TSRI - TSR Inc Stock Price, Fair Value and News

13.16USD+0.01 (+0.08%)Market Closed

Market Summary

USD13.16+0.01

Market Closed

0.08%

TSRI Stock Price

View Fullscreen

TSRI RSI Chart

TSRI Valuation

Market Cap

28.6M

Price/Earnings (Trailing)

14.93

Price/Sales (Trailing)

0.32

EV/EBITDA

6.07

Price/Free Cashflow

7.76

TSRI Price/Sales (Trailing)

TSRI Profitability

Operating Margin

14.57%

EBT Margin

3.03%

Return on Equity

10.81%

Return on Assets

7.76%

Free Cashflow Yield

12.89%

TSRI Fundamentals

TSRI Revenue

Revenue (TTM)

88.8M

Rev. Growth (Yr)

-18.77%

Rev. Growth (Qtr)

-9.02%

TSRI Earnings

Earnings (TTM)

1.9M

Earnings Growth (Yr)

416.19%

Earnings Growth (Qtr)

-10.63%

Breaking Down TSRI Revenue

Last 7 days

70.7%

Last 30 days

74.8%

Last 90 days

51.6%

Trailing 12 Months

104.0%

How does TSRI drawdown profile look like?

TSRI Financial Health

Current Ratio

3.37

TSRI Investor Care

Shares Dilution (1Y)

2.35%

Diluted EPS (TTM)

0.85

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	88.8M	0	0	0
2023	102.7M	101.4M	97.7M	93.4M
2022	92.2M	97.3M	100.6M	102.8M
2021	62.5M	68.8M	77.2M	85.0M
2020	59.9M	59.1M	58.7M	59.5M
2019	64.1M	63.3M	61.7M	60.5M
2018	65.5M	65.0M	64.5M	64.4M
2017	61.2M	62.6M	64.4M	65.8M
2016	60.5M	61.0M	61.0M	60.9M
2015	55.6M	57.4M	59.0M	59.6M
2014	48.9M	49.5M	51.1M	53.5M
2013	44.0M	44.9M	45.7M	47.3M
2012	44.4M	45.2M	45.1M	44.6M
2011	0	39.3M	41.4M	42.7M
2010	0	0	0	0

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of TSR Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Jan 29, 2024	salerno thomas c	acquired	-	-	16,667	chief executive officer
Jan 29, 2024	sharkey john g	acquired	-	-	10,000	sr. vp
Jan 29, 2024	fitzgerald robert e	acquired	-	-	10,000	-
Jan 29, 2024	fitzgerald robert e	back to issuer	-	-	-10,000	-
Jan 29, 2024	sharkey john g	back to issuer	-	-	-10,000	sr. vp
Jan 29, 2024	tirpak bradley m	back to issuer	-	-	-10,000	-
Jan 29, 2024	tirpak bradley m	acquired	-	-	10,000	-
Jan 29, 2024	eriksen howard timothy	back to issuer	-	-	-10,000	-
Jan 29, 2024	eriksen howard timothy	acquired	-	-	10,000	-
Jan 29, 2024	salerno thomas c	back to issuer	-	-	-16,667	chief executive officer

Which funds bought or sold TSRI recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 15, 2024	Tower Research Capital LLC (TRC)	added	19.35	323	8,137	-%
May 15, 2024	MORGAN STANLEY	unchanged	-	-202	1,383	-%
May 13, 2024	RENAISSANCE TECHNOLOGIES LLC	reduced	-2.86	-84,000	463,000	-%
May 13, 2024	UBS Group AG	sold off	-100	-4,618	-	-%
May 10, 2024	JPMORGAN CHASE & CO	added	50.00	6.00	24.00	-%
May 10, 2024	VANGUARD GROUP INC	unchanged	-	-84,550	578,312	-%
May 10, 2024	OSAIC HOLDINGS, INC.	unchanged	-	-462	3,160	-%
May 10, 2024	DIMENSIONAL FUND ADVISORS LP	added	3.46	-50,106	503,261	-%
May 10, 2024	WELLS FARGO & COMPANY/MN	unchanged	-	-12.00	79.00	-%
May 10, 2024	ACADIAN ASSET MANAGEMENT LLC	unchanged	-	-10,000	77,000	-%

Are Funds Buying or Selling TSRI?

Are funds buying TSRI calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own TSRI

No. of Funds

Unveiling TSR Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 22, 2021	qar industries, inc.	24.9%	487,614	SC 13D/A
Aug 17, 2020	zeff capital, lp	22.3%	437,774	SC 13D/A
Jan 02, 2020	zeff capital, lp	22.3%	437,774	SC 13D/A
Oct 29, 2019	zeff capital, lp	22.3%	437,774	SC 13D/A
Oct 23, 2019	zeff capital, lp	22.3%	437,774	SC 13D/A
Sep 10, 2019	qar industries, inc.	7.1%	139,200	SC 13D/A
Sep 04, 2019	zeff capital, lp	22.3%	437,774	SC 13D/A

Recent SEC filings of TSR Inc

View All Filings

Date Filed	Form Type	Document
May 17, 2024	SC 13D/A	13D - Major Acquisition
May 17, 2024	SC 13D/A	13D - Major Acquisition
May 17, 2024	8-K	Current Report
May 16, 2024	SC14D9C	SC14D9C
May 16, 2024	SC TO-C	SC TO-C
Apr 15, 2024	10-Q	Quarterly Report
Apr 12, 2024	10-Q/A	Quarterly Report

Peers (Alternatives to TSR Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
CRM	277.0B	34.9B	3.35%	33.87%	66.98	7.95	11.18%	1888.46%
UBER	137.2B	38.6B	-8.72%	67.31%	98.72	3.56	14.01%	141.26%
ADSK	47.3B	5.3B	2.96%	8.03%	51.62	8.85	9.15%	48.14%
ANSS	28.6B	2.2B	0.65%	6.79%	65.84	12.85	3.59%	-21.47%
ZM	19.3B	4.5B	8.62%	-7.71%	30.27	4.26	3.06%	514.65%
MID-CAP
APPF	8.7B	671.8M	11.01%	66.39%	113.53	12.92	33.64%	185.98%
LYFT	6.7B	4.7B	-3.99%	99.28%	-36.23	1.43	10.90%	88.31%
ALRM	3.5B	895.2M	7.46%	35.00%	38.7	3.87	5.72%	46.94%
AYX	3.4B	970.0M	0.90%	-15.87%	-19.13	3.53	13.46%	43.89%
AI	3.2B	296.4M	28.11%	-1.60%	-11.7	10.73	11.14%	-3.59%
AGYS	2.7B	228.1M	21.43%	43.87%	31.34	11.99	18.99%	599.09%
SMALL-CAP
AVID	1.2B	413.5M	0.63%	-1.64%	92.02	2.88	-1.65%	-71.35%
AEYE	256.1M	31.6M	76.57%	260.07%	-43.61	8.1	2.76%	43.72%
APPS	253.0M	572.4M	33.33%	-82.31%	-1.28	0.44	-19.38%	-489.49%
ASUR	193.1M	117.7M	5.95%	-44.01%	-19.58	1.64	12.54%	11.24%

TSR Inc News

Latest updates

TSR Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	-9.0%	19,703	21,657	22,513	24,946	24,257	26,031	26,199	26,200	24,383	23,864	22,866	21,078	17,160	16,069	14,514	14,796	14,145	15,234	14,947	15,574	14,783
Cost Of Revenue	-8.2%	16,373	17,839	-	-	20,267	21,400	-	-	-	-	-	-	-	-	12,183	12,364	12,125	12,784	12,671	13,235	12,652
Costs and Expenses	-6.1%	19,740	21,025	21,738	24,231	24,036	25,025	25,445	25,844	24,420	23,449	23,221	21,064	17,499	16,292	14,454	14,447	15,395	15,170	15,861	16,458	15,698
S&GA Expenses	5.7%	3,368	3,185	3,252	3,718	3,769	3,625	3,678	3,991	3,830	3,633	4,165	3,395	3,084	3,059	2,271	2,083	3,271	2,386	3,189	3,223	3,047
EBITDA Margin	19.3%	0.03*	0.03*	0.03*	0.03*	0.02*	0.02*	0.02*	0.07*	0.07*	0.08*	0.07*	-0.01*	-	-	-	-	-	-	-	-	-
Interest Expenses	5.1%	28.00	27.00	-3.25	-7.75	-9.07	-16.67	-19.17	-20.82	-19.53	-28.14	-33.85	-38.13	-51.30	-51.70	-52.28	-45.99	-41.30	3.00	5.00	-	-
Income Taxes	-39.2%	110	181	203	202	110	301	218	-	-14.00	128	-115	5.00	-79.00	-30.00	-5.00	-121	-352	8.00	-247	-291	-235
Earnings Before Taxes	-19.6%	537	668	775	712	208	988	726	332	-57.48	383	6,344	-26.73	-379	-277	-2.08	315	-1,293	76.00	-906	-883	-910
EBT Margin	19.8%	0.03*	0.03*	0.03*	0.03*	0.02*	0.02*	0.01*	0.07*	0.07*	0.07*	0.07*	-0.01*	-	-	-	-	-	-	-	-	-
Net Income	-10.6%	411	460	547	494	80.00	674	495	331	-46.61	243	6,402	-46.29	-304	-246	-3.00	420	-945	62.00	-663	-600	-676
Net Income Margin	27.2%	0.02*	0.02*	0.02*	0.02*	0.02*	0.01*	0.01*	0.07*	0.07*	0.07*	0.08*	-0.01*	-	-	-	-	-	-	-	-	-
Free Cashflow	-2.3%	1,114	1,140	567	-639	507	559	1,321	159	-1,526	-1,321	295	701	-486	-	-	-	-	-	-	-	-

Balance Sheet

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Balance Sheet																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	1.6%	24,647	24,264	23,725	23,348	23,815	24,636	24,538	24,354	23,513	21,778	22,642	21,830	21,006	20,094	19,419	18,876	12,343	11,826	12,109	12,534	12,214
Current Assets	2.2%	21,685	21,209	20,812	20,307	20,535	21,199	20,733	20,242	19,329	17,428	18,178	17,372	16,477	16,187	18,234	17,645	10,599	10,365	10,543	11,842	11,818
Cash Equivalents	17.0%	10,627	9,079	7,694	7,382	7,570	7,692	7,749	6,490	6,486	6,268	7,606	7,371	6,634	7,193	10,802	9,730	3,473	2,697	2,813	3,695	4,112
Net PPE	-	-	-	51.00	70.00	-	-	-	139	-	-	-	116	-	-	-	20.00	-	-	-	7.00	9.00
Goodwill	0%	786	786	786	786	786	786	786	786	786	786	786	786	786	786	-	-	-	-	-	-	-
Liabilities	-0.1%	6,899	6,905	6,878	7,098	8,053	8,887	9,428	9,822	9,225	9,316	10,587	16,409	15,702	14,548	13,626	13,085	6,988	5,511	5,851	5,617	-
Current Liabilities	0.7%	6,437	6,394	6,561	6,756	7,686	8,489	8,983	9,329	8,687	8,734	9,962	8,474	7,693	7,026	6,262	5,406	5,942	5,241	5,524	5,617	4,704
Shareholder's Equity	1.9%	17,692	17,359	16,847	16,195	15,762	15,749	15,110	14,533	14,289	12,462	12,056	5,421	5,304	5,546	5,793	5,790	5,355	6,314	6,258	6,917	7,510
Retained Earnings	1.8%	23,630	23,219	22,759	22,212	21,718	21,639	20,965	20,470	20,139	20,185	19,942	13,541	13,587	13,892	14,139	14,142	13,722	14,667	14,605	15,268	15,869
Additional Paid-In Capital	0.4%	7,755	7,728	7,702	7,677	7,667	7,612	7,543	7,474	7,562	5,694	5,516	5,339	5,162	5,103	5,103	5,103	5,103	5,103	5,103	5,103	5,103
Accumulated Depreciation	2.5%	315	307	289	271	252	234	215	195	173	156	168	155	286	281	279	277	273	272	270	269	267
Shares Outstanding	1.2%	2,170	2,144	2,144	2,144	2,135	2,143	2,146	2,146	1,983	1,962	1,962	1,962	-	-	-	-	-	-	-	-	-
Minority Interest	-46.9%	56.00	106	80.00	55.00	38.00	96.00	83.00	70.00	69.00	66.00	80.00	24.00	38.00	34.00	34.00	28.00	13.00	28.00	32.00	29.00	21.00
Float	-	-	-	-	-	-	8,404	-	-	-	8,474	-	-	-	7,266	-	-	-	3,169	-	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	-2.3%	1,114	1,140	567	-639	510	561	1,323	165	-1,520	-1,274	323	793	-476	-530	1,517	47.00	-379	-104	-1,129	-417	-440
Share Based Compensation	8.9%	28.00	26.00	26.00	26.00	55.00	69.00	69.00	69.00	141	177	177	-	-	-	-	-	-	-	-	-	-
Cashflow From Investing	104.1%	500	245	-255	500	-492	-501	-1.78	-5.68	-6.07	-46.96	-27.99	-92.64	-10.66	-3,114	-7.98	-9.99	234	-	247	-	8.00
Cashflow From Financing	-	-	-	-	-47.92	-139	-116	-61.88	-155	1,745	-16.46	-59.50	37.00	-72.40	36.00	-437	6,220	923	-	-	-	-4.50
Buy Backs	-	-	-	-	32.00	64.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

TSRI Income Statement

2024-02-29

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Feb. 29, 2024	Feb. 28, 2023	Feb. 29, 2024	Feb. 28, 2023
Income Statement [Abstract]
Revenue, net	$ 19,702,992	$ 24,257,167	$ 63,873,759	$ 76,487,411
Cost of sales	16,372,675	20,267,337	52,698,669	63,433,855
Selling, general and administrative expenses	3,367,759	3,768,902	9,804,624	11,071,679
Cost and expenses, total	19,740,434	24,036,239	62,503,293	74,505,534
Income (loss) from operations	(37,442)	220,928	1,370,466	1,981,877
Other income (expense):
Interest income (expense), net	28,412	(9,069)	52,188	(44,907)
Reversal of advances from customers	547,318		547,318
Unrealized gain (loss) on marketable securities, net	(1,320)	(4,112)	9,288	(15,592)
Income before income taxes	536,968	207,747	1,979,260	1,921,378
Provision for income taxes	110,000	110,000	494,000	629,000
Consolidated net income	426,968	97,747	1,485,260	1,292,378
Less: Net income attributable to noncontrolling interest	15,876	18,107	67,395	44,159
Net income attributable to TSR, Inc.	$ 411,092	$ 79,640	$ 1,417,865	$ 1,248,219
Basic net income per TSR, Inc. common share (in Dollars per share)	$ 0.19	$ 0.04	$ 0.66	$ 0.58
Diluted net income per TSR, Inc. common share (in Dollars per share)	$ 0.19	$ 0.04	$ 0.66	$ 0.56
Basic weighted average number of common shares outstanding (in Shares)	2,152,323	2,134,660	2,146,551	2,140,344
Diluted weighted average number of common shares outstanding (in Shares)	2,152,323	2,234,600	2,146,551	2,235,173

TSRI Balance Sheet

2024-02-29

Condensed Consolidated Balance Sheets - USD ($)	Feb. 29, 2024	May 31, 2023
Current Assets:
Cash and cash equivalents	$ 10,627,178	$ 7,382,320
Certificates of deposit and marketable securities	34,440	515,152
Accounts receivable, net of allowance for doubtful accounts of $181,000	10,535,128	12,081,335
Other receivables	53,435	79,618
Prepaid expenses	435,245	248,534
Total Current Assets	21,685,426	20,306,959
Equipment and leasehold improvements, net of accumulated depreciation and amortization of $314,849 and $270,606, respectively	25,356	69,599
Other assets	31,761	48,772
Right-of-use assets	620,391	459,171
Intangible assets, net	1,219,000	1,333,500
Goodwill	785,883	785,883
Deferred income taxes	279,000	344,000
Total Assets	24,646,817	23,347,884
Current Liabilities:
Accounts payable and other payables	1,624,144	1,663,990
Accrued expenses and other current liabilities	3,941,990	3,663,326
Advances from customers	588,496	1,266,993
Income taxes payable	93,867	11,260
Operating lease liabilities - current	188,592	150,167
Total Current Liabilities	6,437,089	6,755,736
Operating lease liabilities, net of current portion	461,478	342,260
Total Liabilities	6,898,567	7,097,996
Commitments and contingencies
Equity:
Preferred stock, $1 par value, authorized 500,000 shares; none issued
Common stock, $.01 par value, authorized 12,500,000 shares; issued 3,348,361 and 3,322,527 shares, 2,169,546 and 2,143,712 shares outstanding, respectively	33,484	33,226
Additional paid-in capital	7,755,331	7,676,742
Retained earnings	23,629,972	22,212,107
Shareholder's equity before treasury stock	31,418,787	29,922,075
Less: Treasury stock, 1,178,815 shares, at cost	13,726,895	13,726,895
Total TSR, Inc. Equity	17,691,892	16,195,180
Noncontrolling interest	56,358	54,708
Total Equity	17,748,250	16,249,888
Total Liabilities and Equity	$ 24,646,817	$ 23,347,884

About TSR Inc

TSR, Inc., operates as a staffing company in the United States. It primarily focus on recruiting information technology (IT) professionals for short- and long-term assignments, permanent placements, project work, and providing contract computer programming services. The company provides technical computer personnel to supplement the in-house IT capabilities of its customers in the areas of .net and java, mobile applications for Android and IOS platforms, project management, IT security specialists, cloud development and architecture, business analysts, UI design and development, network infrastructure and support, and database development and administration. It serves vendor management companies, as well as customers in the financial services business. TSR, Inc. was incorporated in 1969 and is headquartered in Hauppauge, New York.

CEO	Mr. Thomas C. Salerno
WEBSITE	tsrconsulting.com
INDUSTRY	Software - Apps
EMPLOYEES	431

TSR Inc Frequently Asked Questions

What is the ticker symbol for TSR Inc? What does TSRI stand for in stocks?

TSRI is the stock ticker symbol of TSR Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of TSR Inc (TSRI)?

As of Fri May 17 2024, market cap of TSR Inc is 28.55 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of TSRI stock?

You can check TSRI's fair value in chart for subscribers.

What is the fair value of TSRI stock?

You can check TSRI's fair value in chart for subscribers. The fair value of TSR Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of TSR Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for TSRI so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is TSR Inc a good stock to buy?

The fair value guage provides a quick view whether TSRI is over valued or under valued. Whether TSR Inc is cheap or expensive depends on the assumptions which impact TSR Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for TSRI.

What is TSR Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, TSRI's PE ratio (Price to Earnings) is 14.93 and Price to Sales (PS) ratio is 0.32. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. TSRI PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on TSR Inc's stock?

In the past 10 years, TSR Inc has provided 0.171 (multiply by 100 for percentage) rate of return.