 | 86.00 | 92.00 | 95.00 | 98.00 | 104 | 109 | 101 | 109 | 115 | 135 | 137 | 130 | 73.00 | 72.00 | 73.00 | 68.00 | 61.00 | 57.00 | 41.00 | 34.00 |
Current Assets | -27.4% | 12.00 | 17.00 | 21.00 | 22.00 | 23.00 | 27.00 | 30.00 | 19.00 | 24.00 | 29.00 | 47.00 | 47.00 | 98.00 | 39.00 | 37.00 | 38.00 | 32.00 | 40.00 | 36.00 | 21.00 | 17.00 |
Cash Equivalents | -13.6% | 6.00 | 7.00 | 8.00 | 6.00 | 9.00 | 14.00 | 19.00 | 5.00 | 10.00 | 16.00 | 32.00 | 30.00 | 89.00 | 26.00 | 26.00 | 24.00 | 19.00 | 28.00 | 24.00 | 7.00 | 7.00 |
Net PPE | -10.5% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 |
Goodwill | -68.5% | 11.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 40.00 | 40.00 | 12.00 | 12.00 | 11.00 | 11.00 | 11.00 | 8.00 | 8.00 | 8.00 | 8.00 |
Current Liabilities | -5.9% | 7.00 | 8.00 | 12.00 | 17.00 | 20.00 | 21.00 | 13.00 | 10.00 | 9.00 | 9.00 | 25.00 | 13.00 | 8.00 | 8.00 | 8.00 | 10.00 | 9.00 | 6.00 | 5.00 | 5.00 | 5.00 |
Shareholder's Equity | -39.7% | 45.00 | 75.00 | 77.00 | 74.00 | 74.00 | 76.00 | 83.00 | 87.00 | 94.00 | 101 | 104 | 119 | 116 | 59.00 | 58.00 | 57.00 | 53.00 | 49.00 | 45.00 | 30.00 | 26.00 |
Retained Earnings | -10.1% | -336 | -305 | -299 | -294 | -288 | -281 | -273 | -267 | -259 | -252 | -248 | -229 | -224 | -221 | -221 | -221 | -223 | -225 | -229 | -232 | -235 |
Additional Paid-In Capital | 0.3% | 382 | 381 | 376 | 369 | 362 | 358 | 357 | 355 | 353 | 353 | 352 | 349 | 340 | 280 | 279 | 279 | 276 | 274 | 274 | 262 | 262 |
Shares Outstanding | 2.7% | 10.00 | 9.00 | 9.00 | 8.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 65.00 | - | - | - | 121 | - | - | - | 248 | - | - | - | 151 | - | - | - | 81.00 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -31.5% | -1,345 | -1,023 | 1,541 | -2,156 | -5,335 | -4,783 | -2,851 | -5,038 | -6,589 | -15,191 | 779 | -2,204 | 3,700 | -352 | 3,941 | 2,074 | 2,261 | 5,160 | 6,389 | -907 | -654 |
Share Based Compensation | -25.2% | 1,136 | 1,519 | 1,341 | 1,030 | 945 | 1,099 | 1,095 | 1,689 | 1,065 | 1,226 | 1,327 | 1,279 | 1,016 | 812 | 811 | 809 | 632 | 355 | 351 | 333 | 455 |
Cashflow From Investing | 193.9% | 194 | 66.00 | -8.00 | 71.00 | 3.00 | 106 | 38.00 | 22.00 | -51.00 | 26.00 | -397 | -56,953 | -179 | 224 | -1,699 | -70.00 | -13,136 | -828 | -524 | 173 | -4,084 |
Cashflow From Financing | 81.0% | 181 | 100 | 32.00 | -222 | 30.00 | -298 | 16,457 | 542 | 393 | -1,129 | 2,054 | -154 | 59,972 | 10.00 | 16.00 | 2,154 | 2,063 | 66.00 | 11,394 | -33.00 | -43.00 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |||
Income Statement [Abstract] | ||||
Revenues | $ 5,798 | $ 10,930 | ||
Cost of revenues (including depreciation of $6 and $14 in the three months ended March 31, 2024 and 2023, respectively) | 1,988 | 3,282 | ||
Gross profit | 3,810 | 7,648 | ||
Operating expenses: | ||||
Selling and marketing | 2,614 | 3,554 | ||
Research and development | 3,989 | 5,868 | ||
General and administrative | 2,756 | 3,475 | ||
Depreciation and amortization | 1,908 | 1,686 | ||
Goodwill impairment | 23,989 | 0 | ||
Total operating expenses | 35,256 | 14,583 | ||
Operating loss | (31,446) | (6,935) | ||
Other income (expense): | ||||
Change in fair value of warrant and derivative liabilities | 185 | 2,984 | ||
Loss on derecognition of debt | 0 | (627) | ||
Interest income (expense), net | 74 | (2,260) | ||
Other income (expense), net | 219 | (40) | ||
Loss before provision for income taxes | (30,968) | (6,878) | ||
Provision for income tax expense | 39 | 9 | ||
Net loss | $ (31,007) | $ (6,887) | ||
Loss per share: | ||||
Basic (in dollars per share) | [1] | $ (3.28) | $ (0.97) | |
Diluted (in dollars per share) | [1] | $ (3.28) | $ (0.97) | |
Weighted average shares outstanding: | ||||
Basic (in shares) | [1] | 9,466 | 7,121 | |
Diluted (in shares) | [1] | 9,466 | 7,121 | |
|
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | ||
---|---|---|---|---|
Current assets: | ||||
Cash and cash equivalents | $ 6,155 | $ 7,125 | ||
Accounts receivable, net of related allowances of $3 and $3 at 2024 and 2023, respectively | 4,301 | 7,912 | ||
Prepaid expenses and other current assets | 1,800 | 1,843 | ||
Total current assets | 12,256 | 16,880 | ||
Equipment and improvements, net | 790 | 883 | ||
Right-of-use assets | 3,147 | 2,759 | ||
Other assets | 480 | 482 | ||
Intangible assets, net | 27,715 | 29,532 | ||
Goodwill | 11,052 | 35,041 | ||
Total assets | 55,440 | 85,577 | ||
Current liabilities: | ||||
Accounts payable | 2,218 | 2,522 | ||
Accrued payroll and benefits | 2,653 | 2,500 | ||
Current operating lease liabilities | 1,272 | 1,483 | ||
Other current liabilities | 1,048 | 1,137 | ||
Total current liabilities | 7,191 | 7,642 | ||
Non-current liabilities: | ||||
Warrant liabilities | 411 | 597 | ||
Operating lease liabilities | 2,228 | 1,780 | ||
Deferred tax liabilities, net | 168 | 168 | ||
Total non-current liabilities | 2,807 | 2,545 | ||
Commitments and contingencies | ||||
Stockholders' equity: | ||||
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 9,601,504 and 9,347,979 shares issued and outstanding 2024 and 2023, respectively* | [1] | 10 | 9 | |
Additional paid-in capital | 382,387 | 381,329 | ||
Accumulated comprehensive deficit | (336,955) | (305,948) | ||
Total stockholders’ equity | 45,442 | 75,390 | ||
Total liabilities and stockholders' equity | $ 55,440 | $ 85,577 | ||
|
 | Mr. William W. Smith Jr. |
---|---|
 | smithmicro.com |
 | Software - Apps |
 | 315 |