TDW RSI Chart
Last 7 days
17.2%
Last 30 days
8.6%
Last 90 days
57.8%
Trailing 12 Months
136.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 1.1B | 0 | 0 | 0 |
2023 | 735.1M | 786.6M | 894.1M | 1.0B |
2022 | 393.3M | 466.8M | 566.1M | 647.7M |
2021 | 364.2M | 351.8M | 357.7M | 371.0M |
2020 | 480.8M | 457.3M | 424.0M | 397.0M |
2019 | 437.2M | 457.4M | 478.0M | 486.5M |
2018 | 421.6M | 375.8M | 400.7M | 406.5M |
2017 | 601.6M | 548.8M | 556.4M | 445.2M |
2016 | 979.1M | 842.2M | 714.0M | 625.0M |
2015 | 1.5B | 1.4B | 1.3B | 1.1B |
2014 | 1.4B | 1.5B | 1.5B | 1.5B |
2013 | 1.2B | 1.3B | 1.3B | 1.4B |
2012 | 1.1B | 1.1B | 1.2B | 1.2B |
2011 | 1.1B | 1.0B | 1.0B | 1.0B |
2010 | 1.2B | 1.1B | 1.1B | 1.1B |
2009 | 1.4B | 1.3B | 1.3B | 1.2B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | robotti robert | acquired | 31,235 | 93.8 | 333 | - |
Mar 22, 2024 | darling david e | sold (taxes) | -924,784 | 90.87 | -10,177 | evp, coo & chief hr officer |
Mar 22, 2024 | rubio samuel r | sold (taxes) | -924,784 | 90.87 | -10,177 | evp, cfo & cao |
Mar 22, 2024 | kneen quintin | acquired | 6,919,440 | 11.4607 | 603,756 | director, president & ceo |
Mar 22, 2024 | hudson daniel a. | sold (taxes) | -902,521 | 90.87 | -9,932 | evp & general counsel |
Mar 22, 2024 | kneen quintin | sold (taxes) | -27,279,900 | 89.9141 | -303,400 | director, president & ceo |
Mar 21, 2024 | rubio samuel r | acquired | - | - | 5,565 | evp, cfo & cao |
Mar 21, 2024 | kneen quintin | acquired | - | - | 19,477 | director, president & ceo |
Mar 21, 2024 | hudson daniel a. | acquired | - | - | 4,730 | evp & general counsel |
Mar 21, 2024 | darling david e | acquired | - | - | 6,956 | evp, coo & chief hr officer |
Which funds bought or sold TDW recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 07, 2024 | Inspire Investing, LLC | reduced | -13.91 | 37,791 | 421,488 | 0.04% |
May 07, 2024 | PECAUT & CO. | unchanged | - | 626,535 | 2,898,000 | 1.08% |
May 07, 2024 | Capital Wealth Planning, LLC | new | - | 864,800 | 864,800 | 0.01% |
May 07, 2024 | Inspire Advisors, LLC | new | - | 245,862 | 245,862 | 0.03% |
May 07, 2024 | SUSQUEHANNA INTERNATIONAL GROUP, LLP | reduced | -20.45 | 238,533 | 16,180,700 | -% |
May 07, 2024 | Nationale-Nederlanden Powszechne Towarzystwo Emerytalne S.A. | new | - | 34,897,700 | 34,897,700 | 5.38% |
May 07, 2024 | Oppenheimer & Close, LLC | reduced | -39.22 | -87,112 | 300,840 | 0.26% |
May 07, 2024 | Arizona State Retirement System | reduced | -2.49 | 62,195 | 317,032 | -% |
May 07, 2024 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -8.95 | 302,000 | 2,172,000 | -% |
May 07, 2024 | ZEVENBERGEN CAPITAL INVESTMENTS LLC | new | - | 542,800 | 542,800 | 0.01% |
Unveiling Tidewater Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Tidewater Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
SLB | 68.4B | - | 15.77 | 17.99 | ||||
HAL | 32.8B | 23.1B | 12.63 | 1.42 | ||||
MID-CAP | ||||||||
FTI | 11.5B | 8.1B | 53.85 | 1.41 | ||||
NOV | 7.5B | 8.8B | 7.58 | 0.85 | ||||
CHX | 6.5B | 3.7B | 17.72 | 1.73 | ||||
LBRT | 3.6B | 4.6B | 7.62 | 0.8 | ||||
AROC | 3.2B | 1.0B | 24.42 | 3.06 | ||||
SMALL-CAP | ||||||||
DNOW | 1.6B | 2.3B | 6.31 | 0.67 | ||||
CLB | 681.3M | - | 28.73 | 1.36 | ||||
DRQ | 661.6M | 443.5M | -30.5 | 1.49 | ||||
CCLP | 344.8M | 386.1M | -36.38 | 0.89 | ||||
BOOM | 269.0M | 701.7M | 10.51 | 0.38 |
Tidewater Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 6.1% | 321 | 303 | 299 | 215 | 193 | 187 | 192 | 163 | 106 | 105 | 92.00 | 90.00 | 84.00 | 92.00 | 86.00 | 102 | 116 | 119 | 120 | 126 | 122 |
Costs and Expenses | -0.1% | 239 | 240 | 244 | 176 | 169 | 174 | 173 | 162 | 113 | 132 | 114 | 110 | 110 | 117 | 112 | 220 | 135 | 169 | 142 | 130 | 132 |
S&GA Expenses | -100.0% | - | 25.00 | 21.00 | 26.00 | 24.00 | 29.00 | 27.00 | 28.00 | 18.00 | 18.00 | 18.00 | 17.00 | 16.00 | 17.00 | 17.00 | 18.00 | 21.00 | 22.00 | 30.00 | 24.00 | 27.00 |
EBITDA Margin | 8.8% | 0.37* | 0.34* | 0.30* | 0.28* | 0.23* | 0.20* | 0.13* | 0.08* | 0.06* | 0.01* | 0.04* | 0.04* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -14.1% | 16.00 | 18.00 | 1.00 | 8.00 | 0.00 | 8.00 | 0.00 | 8.00 | - | 4.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 8.00 | 8.00 | 8.00 | 8.00 |
Income Taxes | 21.1% | 13.00 | 11.00 | 9.00 | 11.00 | 12.00 | 2.00 | 6.00 | 7.00 | 5.00 | -3.05 | 1.00 | 6.00 | 2.00 | -4.48 | 6.00 | 3.00 | -5.17 | 1.00 | 15.00 | 6.00 | 6.00 |
Earnings Before Taxes | 24.3% | 60.00 | 48.00 | 35.00 | 33.00 | 23.00 | 12.00 | 11.00 | -18.39 | -7.05 | -41.13 | -25.52 | -23.62 | -33.52 | -33.90 | -32.13 | -107 | -23.69 | -59.29 | -28.73 | -10.01 | -15.46 |
EBT Margin | 12.4% | 0.15* | 0.14* | 0.11* | 0.10* | 0.04* | 0.00* | -0.10* | -0.20* | -0.25* | -0.33* | -0.33* | -0.35* | - | - | - | - | - | - | - | - | - |
Net Income | 24.9% | 47.00 | 38.00 | 26.00 | 23.00 | 11.00 | 11.00 | 5.00 | -25.58 | -12.17 | -37.93 | -26.26 | -29.46 | -35.31 | -29.25 | -37.93 | -110 | -18.44 | -59.85 | -44.20 | -15.96 | -21.73 |
Net Income Margin | 21.9% | 0.12* | 0.10* | 0.08* | 0.06* | 0.00* | -0.03* | -0.12* | -0.22* | -0.27* | -0.35* | -0.34* | -0.38* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 12.8% | 44.00 | 39.00 | 29.00 | 1.00 | 4.00 | 40.00 | 22.00 | -25.75 | -12.85 | 1.00 | -3.22 | 4.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 0.7% | 2,078 | 2,063 | 2,072 | 1,344 | 1,327 | 1,298 | 1,283 | 1,283 | 1,054 | 1,096 | 1,123 | 1,152 | 1,189 | 1,251 | 1,351 | 1,416 | 1,553 | 1,580 | 1,754 | 1,792 | 1,809 |
Current Assets | 4.1% | 616 | 591 | 575 | 410 | 396 | 378 | 347 | 330 | 309 | 343 | 350 | 355 | 364 | 389 | 441 | 474 | 518 | 537 | 645 | 670 | 674 |
Cash Equivalents | 2.3% | 281 | 274 | 275 | 171 | 165 | 164 | 115 | 88.00 | 136 | 149 | 127 | 131 | 132 | 150 | 192 | 203 | 188 | 218 | 359 | 370 | 391 |
Net PPE | -2.2% | 1,287 | 1,315 | 1,348 | 785 | 786 | 797 | 816 | 839 | 678 | 688 | 709 | 732 | 755 | 780 | 821 | 840 | 923 | 780 | 1,023 | 1,041 | 1,065 |
Current Liabilities | 3.2% | 339 | 329 | 332 | 206 | 215 | 195 | 184 | 188 | 125 | 158 | 300 | 163 | 173 | 183 | 163 | 162 | 190 | 186 | 160 | 154 | 156 |
Long Term Debt | -1.7% | 620 | 631 | 641 | 180 | 169 | 169 | 169 | 168 | 168 | 168 | 14.00 | 149 | 148 | 165 | 246 | 273 | 273 | 279 | 420 | 425 | 427 |
LT Debt, Current | -0.1% | 103 | 103 | 102 | 50.00 | - | - | - | - | - | - | 141 | 7.00 | 18.00 | 28.00 | 10.00 | 9.00 | 9.00 | 10.00 | 10.00 | 10.00 | 10.00 |
LT Debt, Non Current | -100.0% | - | 631 | 641 | 180 | 169 | 169 | 169 | 168 | 168 | 168 | 14.00 | 149 | 148 | 165 | 246 | 273 | 273 | 279 | 420 | 425 | 427 |
Shareholder's Equity | 1.5% | 1,055 | 1,039 | 1,033 | 893 | 873 | 866 | 847 | 842 | 690 | 702 | 735 | 760 | 789 | 823 | 854 | 890 | 999 | 1,016 | 1,078 | 1,116 | 1,128 |
Retained Earnings | 6.8% | -594 | -637 | -640 | -666 | -688 | -699 | -710 | -715 | -690 | -677 | -639 | -613 | -584 | -548 | -519 | -481 | -371 | -352 | -292 | -248 | -232 |
Additional Paid-In Capital | -1.5% | 1,646 | 1,672 | 1,668 | 1,555 | 1,554 | 1,557 | 1,555 | 1,555 | 1,377 | 1,376 | 1,375 | 1,374 | 1,373 | 1,372 | 1,371 | 1,370 | 1,368 | 1,368 | 1,366 | 1,360 | 1,356 |
Accumulated Depreciation | 7.8% | 468 | 434 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding | 1.0% | 53.00 | 52.00 | 53.00 | 51.00 | 51.00 | 51.00 | 46.00 | 42.00 | 42.00 | 41.00 | 41.00 | 41.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | -18.2% | -1.82 | -1.54 | -1.21 | -0.56 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Float | - | - | - | - | 2,600 | - | - | - | 827 | - | - | - | 468 | - | - | - | 224 | - | - | - | 883 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 16.0% | 54,765 | 47,231 | 34,939 | 9,741 | 12,794 | 45,340 | 28,113 | -21,603 | -11,624 | 6,938 | -2,499 | 4,851 | 5,716 | 2,180 | 14,629 | 14,702 | -27,525 | 5,281 | -15,981 | -17,566 | -3,157 |
Share Based Compensation | -21.2% | 2,766 | 3,508 | 2,496 | 2,648 | 2,103 | 2,028 | 1,923 | 1,963 | 1,458 | 1,439 | 1,523 | 1,504 | 1,172 | 1,158 | 1,223 | 1,401 | 1,335 | 3,004 | 7,384 | 3,588 | 5,627 |
Cashflow From Investing | 161.2% | 1,521 | -2,484 | -598,948 | -5,906 | -2,935 | 164 | 2,769 | -29,102 | 2,360 | -6,314 | 3,674 | 17,912 | 9,787 | -3,420 | 9,985 | 9,828 | 7,003 | -312 | -532 | 5,158 | 6,535 |
Cashflow From Financing | 8.7% | -44,598 | -48,843 | 671,347 | -1,774 | -5,174 | -47.00 | -122 | -1,267 | -1,280 | -48.00 | -1,393 | -12,240 | -27,333 | -65,543 | -28,868 | -2,223 | -3,131 | -139,993 | -4,018 | -2,464 | -3,087 |
Buy Backs | - | 3,501 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Condensed Consolidated Income Statements (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues: | ||
Revenue | $ 321,164 | $ 193,104 |
Costs and expenses: | ||
Vessel operating costs | 167,556 | 115,459 |
Costs of other operating revenues | 1,150 | 1,151 |
General and administrative | 25,329 | 23,545 |
Depreciation and amortization | 56,270 | 30,666 |
Gain on asset dispositions, net | (11,039) | (2,216) |
Total costs and expenses | 239,266 | 168,605 |
Operating income | 81,898 | 24,499 |
Other income (expense): | ||
Foreign exchange gain (loss) | (4,085) | 2,348 |
Equity in net losses of unconsolidated companies | (5) | 0 |
Interest income and other, net | 1,483 | 130 |
Interest and other debt costs, net | (19,476) | (4,190) |
Total other expense | (22,083) | (1,712) |
Income before income taxes | 59,815 | 22,787 |
Income tax expense | 13,070 | 11,971 |
Net income | 46,745 | 10,816 |
Net income (loss) attributable to noncontrolling interests | (281) | 78 |
Net income attributable to Tidewater Inc. | $ 47,026 | $ 10,738 |
Basic income per common share (in dollars per share) | $ 0.9 | $ 0.21 |
Diluted income per common share (in dollars per share) | $ 0.89 | $ 0.21 |
Weighted average common shares outstanding (in shares) | 52,320 | 50,604 |
Dilutive effect of warrants, restricted stock units and stock options (in shares) | 580 | 1,368 |
Adjusted weighted average common shares (in shares) | 52,900 | 51,972 |
Vessel [Member] | ||
Revenues: | ||
Revenue | $ 318,686 | $ 191,180 |
Product and Service, Other [Member] | ||
Revenues: | ||
Revenue | $ 2,478 | $ 1,924 |
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 280,853 | $ 274,437 |
Restricted cash | 6,474 | 1,241 |
Trade and other receivables, net of allowance for credit losses of $3,687 and $15,914 at March 31, 2024 and December 31, 2023, respectively | 285,968 | 268,352 |
Marine operating supplies | 24,767 | 31,933 |
Prepaid expenses and other current assets | 17,447 | 15,172 |
Total current assets | 615,509 | 591,135 |
Net properties and equipment | 1,286,618 | 1,315,122 |
Deferred drydocking and survey costs | 128,639 | 106,698 |
Other assets | 30,408 | 32,449 |
Total assets | 2,077,816 | 2,062,774 |
Current liabilities: | ||
Accounts payable | 51,774 | 44,931 |
Accrued expenses | 132,190 | 125,590 |
Current portion of long-term debt | 103,009 | 103,077 |
Other current liabilities | 52,164 | 55,133 |
Total current liabilities | 339,137 | 328,731 |
Long-term debt | 620,329 | 631,361 |
Other liabilities | 63,197 | 64,985 |
Commitments and contingencies | ||
Equity: | ||
Common stock of $0.001 par value, 125,000,000 shares authorized, 52,759,223 and 52,259,303 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively | 53 | 52 |
Additional paid-in capital | 1,646,061 | 1,671,759 |
Accumulated deficit | (594,347) | (637,838) |
Accumulated other comprehensive income | 5,209 | 5,266 |
Total stockholders’ equity | 1,056,976 | 1,039,239 |
Noncontrolling interests | (1,823) | (1,542) |
Total equity | 1,055,153 | 1,037,697 |
Total liabilities and equity | 2,077,816 | 2,062,774 |
Swire Pacific Offshore Holdings Ltd. [Member] | ||
Current assets: | ||
Indemnification assets | $ 16,642 | $ 17,370 |
Mr. Quintin V. Kneen | |
tdw.com | |
Oil - Services | |
6300 |