THRY - Thryv Holdings, Inc. Stock Price, Fair Value and News

22.32USD+0.33 (+1.50%)Delayed

Market Summary

USD22.32+0.33

Delayed

1.50%

THRY Stock Price

View Fullscreen

THRY RSI Chart

THRY Valuation

Market Cap

799.7M

Price/Earnings (Trailing)

-3.07

Price/Sales (Trailing)

0.88

EV/EBITDA

-7.4

Price/Free Cashflow

6.59

THRY Price/Sales (Trailing)

THRY Profitability

Operating Margin

42.10%

EBT Margin

-28.79%

Return on Equity

-155.74%

Return on Assets

-33.07%

Free Cashflow Yield

15.17%

THRY Fundamentals

THRY Revenue

Revenue (TTM)

905.0M

Rev. Growth (Yr)

-4.86%

Rev. Growth (Qtr)

-1.08%

THRY Earnings

Earnings (TTM)

-260.2M

Earnings Growth (Yr)

-9.56%

Earnings Growth (Qtr)

103.27%

Breaking Down THRY Revenue

Last 7 days

3.4%

Last 30 days

2.3%

Last 90 days

4.4%

Trailing 12 Months

-4.3%

How does THRY drawdown profile look like?

THRY Financial Health

Current Ratio

1.15

Debt/Equity

1.77

Debt/Cashflow

0.41

THRY Investor Care

Shares Dilution (1Y)

2.89%

Diluted EPS (TTM)

-7.53

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	905.0M	0	0	0
2023	1.1B	1.1B	960.2M	917.0M
2022	1.1B	1.2B	1.2B	1.2B
2021	2.6B	2.6B	2.7B	1.1B
2020	1.4B	1.3B	1.2B	2.6B
2019	1.7B	1.6B	1.5B	1.4B
2018	0	0	0	1.8B
2015	1.8B	1.7B	1.6B	0
2014	1.6B	1.8B	1.8B	1.8B
2013	1.2B	1.2B	1.3B	1.4B
2012	1.4B	1.4B	1.3B	1.3B
2011	0	0	0	1.5B

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Thryv Holdings, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
May 06, 2024	walsh joe	sold (taxes)	-12,536	21.07	-595	chairman and ceo
May 03, 2024	walsh joe	sold (taxes)	-9,460	21.5	-440	chairman and ceo
Apr 05, 2024	walsh joe	sold (taxes)	-13,000	21.85	-595	chairman and ceo
Apr 03, 2024	walsh joe	sold (taxes)	-9,596	21.81	-440	chairman and ceo
Mar 05, 2024	walsh joe	sold	-12,649	21.26	-595	chairman and ceo
Mar 05, 2024	walsh joe	sold (taxes)	-12,649	21.26	-595	chairman and ceo
Mar 04, 2024	walsh joe	sold (taxes)	-9,636	21.9	-440	chairman and ceo
Mar 01, 2024	freeman grant	bought	9,450	21.00	450	president
Feb 29, 2024	ohara ryan	bought	20,600	20.6	1,000	-
Feb 28, 2024	slater john	bought	10,125	20.25	500	-

Which funds bought or sold THRY recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	JANE STREET GROUP, LLC	new	-	258,090	258,090	-%
May 16, 2024	COMERICA BANK	reduced	-9.52	-3,373	285,500	-%
May 16, 2024	CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM	reduced	-3.57	37,380	737,013	-%
May 15, 2024	BRIDGEWAY CAPITAL MANAGEMENT, LLC	added	4.22	864,151	7,102,000	0.14%
May 15, 2024	PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO	added	9.54	6,038	36,746	-%
May 15, 2024	Voya Investment Management LLC	reduced	-9.21	-4,118	499,219	-%
May 15, 2024	STATE STREET CORP	added	1.22	2,471,820	25,862,600	-%
May 15, 2024	HSBC HOLDINGS PLC	reduced	-0.89	49,575	699,600	-%
May 15, 2024	D. E. Shaw & Co., Inc.	reduced	-8.84	-11,414	2,738,380	-%
May 15, 2024	AQR CAPITAL MANAGEMENT LLC	reduced	-18.29	-227,702	1,892,710	-%

Are Funds Buying or Selling THRY?

Are funds buying THRY calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own THRY

No. of Funds

Unveiling Thryv Holdings, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	walsh joe	8.45%	3,063,042	SC 13G/A
Feb 13, 2024	vanguard group inc	6.48%	2,278,064	SC 13G/A
Feb 09, 2024	samjo management, llc	5.4%	1,880,450	SC 13G
Feb 09, 2024	wasatch advisors lp	-	0	SC 13G/A
Feb 09, 2024	fmr llc	-	0	SC 13G/A
Jan 19, 2024	blackrock inc.	17.9%	6,296,123	SC 13G/A
Feb 15, 2023	walsh joe	7.61%	2,678,799	SC 13G/A
Feb 14, 2023	paulson & co. inc.	5.8%	-	SC 13G/A
Feb 13, 2023	mudrick distressed opportunity fund global, lp	0.0%	0	SC 13G/A
Feb 09, 2023	fmr llc	-	0	SC 13G/A

Recent SEC filings of Thryv Holdings, Inc.

View All Filings

Date Filed	Form Type	Document
May 13, 2024	144	Notice of Insider Sale Intent
May 10, 2024	144	Notice of Insider Sale Intent
May 09, 2024	144	Notice of Insider Sale Intent
May 08, 2024	144	Notice of Insider Sale Intent
May 07, 2024	144	Notice of Insider Sale Intent
May 07, 2024	144/A	144/A
May 07, 2024	4	Insider Trading
May 06, 2024	144	Notice of Insider Sale Intent
May 02, 2024	10-Q	Quarterly Report
May 02, 2024	8-K	Current Report

Peers (Alternatives to Thryv Holdings, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
GOOG	2.2T	318.1B	13.03%	43.56%	26.64	6.9	11.78%	40.66%
META	1.2T	142.7B	-4.49%	91.20%	26.25	8.42	21.62%	113.38%
DASH	47.6B	9.1B	-10.24%	75.45%	-113.44	5.23	27.24%	69.09%
SNAP	27.2B	4.8B	47.25%	65.63%	-20.91	5.64	6.28%	7.14%
MID-CAP
MTCH	8.3B	3.4B	-3.25%	-2.47%	12.69	2.41	8.17%	118.00%
YELP	2.5B	1.4B	-5.84%	11.26%	21.95	1.85	10.42%	217.33%
SMALL-CAP
GETY	1.6B	903.2M	-0.26%	-	51.82	1.72	-2.98%	130.10%
EVER	838.3M	269.8M	28.88%	194.77%	-17.89	3.11	-33.01%	-120.68%
GRPN	662.7M	516.4M	71.55%	287.07%	-17.2	1.28	-8.99%	83.38%
SCOR	67.6M	366.6M	-5.16%	-24.02%	-0.94	0.18	-1.99%	-8.78%
IZEA	45.8M	34.4M	10.67%	-9.09%	-5.86	1.33	-15.91%	-62.70%
DGLY	8.9M	26.1M	45.21%	-6.74%	-0.38	0.34	-24.21%	-29.51%

Thryv Holdings, Inc. News

Latest updates

Thryv Holdings, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Income Statement (Quarterly)																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	-1.1%	234	236	184	251	246	279	281	334	308	244	297	291	281	1,784	240	304	319	345	319	422	525
Gross Profit	-3.8%	154	160	104	160	155	179	176	228	198	151	193	178	182	141	135	193	201	-	-	-	-
Costs and Expenses	-69.5%	123	402	123	129	124	246	145	145	146	146	127	124	118	124	113	141	139	-288	278	-	-
S&GA Expenses	-5.0%	70.00	74.00	75.00	76.00	76.00	87.00	90.00	92.00	94.00	100	94.00	87.00	77.00	73.00	73.00	79.00	89.00	165	84.00	-	-
EBITDA Margin	-5.3%	-0.16*	-0.15*	0.08*	0.13*	0.19*	0.20*	0.26*	0.29*	0.27*	0.28*	0.11*	0.08*	-	-	-	-	-	-	-	-	-
Interest Expenses	-8.4%	12.00	13.00	14.00	13.00	16.00	16.00	14.00	14.00	13.00	29.00	12.00	15.00	12.00	12.00	11.00	13.00	15.00	16.00	17.00	-	-
Income Taxes	-31.9%	5.00	8.00	-10.24	-3.43	4.00	7.00	6.00	22.00	10.00	-0.99	14.00	8.00	12.00	-104	-24.25	21.00	-13.41	-0.80	1.00	-	-
Earnings Before Taxes	105.5%	14.00	-249	-37.29	13.00	14.00	-43.88	20.00	80.00	43.00	4.00	49.00	32.00	48.00	-8.51	-24.39	33.00	42.00	-2.85	1.00	-	-
EBT Margin	-1.3%	-0.29*	-0.28*	-0.06*	0.00*	0.06*	0.08*	0.13*	0.15*	0.11*	0.12*	0.05*	0.02*	-	-	-	-	-	-	-	-	-
Net Income	103.3%	8.00	-257	-27.05	16.00	9.00	-50.44	13.00	58.00	34.00	5.00	36.00	24.00	37.00	110	-0.14	11.00	28.00	-2.05	-0.27	-	-
Net Income Margin	-1.7%	-0.29*	-0.28*	-0.05*	-0.01*	0.03*	0.05*	0.09*	0.11*	0.09*	0.09*	0.08*	0.07*	-	-	-	-	-	-	-	-	-
Free Cashflow	-87.8%	5.00	45.00	46.00	25.00	32.00	44.00	47.00	28.00	29.00	49.00	40.00	68.00	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2015Q3	2015Q2	2015Q1
Assets	0.5%	787	783	1,040	1,101	1,172	1,178	1,290	1,320	1,370	1,301	1,377	1,412	1,544	1,215	1,214	1,272	1,330	1,388	1,419	1,494	1,600
Current Assets	3.1%	275	267	275	309	389	378	387	400	429	371	391	400	464	370	424	-	-	479	507	476	475
Cash Equivalents	-9.9%	16.00	18.00	15.00	15.00	15.00	16.00	14.00	14.00	21.00	14.00	10.00	16.00	30.00	2.00	2.00	2.00	1.00	2.00	-	-	-
Net PPE	-2.0%	38.00	39.00	38.00	39.00	38.00	42.00	42.00	45.00	50.00	51.00	70.00	76.00	123	89.00	86.00	-	-	102	38.00	45.00	54.00
Goodwill	-0.9%	300	302	568	570	5.00	566	665	669	674	672	676	679	680	609	609	-	-	609	315	-	-
Current Liabilities	-8.9%	240	263	236	238	297	300	296	294	343	307	321	344	346	207	250	-	-	257	2,506	342	360
Long Term Debt	5.8%	295	279	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,211	2,250
LT Debt, Current	-25.0%	53.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	-	-	-	-	-	2,298	124	132
LT Debt, Non Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,211	2,250
Shareholder's Equity	9.4%	167	153	397	404	395	382	422	412	356	315	304	270	229	197	37.00	37.00	34.00	27.00	-	-	-
Retained Earnings	1.7%	-489	-498	-240	-213	-229	-238	-188	-201	-259	-293	-298	-333	-358	-394	-504	-	-	-544	-2,759	-2,692	-2,650
Additional Paid-In Capital	0.7%	1,160	1,151	1,143	1,122	1,112	1,106	1,099	1,094	1,087	1,084	1,079	1,076	1,059	1,060	1,008	-	-	1,009	1,556	1,556	1,555
Shares Outstanding	1.5%	36.00	35.00	35.00	34.00	35.00	35.00	34.00	34.00	34.00	34.00	34.00	34.00	-	-	-	-	-	-	-	-	-
Float	-	-	-	-	800	-	-	-	591	-	-	-	537	-	-	-	-	-	-	-	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	-87.8%	5,438	44,578	45,912	25,425	32,311	44,352	47,318	27,576	29,327	49,032	39,737	67,598	14,204	58,182	76,719	52,229	45,642	82,455	-	-	-
Share Based Compensation	-4.7%	5,289	5,548	5,462	5,798	5,393	4,488	4,402	3,810	1,928	1,862	2,340	1,921	1,971	1,300	1,289	580	-6,064	4,583	-	-	-
Cashflow From Investing	30.6%	-7,278	-10,484	-8,902	-17,994	-5,136	-9,888	-9,713	-6,423	-26,002	-1,215	-6,918	-10,584	-177,858	-10,727	-4,011	-3,853	-7,620	-12,768	-	-	-
Cashflow From Financing	95.0%	-1,558	-31,355	-37,187	-17,896	-17,055	-33,401	-36,215	-27,867	6,386	-48,429	-35,962	-68,317	191,796	-46,820	-72,526	-47,990	-38,731	-69,959	-	-	-
Buy Backs	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	8,856	21,770	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

THRY Income Statement

2024-03-31

Consolidated Statements of Operations and Comprehensive Income - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Income Statement [Abstract]
Revenue	$ 233,624	$ 245,555
Cost of services	79,983	90,747
Gross profit	153,641	154,808
Operating expenses:
Sales and marketing	70,091	76,343
General and administrative	52,416	47,680
Total operating expenses	122,507	124,023
Operating income	31,134	30,785
Other income (expense):
Interest expense	(13,359)	(16,488)
Other components of net periodic pension cost	(1,581)	(121)
Other expense	(2,373)	(366)
Income before income tax expense	13,821	13,810
Income tax expense	(5,397)	(4,496)
Net income	8,424	9,314
Other comprehensive income (loss):
Foreign currency translation adjustment, net of tax	(265)	(2,188)
Comprehensive income	$ 8,159	$ 7,126
Net income per common share:
Basic (in dollars per share)	$ 0.24	$ 0.27
Diluted (in dollars per share)	$ 0.22	$ 0.25
Weighted-average shares used in computing basic and diluted net income per common share:
Basic (in shares)	35,186,121	34,606,864
Diluted (in shares)	37,985,785	36,981,652

THRY Balance Sheet

2024-03-31

Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current assets
Cash and cash equivalents	$ 14,394	$ 18,216
Accounts receivable, net of allowance of $17,829 in 2024 and $14,926 in 2023	204,119	205,503
Contract assets, net of allowance of $39 in 2024 and $35 in 2023	4,578	2,909
Taxes receivable	2,855	3,085
Prepaid expenses	31,606	17,771
Deferred costs	15,106	16,722
Other current assets	2,359	2,662
Total current assets	275,017	266,868
Fixed assets and capitalized software, net	37,836	38,599
Goodwill	299,626	302,400
Intangible assets, net	11,626	18,788
Deferred tax assets	131,357	128,051
Other assets	31,373	28,464
Total assets	786,835	783,170
Current liabilities
Accounts payable	19,743	10,348
Accrued liabilities	89,142	105,903
Current portion of unrecognized tax benefits	24,515	23,979
Contract liabilities	45,846	44,558
Current portion of long-term debt	52,500	70,000
Other current liabilities	7,953	8,402
Total current liabilities	239,699	263,190
Term Loan, net	239,331	230,052
ABL Facility	55,737	48,845
Pension obligations, net	70,828	69,388
Other liabilities	14,174	18,995
Total long-term liabilities	380,070	367,280
Commitments and contingencies (see Note 13)
Stockholders' equity
Common stock - $0.01 par value, 250,000,000 shares authorized; 63,306,246 shares issued and 35,826,908 shares outstanding at March 31, 2024; and 62,660,783 shares issued and 35,302,746 shares outstanding at December 31, 2023	633	627
Additional paid-in capital	1,159,754	1,151,259
Treasury stock - 27,479,338 shares at March 31, 2024 and 27,358,037 shares at December 31, 2023	(488,087)	(485,793)
Accumulated other comprehensive loss	(15,456)	(15,191)
Accumulated deficit	(489,778)	(498,202)
Total stockholders' equity	167,066	152,700
Total liabilities and stockholders' equity	$ 786,835	$ 783,170

About Thryv Holdings, Inc.

Thryv Holdings, Inc. provides digital marketing solutions and cloud-based tools to the small-to-medium sized businesses (SMBs). It operates through Thryv U.S. Marketing Services, Thryv U.S. SaaS, Thryv International Marketing Services, and Thryv International SaaS segments. The company provides print and digital solutions, which includes print yellow pages, internet yellow pages, search engine marketing, and other digital media solutions, such as online display and social advertising, online presence and video, and search engine optimization tools. The company also offers Thryv, a SMB end-to-end customer experience platform, which offers customer relationship management, omnichannel email and text marketing automation, scheduling and appointment management, estimating, invoicing, payments, social media management, reputation management, document management, and centralized customer communication; Hub by Thryv, a franchisor with real-time oversight and day-to-day management of multiple location. In addition, it provides Marketing Center, a marketing and advertising platform for paid advertising campaigns with automated recommendations, tagging, and landing page creation; Thryv Add-ons provides local marketing and lead generation solution including GMB Optimization services, HIPPA protections, and SEO tools; ThryvPay, a payment solution that allows users to get paid via credit card and ACH. The company was formerly known as Dex Media Holdings, Inc. Thryv Holdings, Inc. is headquartered in DFW Airport, Texas.

CEO	Mr. Joseph A. Walsh
WEBSITE	thryv.com
INDUSTRY	Internet Retail
EMPLOYEES	2925

Thryv Holdings, Inc. Frequently Asked Questions

What is the ticker symbol for Thryv Holdings, Inc.? What does THRY stand for in stocks?

THRY is the stock ticker symbol of Thryv Holdings, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Thryv Holdings, Inc. (THRY)?

As of Fri May 17 2024, market cap of Thryv Holdings, Inc. is 799.74 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of THRY stock?

You can check THRY's fair value in chart for subscribers.

What is the fair value of THRY stock?

You can check THRY's fair value in chart for subscribers. The fair value of Thryv Holdings, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Thryv Holdings, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for THRY so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Thryv Holdings, Inc. a good stock to buy?

The fair value guage provides a quick view whether THRY is over valued or under valued. Whether Thryv Holdings, Inc. is cheap or expensive depends on the assumptions which impact Thryv Holdings, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for THRY.

What is Thryv Holdings, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, THRY's PE ratio (Price to Earnings) is -3.07 and Price to Sales (PS) ratio is 0.88. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. THRY PE ratio will change depending on the future growth rate expectations of investors.