Last 7 days
5.3%
Last 30 days
2.4%
Last 90 days
-12.1%
Trailing 12 Months
35.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 766.1M | 0 | 0 | 0 |
2023 | 728.5M | 737.5M | 747.7M | 758.7M |
2022 | 721.6M | 720.9M | 719.0M | 719.4M |
2021 | 717.0M | 647.7M | 644.2M | 718.6M |
2020 | 699.3M | 729.6M | 759.8M | 790.1M |
2019 | 852.0M | 879.0M | 906.2M | 669.1M |
2018 | 759.8M | 786.1M | 810.2M | 833.1M |
2017 | 498.6M | 575.1M | 651.5M | 728.0M |
2016 | 0 | 0 | 0 | 422.1M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 04, 2024 | ramakrishna sudhakar | sold (taxes) | -259,224 | 11.36 | -22,819 | ceo & president |
Mar 15, 2024 | ramakrishna sudhakar | acquired | - | - | 312,500 | ceo & president |
Mar 15, 2024 | webb andrea | acquired | - | - | 100,806 | evp, chief customer officer |
Mar 15, 2024 | kalsu james barton | acquired | - | - | 100,806 | evp cfo & treasurer |
Mar 15, 2024 | bliss jason | acquired | - | - | 100,806 | chief administrative officer |
Feb 15, 2024 | webb andrea | sold (taxes) | -183,501 | 13.03 | -14,083 | evp, chief customer officer |
Feb 15, 2024 | ramakrishna sudhakar | sold (taxes) | -537,331 | 13.03 | -41,238 | ceo & president |
Feb 15, 2024 | bliss jason | sold (taxes) | -224,090 | 13.03 | -17,198 | chief administrative officer |
Feb 15, 2024 | kalsu james barton | sold (taxes) | -225,145 | 13.03 | -17,279 | evp cfo & treasurer |
Feb 13, 2024 | kalsu james barton | sold (taxes) | -227,376 | 12.67 | -17,946 | evp cfo & treasurer |
Which funds bought or sold SWI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 07, 2024 | Swiss National Bank | unchanged | - | 12,655 | 1,228,560 | -% |
May 07, 2024 | CLARK ESTATES INC/NY | new | - | 1,656,800 | 1,656,800 | 0.27% |
May 07, 2024 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -0.08 | 2,000 | 210,000 | -% |
May 07, 2024 | Arizona State Retirement System | reduced | -1.04 | -9.00 | 172,553 | -% |
May 07, 2024 | SEI INVESTMENTS CO | reduced | -54.1 | -535,717 | 463,562 | -% |
May 07, 2024 | ClariVest Asset Management LLC | added | 60.92 | 680 | 1,767 | -% |
May 06, 2024 | Quantbot Technologies LP | reduced | -65.41 | -405,281 | 217,720 | 0.01% |
May 06, 2024 | TEACHER RETIREMENT SYSTEM OF TEXAS | added | 0.39 | 22,000 | 1,533,000 | 0.01% |
May 06, 2024 | Parallel Advisors, LLC | unchanged | - | 63.00 | 6,133 | -% |
May 06, 2024 | NEW YORK LIFE INVESTMENT MANAGEMENT LLC | reduced | -27.75 | -135,404 | 366,157 | -% |
Unveiling SolarWinds Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to SolarWinds Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 3.1T | 236.6B | 35.4 | 12.89 | ||||
ADBE | 218.6B | 19.9B | 45.53 | 10.96 | ||||
CRWD | 74.9B | 3.1B | 838.13 | 24.5 | ||||
SQ | 43.9B | 22.9B | 88.02 | 1.92 | ||||
AKAM | 15.5B | 3.8B | 28.26 | 4.06 | ||||
FFIV | 10.1B | 2.8B | 20.2 | 3.62 | ||||
MID-CAP | ||||||||
ALTR | 7.0B | 619.6M | 734.06 | 11.35 | ||||
HCP | 6.4B | 583.1M | -33.35 | 10.91 | ||||
ACIW | 3.8B | 1.5B | 25.91 | 2.56 | ||||
APPN | 2.4B | 560.0M | -21.88 | 4.2 | ||||
SMALL-CAP | ||||||||
CSGS | 1.2B | 1.2B | 19.22 | 1.06 | ||||
ATEN | 1.1B | 254.7M | 25.07 | 4.5 | ||||
BAND | 559.8M | 634.3M | -19.18 | 0.88 | ||||
DTSS | 19.4M | 7.0M | -2.26 | 2.91 | ||||
BLIN | 13.2M | 15.6M | -1.33 | 0.85 |
SolarWinds Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -2.4% | 193 | 198 | 190 | 185 | 186 | 187 | 179 | 176 | 177 | 187 | 181 | 177 | 174 | 112 | 185 | 246 | 247 | 244 | 240 | 229 | 216 |
Gross Profit | -2.2% | 172 | 176 | 168 | 163 | 164 | 165 | 159 | 157 | 142 | 129 | 123 | 121 | 118 | 130 | 132 | 121 | 122 | 182 | 176 | 165 | 154 |
Operating Expenses | -5.5% | 126 | 133 | 130 | 130 | 128 | 137 | 422 | 754 | 130 | 140 | 127 | 129 | 129 | 87.00 | 111 | 144 | 152 | -9.26 | 141 | 135 | 124 |
S&GA Expenses | -14.0% | 55.00 | 64.00 | 60.00 | 60.00 | 66.00 | 67.00 | 65.00 | 65.00 | 61.00 | 62.00 | 59.00 | 58.00 | 58.00 | 40.00 | 53.00 | 71.00 | 72.00 | 1.00 | 68.00 | 65.00 | 61.00 |
R&D Expenses | 11.3% | 28.00 | 25.00 | 27.00 | 24.00 | 24.00 | 24.00 | 23.00 | 22.00 | 23.00 | 23.00 | 26.00 | 26.00 | 26.00 | 12.00 | 21.00 | 31.00 | 32.00 | -6.59 | 30.00 | 28.00 | 25.00 |
EBITDA Margin | 3.6% | 0.31* | 0.30* | 0.28* | -0.12* | -0.99* | -1.02* | -1.02* | -0.61* | 0.26* | 0.26* | 0.32* | 0.30* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -5.1% | 27.00 | 29.00 | 28.00 | 28.00 | 27.00 | 25.00 | 24.00 | 17.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 15.00 | 16.00 | 22.00 | 23.00 | 26.00 | 26.00 | 25.00 |
Income Taxes | -69.8% | 5.00 | 15.00 | 12.00 | 3.00 | 13.00 | 10.00 | 4.00 | 8.00 | -0.16 | -6.16 | -19.32 | -2.10 | -4.88 | -145 | 2.00 | 4.00 | 2.00 | -9.82 | 3.00 | 3.00 | 1.00 |
Earnings Before Taxes | 37.1% | 20.00 | 15.00 | 9.00 | 3.00 | 7.00 | -0.88 | -288 | -614 | -4.82 | -28.03 | -18.24 | -24.01 | -26.66 | -14.74 | 4.00 | -1.04 | -12.27 | 15.00 | 7.00 | 1.00 | 4.00 |
EBT Margin | 36.6% | 0.06* | 0.04* | 0.02* | -0.38* | -1.23* | -1.26* | -1.30* | -0.92* | -0.10* | -0.13* | -0.13* | -0.09* | - | - | - | - | - | - | - | - | - |
Net Income | 2801.2% | 16.00 | -0.58 | -3.17 | 0.00 | -5.62 | -10.41 | -292 | -622 | -4.66 | -21.88 | -8.98 | -11.62 | -7.16 | 127 | 2.00 | -1.90 | -11.31 | 13.00 | 4.00 | -2.12 | 3.00 |
Net Income Margin | 231.3% | 0.02* | -0.01* | -0.03* | -0.42* | -1.28* | -1.29* | -1.31* | -0.91* | -0.07* | -0.07* | 0.15* | 0.17* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -45.5% | 35.00 | 64.00 | 67.00 | 48.00 | 0.00 | 46.00 | 23.00 | 39.00 | 39.00 | 34.00 | 32.00 | 30.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -0.4% | 3,239 | 3,251 | 3,178 | 3,180 | 3,191 | 3,200 | 3,479 | 4,079 | 4,762 | 4,792 | 4,835 | 5,594 | 5,595 | 5,710 | 5,450 | 5,349 | 5,289 | 5,311 | 5,156 | 5,207 | 5,180 |
Current Assets | 5.1% | 443 | 421 | 361 | 331 | 314 | 307 | 635 | 886 | 873 | 859 | 820 | 544 | 530 | 513 | 563 | 459 | 386 | 320 | 348 | 280 | 566 |
Cash Equivalents | 6.9% | 304 | 285 | 232 | 177 | 129 | 122 | 442 | 722 | 751 | 732 | 709 | 411 | 374 | 370 | 425 | 331 | 237 | 173 | 221 | 155 | 434 |
Net PPE | -5.2% | 19.00 | 20.00 | 20.00 | 21.00 | 23.00 | 27.00 | 27.00 | 28.00 | 28.00 | 30.00 | 35.00 | 66.00 | 59.00 | 39.00 | 48.00 | 43.00 | 42.00 | 39.00 | 36.00 | 38.00 | 37.00 |
Goodwill | -0.6% | 2,384 | 2,398 | 2,372 | 2,387 | 2,389 | 2,380 | 2,328 | 2,642 | 3,299 | 3,308 | 3,327 | 4,207 | 4,192 | 3,375 | 4,109 | 4,058 | 4,034 | 3,222 | 3,930 | 3,990 | 3,662 |
Liabilities | 8.0% | 1,954 | 1,809 | 1,783 | 1,782 | 1,806 | 1,830 | 2,178 | 2,461 | 2,484 | 2,504 | 2,512 | 2,622 | 2,644 | 2,700 | 2,668 | 2,663 | 2,657 | 2,661 | 2,563 | 2,574 | 2,574 |
Current Liabilities | 33.5% | 626 | 469 | 436 | 436 | 430 | 457 | 433 | 412 | 411 | 414 | 407 | 447 | 469 | 491 | 445 | 433 | 425 | 423 | 390 | 380 | 375 |
Long Term Debt | 0.4% | 1,196 | 1,191 | 1,191 | 1,192 | 1,192 | 1,193 | 1,564 | 1,865 | 1,868 | 1,871 | 1,873 | 1,877 | 1,880 | 1,883 | 1,885 | 1,888 | 1,891 | 1,893 | 1,896 | 1,899 | 1,901 |
LT Debt, Current | -25.6% | 9.00 | 12.00 | 12.00 | 12.00 | 12.00 | 9.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
LT Debt, Non Current | -100.0% | - | 1,191 | 1,191 | 1,192 | 1,192 | 1,193 | 1,564 | 1,865 | 1,868 | 1,871 | 1,873 | 1,877 | 1,880 | 1,883 | 1,885 | 1,888 | 1,891 | 1,893 | 1,896 | 1,899 | 1,901 |
Shareholder's Equity | -10.9% | 1,285 | 1,442 | 1,395 | 1,399 | 1,386 | 1,370 | 1,300 | 1,618 | 2,277 | 2,288 | 2,322 | 2,972 | 2,950 | 3,011 | 2,782 | 2,686 | 2,632 | 2,650 | 2,594 | 2,634 | 2,606 |
Retained Earnings | 1.3% | -1,203 | -1,218 | -1,218 | -1,215 | -1,215 | -1,209 | -1,199 | -907 | -285 | -280 | -256 | -247 | -236 | -228 | -361 | -374 | -387 | -387 | -400 | -405 | -402 |
Additional Paid-In Capital | -5.8% | 2,532 | 2,689 | 2,672 | 2,654 | 2,639 | 2,627 | 2,613 | 2,594 | 2,578 | 2,567 | 2,556 | 3,140 | 3,124 | 3,112 | 3,093 | 3,067 | 3,055 | 3,042 | 3,038 | 3,028 | 3,020 |
Shares Outstanding | 0.9% | 168 | 167 | 166 | 165 | 164 | 162 | 161 | 161 | 160 | 158 | 158 | 158 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 526 | - | - | - | 495 | - | - | - | 1,130 | - | - | - | 838 | - | - | - | 825 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -44.4% | 36,274 | 65,276 | 68,422 | 48,968 | 799 | 47,780 | 25,286 | 41,182 | 40,258 | 36,147 | 33,732 | 32,248 | 15,965 | 70,504 | 18,852 | 105,719 | 78,371 | -7,266 | 75,194 | 78,289 | 63,363 |
Share Based Compensation | -13.3% | 17,881 | 20,624 | 20,609 | 18,260 | 16,234 | 16,451 | 17,915 | 17,415 | 15,269 | 15,291 | 15,952 | 13,726 | 13,794 | 24,606 | 14,302 | 12,977 | 11,268 | 4,394 | 8,832 | 7,367 | 7,718 |
Cashflow From Investing | -36.1% | -8,586 | -6,307 | -7,110 | 5,738 | 12,119 | 19,813 | -700 | -62,626 | -10,800 | -3,882 | -3,096 | -2,623 | -3,868 | -145,871 | -1,811 | -8,075 | -8,230 | -99,878 | -441 | -353,521 | -5,575 |
Cashflow From Financing | -7.0% | -7,723 | -7,217 | -5,974 | -6,185 | -5,272 | -388,356 | -304,758 | -6,452 | -9,629 | -8,487 | 264,104 | -6,056 | -10,423 | -14,108 | -1,788 | -5,522 | -4,138 | -11,819 | -3,971 | -4,887 | -4,947 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buy Backs | 100.5% | 8,289 | 4,134 | 4,529 | 3,176 | 6,991 | 2,007 | 1,202 | 1,502 | 6,419 | 3,511 | 658 | 1,471 | 8,588 | 9,329 | 418 | 805 | 1,571 | 7,045 | 241 | 133 | 8.00 |
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenue: | ||
Total revenue | $ 193,311 | $ 185,976 |
Cost of revenue: | ||
Cost of recurring revenue | 18,172 | 18,394 |
Amortization of acquired technologies | 2,664 | 3,436 |
Total cost of revenue | 20,836 | 21,830 |
Gross profit | 172,475 | 164,146 |
Operating expenses: | ||
Sales and marketing | 54,921 | 65,916 |
Research and development | 27,828 | 23,791 |
General and administrative | 31,308 | 25,601 |
Amortization of acquired intangibles | 11,519 | 13,005 |
Total operating expenses | 125,576 | 128,313 |
Operating income | 46,899 | 35,833 |
Other income (expense): | ||
Interest expense, net | (26,830) | (28,581) |
Other income (expense), net | 51 | (89) |
Total other expense | (26,779) | (28,670) |
Income before income taxes | 20,120 | 7,163 |
Income tax expense | 4,561 | 12,784 |
Net income (loss) | 15,559 | (5,621) |
Net income (loss) available to common stockholders | 15,559 | (5,621) |
Net income (loss) available to common stockholders | $ 15,559 | $ (5,621) |
Net income (loss) available to common stockholders per share: | ||
Basic income (loss) per share (in dollars per share) | $ 0.09 | $ (0.03) |
Diluted income (loss) per share (in dollars per share) | $ 0.09 | $ (0.03) |
Weighted-average shares used to compute net income (loss) available to common stockholders per share: | ||
Shares used in computation of basic income (loss) per share (in shares) | 167,419 | 162,773 |
Shares used in computation of diluted income (loss) per share (in shares) | 171,169 | 162,773 |
Recurring Revenue | ||
Revenue: | ||
Total revenue | $ 180,477 | $ 168,835 |
Subscription | ||
Revenue: | ||
Total revenue | 68,757 | 54,357 |
Cost of revenue: | ||
Amortization of acquired technologies | 1,741 | 2,514 |
Maintenance | ||
Revenue: | ||
Total revenue | 111,720 | 114,478 |
License | ||
Revenue: | ||
Total revenue | 12,834 | 17,141 |
Cost of revenue: | ||
Amortization of acquired technologies | $ 923 | $ 922 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 304,431 | $ 284,695 |
Short-term investments | 8,382 | 4,477 |
Accounts receivable, net of allowances of $776 and $743 as of March 31, 2024 and December 31, 2023, respectively | 102,752 | 103,455 |
Income tax receivable | 603 | 459 |
Prepaid and other current assets | 26,451 | 28,241 |
Total current assets | 442,619 | 421,327 |
Property and equipment, net | 18,641 | 19,669 |
Operating lease assets | 39,848 | 43,776 |
Deferred taxes | 133,288 | 133,224 |
Goodwill | 2,384,077 | 2,397,545 |
Intangible assets, net | 168,624 | 183,688 |
Other assets, net | 51,567 | 51,686 |
Total assets | 3,238,664 | 3,250,915 |
Current liabilities: | ||
Accounts payable | 9,541 | 9,701 |
Accrued liabilities and other | 40,516 | 56,643 |
Current operating lease liabilities | 14,762 | 14,925 |
Accrued interest payable | 1,182 | 942 |
Dividends payable | 168,162 | 0 |
Income taxes payable | 38,038 | 29,240 |
Current portion of deferred revenue | 344,292 | 344,907 |
Current debt obligation | 9,267 | 12,450 |
Total current liabilities | 625,760 | 468,808 |
Long-term liabilities: | ||
Deferred revenue, net of current portion | 41,920 | 42,070 |
Non-current deferred taxes | 1,904 | 1,933 |
Non-current operating lease liabilities | 46,366 | 49,848 |
Other long-term liabilities | 41,795 | 55,278 |
Long-term debt, net of current portion | 1,195,800 | 1,190,934 |
Total liabilities | 1,953,545 | 1,808,871 |
Commitments and contingencies (Note 9) | ||
Stockholders’ equity: | ||
Common stock, $0.001 par value: 1,000,000,000 shares authorized and 168,161,987 and 166,637,506 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | 168 | 167 |
Preferred stock, $0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | 0 | 0 |
Additional paid-in capital | 2,532,169 | 2,688,854 |
Accumulated other comprehensive loss | (43,903) | (28,103) |
Accumulated deficit | (1,203,315) | (1,218,874) |
Total stockholders’ equity | 1,285,119 | 1,442,044 |
Total liabilities and stockholders’ equity | $ 3,238,664 | $ 3,250,915 |
 | Mr. Sudhakar Ramakrishna |
---|---|
 | solarwinds.com |
 | Software - Infra |
 | 2129 |