SPIR - Spire Corp. Stock Price, Fair Value and News

9.89USD-0.02 (-0.20%)Delayed

Market Summary

USD9.89-0.02

Delayed

-0.20%

SPIR Stock Price

View Fullscreen

SPIR RSI Chart

SPIR Valuation

Market Cap

215.7M

Price/Earnings (Trailing)

-3.02

Price/Sales (Trailing)

2.01

EV/EBITDA

-8.97

Price/Free Cashflow

-4.02

SPIR Price/Sales (Trailing)

SPIR Profitability

Operating Margin

58.39%

EBT Margin

-66.87%

Return on Equity

-83.86%

Return on Assets

-26.7%

Free Cashflow Yield

-24.86%

SPIR Fundamentals

SPIR Revenue

Revenue (TTM)

107.2M

Rev. Growth (Yr)

6.29%

Rev. Growth (Qtr)

-7.35%

SPIR Earnings

Earnings (TTM)

-71.5M

Earnings Growth (Yr)

-42.91%

Earnings Growth (Qtr)

-106.64%

Breaking Down SPIR Revenue

Last 7 days

-16.2%

Last 30 days

-2.4%

Last 90 days

-15.8%

Trailing 12 Months

65.4%

How does SPIR drawdown profile look like?

SPIR Financial Health

Current Ratio

2.24

Debt/Equity

1.35

Debt/Cashflow

-0.17

SPIR Investor Care

Shares Dilution (1Y)

20.54%

Diluted EPS (TTM)

-3.47

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	107.2M	0	0	0
2023	86.4M	93.5M	100.4M	105.7M
2022	51.7M	62.0M	72.9M	80.3M
2021	30.9M	33.3M	35.7M	43.4M
2020	0	21.8M	25.2M	28.5M
2019	0	0	0	18.5M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Spire Corp.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 01, 2024	porteous william	acquired	22,863	11.6	1,971	-
Mar 07, 2024	platzer peter	acquired	-	-	525,000	chief executive officer
Mar 07, 2024	basola leonardo	acquired	-	-	230,000	chief financial officer
Mar 07, 2024	johnson boyd c.	acquired	-	-	180,000	clo, cao and corp sec
Mar 07, 2024	condor theresa	acquired	-	-	185,000	chief operating officer
Feb 22, 2024	condor theresa	sold	-74,848	10.914	-6,858	chief operating officer
Feb 22, 2024	platzer peter	sold	-159,781	10.914	-14,640	chief executive officer
Feb 21, 2024	condor theresa	sold	-66,847	11.388	-5,870	chief operating officer
Feb 21, 2024	platzer peter	sold	-142,737	11.388	-12,534	chief executive officer
Jan 02, 2024	porteous william	acquired	22,871	7.74	2,955	-

Which funds bought or sold SPIR recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	Ancora Advisors LLC	added	429	3,466,610	3,953,480	0.09%
May 16, 2024	COMERICA BANK	new	-	865	865	-%
May 16, 2024	JANE STREET GROUP, LLC	added	2.21	68,294	188,448	-%
May 15, 2024	Walleye Trading LLC	new	-	105,468	105,468	-%
May 15, 2024	Deer Management Co. LLC	reduced	-1.81	3,605,540	10,719,700	1.94%
May 15, 2024	Brevan Howard Capital Management LP	new	-	192,468	192,468	-%
May 15, 2024	Tower Research Capital LLC (TRC)	new	-	71,100	71,100	-%
May 15, 2024	SABBY MANAGEMENT, LLC	new	-	18,216,000	18,216,000	0.01%
May 15, 2024	PDT Partners, LLC	sold off	-100	-97,562	-	-%
May 15, 2024	Schonfeld Strategic Advisors LLC	new	-	273,864	273,864	-%

Are Funds Buying or Selling SPIR?

Are funds buying SPIR calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own SPIR

No. of Funds

Unveiling Spire Corp.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	deer ix & co. ltd.	4.4%	909,742	SC 13G/A
Feb 14, 2022	soroban capital partners lp	0%	0	SC 13G/A
Feb 09, 2022	scottish enterprise	5.75%	7,998,288	SC 13G/A

Recent SEC filings of Spire Corp.

View All Filings

Date Filed	Form Type	Document
May 15, 2024	10-Q	Quarterly Report
May 15, 2024	8-K	Current Report
Apr 25, 2024	EFFECT	EFFECT
Apr 25, 2024	S-3/A	S-3/A
Apr 23, 2024	ARS	ARS
Apr 23, 2024	DEF 14A	DEF 14A
Apr 23, 2024	DEFA14A	DEFA14A
Apr 12, 2024	PRE 14A	PRE 14A
Apr 03, 2024	4	Insider Trading
Mar 22, 2024	424B5	Prospectus Filed

Peers (Alternatives to Spire Corp.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
ADP	103.3B	18.9B	3.89%	17.13%	27.92	5.46	7.08%	13.46%
CTAS	70.2B	9.4B	3.55%	46.60%	46.72	7.46	9.34%	15.98%
CPRT	52.4B	4.1B	0.93%	23.38%	38.65	12.91	10.52%	25.37%
EFX	30.8B	5.4B	4.69%	18.29%	55.13	5.75	5.76%	-4.95%
BAH	19.8B	10.3B	8.58%	63.14%	48.27	1.91	13.90%	-5.05%
ALLE	10.9B	3.6B	-1.06%	12.63%	20.13	3	4.33%	10.69%
MID-CAP
RHI	7.4B	6.2B	2.28%	3.37%	21.08	1.21	-13.83%	-42.32%
AL	5.5B	2.7B	1.27%	26.05%	9.4	2.02	15.08%	16.51%
SRCL	4.3B	2.6B	-4.39%	7.90%	-221.54	1.64	-3.11%	-123.81%
ABM	3.0B	8.2B	7.93%	6.44%	11.58	0.36	3.98%	33.49%
SMALL-CAP
AZZ	1.9B	2.7B	1.35%	107.67%	18.93	0.71	104.63%	188.16%
ALTG	285.4M	1.9B	-26.28%	-43.39%	32.07	0.15	15.20%	-4.30%
ARC	118.7M	283.1M	3.77%	-7.09%	13.57	0.42	-0.83%	-20.92%
AQMS	48.7M	212.0K	-14.00%	-58.65%	-1.94	213.63	-40.62%	-60.52%
AWX	9.4M	81.0M	4.35%	-6.98%	-8.5	0.12	-4.98%	-14.33%

Spire Corp. News

Latest updates

Spire Corp. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																	(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2019Q4
Revenue	-7.3%	25,688,000	27,725,000	27,317,000	26,493,000	24,168,000	22,385,000	20,418,000	19,395,000	18,070,000	14,985,000	9,561,000	9,113,000	9,716,000	7,269,000	7,184,000	-	-
Cost Of Revenue	-2.6%	12,546,000	12,886,000	9,555,000	9,633,000	10,360,000	10,710,000	10,198,000	9,573,000	9,846,000	6,327,000	5,338,000	3,727,000	3,328,000	2,464,000	2,426,000	-	-
Gross Profit	-11.4%	13,142,000	14,839,000	17,762,000	16,860,000	13,808,000	11,675,000	10,220,000	9,822,000	8,224,000	8,658,000	4,223,000	5,386,000	6,388,000	4,805,000	4,758,000	-	-
Operating Expenses	8.6%	25,023,000	23,047,000	28,736,000	27,852,000	28,283,000	27,986,000	26,576,000	26,227,000	28,246,000	32,692,000	21,595,000	18,959,000	19,235,000	13,029,000	11,301,000	-	-
S&GA Expenses	-1.2%	5,118,000	5,182,000	6,993,000	6,729,000	6,850,000	7,075,000	7,794,000	6,728,000	6,905,000	6,018,000	5,574,000	4,854,000	3,941,000	3,197,000	2,294,000	-	-
R&D Expenses	10.5%	9,909,000	8,970,000	10,538,000	9,752,000	9,663,000	9,392,000	8,879,000	8,225,000	8,657,000	9,702,000	7,804,000	7,209,000	6,900,000	6,166,000	5,231,000	-	-
EBITDA Margin	-14.9%	-0.29	-0.25	-0.35	-0.41	-0.72	-0.71	0.31	-0.25	-0.12	-0.41	-2.51	-1.29	-0.64	-0.69	-0.73	-0.85	-1.00
Interest Expenses	0.6%	5,053,000	5,021,000	4,728,000	4,709,000	4,578,000	4,230,000	3,897,000	2,785,000	3,043,000	3,150,000	2,392,000	3,325,000	2,550,000	2,294,000	1,522,000	-	-
Income Taxes	110.0%	41,000	-410,000	-78,000	213,000	269,000	-84,000	54,000	62,000	290,000	-472,000	269,000	313,000	387,000	100,000	195,000	-	-
Earnings Before Taxes	-98.4%	-25,215,000	-12,710,000	-17,717,000	-16,053,000	-17,404,000	-17,627,000	-21,757,000	-38,203,000	-11,502,000	64,106,000	-55,839,000	-26,549,000	-19,311,000	-5,753,085	-7,429,000	-	-
EBT Margin	-10.6%	-0.67	-0.60	-0.69	-0.78	-1.10	-1.11	-0.10	-0.67	-0.58	-0.87	-3.01	-1.77	-1.04	-1.13	-1.27	-1.47	-1.73
Net Income	-106.6%	-25,256,000	-12,222,000	-17,795,000	-16,266,000	-17,673,000	-17,543,000	-21,811,000	-38,265,000	-11,792,000	64,578,000	-56,108,000	-26,862,000	-19,698,000	-5,705,585	-7,624,000	-	-
Net Income Margin	-10.3%	-0.67	-0.61	-0.69	-0.78	-1.10	-1.11	-0.10	-0.67	-0.58	-0.88	-3.04	-1.80	-1.05	-1.14	-1.28	-1.48	-1.75
Free Cashflow	-612.8%	-15,909,000	-2,232,000	-16,159,000	-19,329,000	-15,939,000	-8,081,000	-13,675,000	-25,745,000	-19,234,000	-24,090,000	-25,585,000	-11,533,000	-12,199,000	-5,463,398	-1,469,677	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																	(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2019Q4
Assets	8.6%	268	247	256	268	264	257	267	289	283	290	304	85.00	231	44.00	232	139	47.00
Current Assets	35.3%	94.00	69.00	82.00	98.00	100	97.00	109	120	111	132	276	48.00	1.00	22.00	-	-	29.00
Cash Equivalents	80.0%	52.00	29.00	30.00	43.00	47.00	47.00	60.00	73.00	92.00	110	259	49.00	23.00	16.00	11.00	14.00	25.00
Net PPE	0.9%	72.00	71.00	70.00	63.00	58.00	54.00	53.00	55.00	52.00	49.00	26.00	23.00	-	20.00	-	-	16.00
Goodwill	-2.2%	50.00	51.00	50.00	51.00	50.00	50.00	50.00	53.00	54.00	54.00	-	-	-	-	-	-	-
Liabilities	3.6%	183	176	179	175	170	146	144	143	100	100	204	165	38.00	93.00	8.00	37.00	66.00
Current Liabilities	1.0%	42.00	42.00	43.00	40.00	36.00	33.00	33.00	29.00	26.00	25.00	45.00	20.00	1.00	13.00	0.00	-	13.00
Long Term Debt	0.8%	115	114	118	120	119	98.00	97.00	97.00	53.00	51.00	45.00	58.00	-	27.00	-	-	8.00
LT Debt, Non Current	-100.0%	-	114	118	120	119	98.00	97.00	97.00	53.00	51.00	45.00	58.00	-	27.00	-	-	8.00
Shareholder's Equity	20.9%	85.00	71.00	77.00	94.00	94.00	110	122	146	183	190	100	5.00	5.00	5.00	5.00	0.00	-
Retained Earnings	-6.3%	-427	-402	-390	-372	-356	-338	-321	-299	-261	-249	-313	-257	-15.04	-100	-0.04	0.00	-178
Additional Paid-In Capital	8.7%	519	478	474	470	459	456	448	445	442	439	414	23.00	20.00	10.00	5.00	0.00	7.00
Shares Outstanding	11.4%	22.00	20.00	21.00	18.00	18.00	17.00	17.00	17.00	17.00	8.00	5.00	2.00	2.00	2.00	2.00	1.00	1.00
Float	-	-	-	-	86,025	-	-	-	162,251	-	-	-	230	-	230	-	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																	(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2019Q4
Cashflow From Operations	-278.7%	-7,345	4,111	-5,142	-11,301	-11,290	-5,112	-10,214	-17,503	-14,991	-17,978	-21,857	-7,330	-10,821	-3,389	4.00	-	-
Share Based Compensation	4.8%	3,628	3,462	3,530	3,340	2,646	3,168	3,125	2,909	2,289	5,034	2,099	1,994	2,507	709	531	-	-
Cashflow From Investing	-478.7%	-8,684	2,293	-9,824	-3,165	-6,957	-3,486	-5,239	-28,841	-4,262	-110,030	-3,866	-4,205	-1,378	-1,054	-230,000	-	-
Cashflow From Financing	994.0%	38,148	-4,267	-	8,288	19,886	1,004	-265	24,901	733	-20,833	234,596	36,538	20,233	6,722	231,760	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

SPIR Income Statement

2024-03-31

Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands

3 Months Ended

Mar. 31, 2024

Mar. 31, 2023

Income Statement [Abstract]

Revenue

$ 25,688

$ 24,168

Cost of revenue

12,546

10,360

Gross profit

13,142

13,808

Operating expenses:

Research and development

9,909

9,663

Sales and marketing

5,118

6,850

General and administrative

9,818

11,770

Loss on decommissioned satellites

178

Total operating expenses

25,023

28,283

Loss from operations

(11,881)

(14,475)

Other income (expense):

Interest income

454

565

Interest expense

(5,053)

(4,578)

Change in fair value of contingent earnout liability

(45)

Change in fair value of warrant liabilities

(4,202)

746

Issuance of stock warrants

(2,399)

Foreign exchange (loss) gain

(1,538)

1,024

Other expense, net

(551)

(762)

Total other expense, net

(13,334)

(2,929)

Loss before income taxes

(25,215)

(17,404)

Income tax provision

269

Net loss

$ (25,256)

$ (17,673)

Net loss per share, Basic

^[1]

$ (1.16)

$ (0.98)

Net loss per share, Diluted

^[1]

$ (1.16)

$ (0.98)

Weighted Average Number of Shares Outstanding, Basic

21,813,045

18,096,363

Weighted Average Number of Shares Outstanding, Diluted

21,813,045

18,096,363

[1]	The shares of the Company's common stock and the per share amounts for the three months ended March 31, 2023 have been retroactively adjusted to reflect the 1-for-8 reverse stock split (Note 1)

SPIR Balance Sheet

2024-03-31

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current assets
Cash and cash equivalents	$ 51,985	$ 29,144
Marketable securities	12,003	11,726
Accounts receivable, net (including allowance of $271 and $586 as of March 31, 2024 and December 31, 2023, respectively)	12,346	9,911
Contract assets	5,205	6,215
Other current assets	12,241	12,340
Total current assets	93,780	69,336
Property and equipment, net	71,853	71,209
Operating lease right-of-use assets	14,324	14,921
Goodwill	50,051	51,155
Customer relationships	18,467	19,363
Other intangible assets	11,994	12,660
Other long-term assets, including restricted cash	7,503	8,181
Total assets	267,972	246,825
Current liabilities
Accounts payable	5,869	8,012
Accrued wages and benefits	2,147	1,829
Contract liabilities, current portion	22,617	23,165
Other accrued expenses	11,309	8,540
Total current liabilities	41,942	41,546
Long-term debt	115,016	114,113
Contingent earnout liability	265	220
Deferred income tax liabilities	1,058	1,069
Warrant liability	10,672	5,988
Operating lease liabilities, net of current portion	12,488	13,079
Other long-term liabilities	1,221	272
Total liabilities	182,662	176,287
Commitments and contingencies (Note 9)
Stockholders' equity
Common stock, $0.0001 par value, 1,000,000,000 Class A and 15,000,000 Class B shares authorized, 24,315,589 Class A and 1,507,325 Class B shares issued and outstanding at March 31, 2024; 21,097,351 Class A and 1,507,325 Class B shares issued and outstanding at December 31, 2023	3	2
Additional paid-in capital	519,400	477,624
Accumulated other comprehensive loss	(6,234)	(4,485)
Accumulated deficit	(427,859)	(402,603)
Total stockholders' equity	85,310	70,538
Total liabilities and stockholders' equity	$ 267,972	$ 246,825

About Spire Corp.

Spire Global, Inc. provides subscription-based data, insights, predictive analytics, and related project-based services worldwide. The company offers satellite-based aircraft tracking data to power applications, drive decision making, and improve cost efficiencies; data, insights, and predictive analytics for highly accurate ship monitoring, real-time and near real-time vessel updates, port operations, ship safety and route optimization; and space-based data, AI-powered insights, and predictive weather analytics for accurate weather forecasting. It serves maritime, weather, aviation, space services, earth intelligence, and federal industries. Spire Global, Inc. was formerly known as Nanosatisfi, Inc. and changed its name to Spire Global, Inc. in July 2014. The company is headquartered in California, USA.

CEO	Mr. Peter Platzer
WEBSITE	spire.com
INDUSTRY	Information Technology Services
EMPLOYEES	411

Spire Corp. Frequently Asked Questions

What is the ticker symbol for Spire Corp.? What does SPIR stand for in stocks?

SPIR is the stock ticker symbol of Spire Corp.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Spire Corp. (SPIR)?

As of Fri May 17 2024, market cap of Spire Corp. is 215.73 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of SPIR stock?

You can check SPIR's fair value in chart for subscribers.

What is the fair value of SPIR stock?

You can check SPIR's fair value in chart for subscribers. The fair value of Spire Corp. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Spire Corp. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for SPIR so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Spire Corp. a good stock to buy?

The fair value guage provides a quick view whether SPIR is over valued or under valued. Whether Spire Corp. is cheap or expensive depends on the assumptions which impact Spire Corp.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for SPIR.

What is Spire Corp.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, SPIR's PE ratio (Price to Earnings) is -3.02 and Price to Sales (PS) ratio is 2.01. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. SPIR PE ratio will change depending on the future growth rate expectations of investors.