Last 7 days
-0.5%
Last 30 days
27.5%
Last 90 days
47.8%
Trailing 12 Months
52.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 401.5M | 0 | 0 | 0 |
2023 | 415.1M | 417.7M | 411.7M | 405.4M |
2022 | 438.7M | 419.0M | 416.9M | 415.0M |
2021 | 422.1M | 439.7M | 445.5M | 445.5M |
2020 | 361.1M | 372.7M | 380.0M | 405.1M |
2019 | 350.4M | 362.6M | 376.1M | 362.0M |
2018 | 292.9M | 301.9M | 312.0M | 332.7M |
2017 | 223.2M | 243.7M | 266.0M | 285.8M |
2016 | 196.0M | 199.6M | 199.1M | 206.2M |
2015 | 199.6M | 198.8M | 198.0M | 197.3M |
2014 | 0 | 0 | 0 | 200.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 08, 2024 | reddy rohith | acquired | 80,009 | 33.13 | 2,415 | - |
May 08, 2024 | catsimatidis john a. jr | acquired | 80,009 | 33.13 | 2,415 | - |
May 08, 2024 | usher stephen | sold (taxes) | -39,391 | 33.13 | -1,189 | - |
May 08, 2024 | frushone ashley davis | acquired | 80,009 | 33.13 | 2,415 | - |
May 08, 2024 | diao h.c. charles | acquired | 80,009 | 33.13 | 2,415 | - |
May 08, 2024 | baxter gregory h.a. | acquired | 80,009 | 33.13 | 2,415 | - |
May 08, 2024 | reddy rohith | sold (taxes) | -39,391 | 33.13 | -1,189 | - |
May 08, 2024 | wexler lawrence | acquired | 80,009 | 33.13 | 2,415 | - |
May 08, 2024 | wexler lawrence | sold (taxes) | -90,544 | 33.13 | -2,733 | - |
May 08, 2024 | diao h.c. charles | sold (taxes) | -22,826 | 33.13 | -689 | - |
Which funds bought or sold TPB recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | COMERICA BANK | added | 22,417 | 223,426 | 224,321 | -% |
May 16, 2024 | JANE STREET GROUP, LLC | sold off | -100 | -3,530,490 | - | -% |
May 16, 2024 | Tidal Investments LLC | new | - | 1,660,780 | 1,660,780 | 0.03% |
May 15, 2024 | PRELUDE CAPITAL MANAGEMENT, LLC | sold off | -100 | -209,481 | - | -% |
May 15, 2024 | Voya Investment Management LLC | reduced | -7.33 | 17,598 | 574,134 | -% |
May 15, 2024 | Royal Bank of Canada | reduced | -73.85 | -84,000 | 34,000 | -% |
May 15, 2024 | Petrus Trust Company, LTA | reduced | -3.34 | 29,378 | 415,914 | 0.04% |
May 15, 2024 | RBF Capital, LLC | new | - | 1,113,400 | 1,113,400 | 0.06% |
May 15, 2024 | TWO SIGMA INVESTMENTS, LP | added | 33.72 | 250,596 | 763,441 | -% |
May 15, 2024 | ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | new | - | 2,090,000 | 2,090,000 | -% |
Unveiling Turning Point Brands Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Turning Point Brands Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -0.1% | 97.00 | 97.00 | 102 | 106 | 101 | 103 | 108 | 103 | 101 | 105 | 110 | 123 | 108 | 105 | 104 | 105 | 91.00 | 80.00 | 97.00 | 93.00 | 92.00 |
Gross Profit | 2.7% | 52.00 | 51.00 | 52.00 | 52.00 | 49.00 | 50.00 | 53.00 | 51.00 | 52.00 | 50.00 | 54.00 | 60.00 | 53.00 | 52.00 | 48.00 | 48.00 | 41.00 | 13.00 | 43.00 | 41.00 | 40.00 |
S&GA Expenses | 5.6% | 33.00 | 31.00 | 31.00 | 32.00 | 31.00 | 31.00 | 33.00 | 33.00 | 33.00 | 32.00 | 32.00 | 35.00 | 29.00 | 30.00 | 32.00 | 31.00 | 32.00 | 30.00 | 30.00 | 21.00 | 28.00 |
EBITDA Margin | 8.6% | 0.22* | 0.20* | 0.10* | 0.10* | 0.08* | 0.09* | 0.16* | 0.16* | 0.18* | 0.18* | 0.19* | 0.18* | - | - | - | - | - | - | - | - | - |
Income Taxes | -74.0% | 4.00 | 14.00 | 4.00 | 3.00 | 2.00 | -3.86 | 4.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 5.00 | 2.00 | 4.00 | 1.00 | -4.13 | 2.00 | 3.00 | 2.00 |
Earnings Before Taxes | -34.3% | 16.00 | 24.00 | 15.00 | 13.00 | 10.00 | -19.97 | 15.00 | 7.00 | 14.00 | 14.00 | 18.00 | 19.00 | 14.00 | 19.00 | 11.00 | 14.00 | 6.00 | -13.93 | 9.00 | 16.00 | 8.00 |
EBT Margin | 10.9% | 0.17* | 0.15* | 0.04* | 0.04* | 0.03* | 0.04* | 0.12* | 0.13* | 0.15* | 0.15* | 0.16* | 0.15* | - | - | - | - | - | - | - | - | - |
Net Income | 18.8% | 12.00 | 10.00 | 11.00 | 10.00 | 8.00 | -16.32 | 12.00 | 5.00 | 11.00 | 11.00 | 13.00 | 15.00 | 12.00 | 14.00 | 9.00 | 10.00 | 4.00 | -9.90 | 7.00 | 13.00 | 7.00 |
Net Income Margin | 12.6% | 0.11* | 0.09* | 0.03* | 0.03* | 0.02* | 0.03* | 0.09* | 0.10* | 0.12* | 0.12* | 0.12* | 0.11* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -12.2% | 22.00 | 25.00 | 11.00 | 12.00 | 13.00 | 13.00 | 8.00 | -8.80 | 10.00 | 17.00 | 10.00 | 12.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 3.0% | 586 | 569 | 554 | 560 | 560 | 572 | 600 | 604 | 619 | 602 | 624 | 629 | 627 | 496 | 479 | 467 | 449 | 457 | 454 | 361 | 348 |
Current Assets | 4.3% | 279 | 268 | 247 | 252 | 247 | 258 | 256 | 259 | 267 | 249 | 265 | 288 | 297 | 163 | 170 | 162 | 192 | 195 | 203 | 121 | 109 |
Cash Equivalents | 11.0% | 131 | 118 | 96.00 | 101 | 105 | 106 | 106 | 107 | 126 | 128 | 131 | 157 | 167 | 42.00 | 67.00 | 64.00 | 99.00 | 95.00 | 81.00 | 2.00 | 2.00 |
Inventory | 6.6% | 105 | 99.00 | 117 | 125 | 114 | 120 | 114 | 115 | 106 | 88.00 | 99.00 | 99.00 | 98.00 | 86.00 | 73.00 | 76.00 | 69.00 | 77.00 | 99.00 | 95.00 | 91.00 |
Net PPE | -2.0% | 25.00 | 25.00 | 25.00 | 24.00 | 24.00 | 23.00 | 23.00 | 22.00 | 21.00 | 19.00 | 18.00 | 16.00 | 16.00 | 16.00 | 14.00 | 13.00 | 13.00 | 14.00 | 13.00 | 11.00 | 11.00 |
Goodwill | 0.1% | 136 | 136 | 136 | 136 | 136 | 136 | 162 | 162 | 162 | 162 | 162 | 163 | 160 | 160 | 154 | 154 | 154 | 154 | 154 | 148 | 146 |
Liabilities | 1.9% | 425 | 417 | 414 | 430 | 440 | 459 | 469 | 476 | 487 | 468 | 483 | 495 | 502 | 379 | 362 | 355 | 344 | 369 | 359 | 259 | 259 |
Current Liabilities | 8.9% | 109 | 100 | 87.00 | 42.00 | 36.00 | 41.00 | 42.00 | 49.00 | 59.00 | 40.00 | 54.00 | 61.00 | 61.00 | 57.00 | 55.00 | 52.00 | 58.00 | 56.00 | 43.00 | 68.00 | 61.00 |
Long Term Debt | -0.2% | 306 | 307 | 317 | 379 | 394 | 407 | 416 | 415 | 415 | 414 | 414 | 418 | 425 | 302 | 284 | 285 | 268 | 300 | 299 | 174 | 181 |
LT Debt, Current | 1.9% | 59.00 | 58.00 | 48.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.00 |
LT Debt, Non Current | -100.0% | - | 307 | 317 | 379 | 394 | 407 | 416 | 415 | 415 | 414 | 414 | 418 | 425 | 302 | 284 | 285 | 268 | 300 | 299 | 174 | 181 |
Shareholder's Equity | 6.0% | 161 | 152 | 140 | 129 | 120 | 113 | 131 | 128 | 132 | 134 | 140 | 134 | 125 | 117 | 102 | 96.00 | 88.00 | 88.00 | 95.00 | 102 | 89.00 |
Retained Earnings | 9.6% | 123 | 112 | 104 | 94.00 | 85.00 | 79.00 | 96.00 | 86.00 | 81.00 | 71.00 | 61.00 | 49.00 | 34.00 | 24.00 | 0.00 | -4.79 | -13.03 | -8.87 | -2.14 | -7.52 | -19.83 |
Additional Paid-In Capital | 0.6% | 120 | 119 | 117 | 115 | 113 | 113 | 112 | 111 | 109 | 109 | 107 | 105 | 103 | 102 | 128 | 127 | 126 | 101 | 100 | 112 | 111 |
Shares Outstanding | 0.1% | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 17.00 | 18.00 | 18.00 | 18.00 | 18.00 | 19.00 | 19.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | 15.6% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | - | - | - | - | - | - | - |
Float | - | - | - | - | 360 | - | - | - | 424 | - | - | - | 693 | - | - | - | 208 | - | - | - | 410 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -15.8% | 22,639 | 26,876 | 12,472 | 12,149 | 15,384 | 13,884 | 9,240 | -5,891 | 13,040 | 18,652 | 12,150 | 13,174 | 24,241 | 10,479 | 15,665 | 2,807 | 14,727 | 17,782 | -1,685 | 7,673 | 14,025 |
Share Based Compensation | 8.5% | 2,062 | 1,901 | 1,824 | 2,093 | 743 | 1,170 | 1,442 | 1,502 | 1,159 | 1,542 | 1,752 | 2,765 | 1,498 | 568 | 773 | 758 | 455 | 1,149 | 1,068 | 946 | 466 |
Cashflow From Investing | -431.3% | -7,986 | -1,503 | -1,413 | -558 | -2,432 | -1,025 | -2,059 | -4,455 | -11,254 | -6,594 | -17,854 | -18,631 | -15,760 | -23,671 | -1,424 | -38,851 | -877 | -745 | 16,933 | -1,103 | 816 |
Cashflow From Financing | -28.9% | -4,573 | -3,549 | -15,525 | -15,878 | -14,553 | -12,133 | -8,663 | -9,967 | -12,540 | -19,237 | -15,885 | -9,892 | 102,081 | -12,446 | -8,030 | 830 | -9,694 | -2,906 | 91,785 | -6,208 | -14,705 |
Dividend Payments | 0.3% | 1,149 | 1,146 | 1,145 | 1,157 | 1,052 | 991 | 1,078 | 1,159 | 1,022 | 1,040 | 1,050 | 1,048 | 958 | 956 | 974 | 986 | 886 | 885 | 884 | 882 | 880 |
Buy Backs | - | 2,079 | - | - | - | - | 2,192 | 7,614 | 8,796 | 10,622 | 18,197 | 6,395 | 8,353 | 5,733 | 2,526 | 2,376 | 2,662 | 2,627 | - | - | - | - |
Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Consolidated Statements of Income [Abstract] | ||
Net sales | $ 97,058 | $ 100,956 |
Cost of sales | 45,146 | 52,339 |
Gross profit | 51,912 | 48,617 |
Selling, general, and administrative expenses | 32,646 | 30,775 |
Operating income | 19,266 | 17,842 |
Interest expense, net | 3,479 | 4,010 |
Investment (gain) loss | (119) | 4,799 |
Gain on extinguishment of debt | 0 | (777) |
Income before income taxes | 15,906 | 9,810 |
Income tax expense | 3,727 | 2,468 |
Consolidated net income | 12,179 | 7,342 |
Net income (loss) attributable to non-controlling interest | 169 | (255) |
Net income attributable to Turning Point Brands, Inc. | $ 12,010 | $ 7,597 |
Basic income per common share: | ||
Net income attributable to Turning Point Brands, Inc. (in dollars per share) | $ 0.68 | $ 0.43 |
Diluted income per common share: | ||
Net income attributable to Turning Point Brands, Inc. (in dollars per share) | $ 0.63 | $ 0.41 |
Weighted average common shares outstanding: | ||
Basic (in shares) | 17,654,684 | 17,531,414 |
Diluted (in shares) | 20,170,314 | 20,669,152 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash | $ 130,903 | $ 117,886 |
Accounts receivable, net of allowances of $43 in 2024 and $78 in 2023 | 8,198 | 9,989 |
Inventories, net | 105,467 | 98,960 |
Other current assets | 34,437 | 40,781 |
Total current assets | 279,005 | 267,616 |
Property, plant, and equipment, net | 24,790 | 25,300 |
Deferred income taxes | 1,426 | 1,468 |
Right of use assets | 10,868 | 11,480 |
Deferred financing costs, net | 2,305 | 2,450 |
Goodwill | 136,365 | 136,250 |
Other intangible assets, net | 80,177 | 80,942 |
Master Settlement Agreement (MSA) escrow deposits | 28,427 | 28,684 |
Other assets | 22,953 | 15,166 |
Total assets | 586,316 | 569,356 |
Current liabilities: | ||
Accounts payable | 18,934 | 8,407 |
Accrued liabilities | 30,974 | 33,635 |
Current portion of long-term debt | 59,397 | 58,294 |
Total current liabilities | 109,305 | 100,336 |
Notes payable and long-term debt | 306,496 | 307,064 |
Lease liabilities | 9,360 | 9,950 |
Total liabilities | 425,161 | 417,350 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock; $0.01 par value; authorized shares 40,000,000; issued and outstanding shares -0- | 0 | 0 |
Additional paid-in capital | 119,792 | 119,075 |
Cost of repurchased common stock (2,389,005 shares at March 31, 2024 and December 31, 2023) | (80,172) | (78,093) |
Accumulated other comprehensive loss | (3,048) | (2,648) |
Accumulated earnings | 123,192 | 112,443 |
Non-controlling interest | 1,191 | 1,030 |
Total stockholders' equity | 161,155 | 152,006 |
Total liabilities and stockholders' equity | 586,316 | 569,356 |
Common Stock, Voting [Member] | ||
Stockholders' equity: | ||
Common stock | 200 | 199 |
Common Stock, Nonvoting [Member] | ||
Stockholders' equity: | ||
Common stock | $ 0 | $ 0 |