VACC RSI Chart
Last 7 days
-4.6%
Last 30 days
11.8%
Last 90 days
3.8%
Trailing 12 Months
49.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 0 | 0 | 0 | 0 |
2023 | 33.7M | 22.8M | 11.8M | 802.0K |
2022 | 18.3M | 27.1M | 35.9M | 44.7M |
2021 | 4.3M | 3.9M | 623.0K | 9.4M |
2020 | 0 | 0 | 0 | 4.8M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Jun 26, 2023 | scheeren joseph | bought | 24,400 | 2.44 | 10,000 | - |
May 25, 2023 | wright robin | bought | 36,612 | 2.6627 | 13,750 | - |
Mar 27, 2023 | enright william | sold | -36,298 | 2.4199 | -15,000 | chief executive officer |
Sep 30, 2022 | m&g alternatives investment management ltd | sold | - | - | -4,108,750 | - |
Sep 30, 2022 | m&g investment management ltd | acquired | - | - | 4,108,750 | - |
Aug 25, 2022 | ellis christopher | acquired | 15.6704 | 0.0004 | 39,176 | chief operating officer |
Aug 25, 2022 | ellis christopher | sold | -257,396 | 6.57024 | -39,176 | chief operating officer |
Aug 25, 2022 | griffiths graham | sold | -73,870 | 7.387 | -10,000 | chief business officer |
Aug 24, 2022 | ellis christopher | acquired | 0.18 | 0.0004 | 450 | chief operating officer |
Aug 24, 2022 | ellis christopher | sold | -2,152 | 4.7827 | -450 | chief operating officer |
Which funds bought or sold VACC recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | MORGAN STANLEY | reduced | -21.89 | -30,151 | 30,612 | -% |
May 15, 2024 | Johns Hopkins University | added | 13.22 | -107,000 | 291,000 | 0.01% |
May 15, 2024 | BlueCrest Capital Management Ltd | unchanged | - | -710,901 | 1,291,560 | 0.06% |
May 15, 2024 | HSG Holding Ltd | unchanged | - | -681,827 | 3,622,210 | 0.34% |
May 14, 2024 | DC Funds, LP | unchanged | - | -841,287 | 1,528,450 | 14.77% |
May 14, 2024 | Baird Financial Group, Inc. | reduced | -14.57 | -325,194 | 399,138 | -% |
May 13, 2024 | RENAISSANCE TECHNOLOGIES LLC | reduced | -6.73 | -44,000 | 66,000 | -% |
May 13, 2024 | UBS Group AG | unchanged | - | -2,026 | 3,682 | -% |
May 13, 2024 | GEODE CAPITAL MANAGEMENT, LLC | unchanged | - | -13,419 | 27,763 | -% |
May 10, 2024 | M&G Plc | new | - | 10,394,700 | 10,394,700 | 0.04% |
Unveiling Vaccitech plc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Vaccitech plc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MRNA | 50.9B | 6.8B | -8.53 | 7.44 | ||||
HILS | 22.5B | 216.3K | -2.5K | 104.0K | ||||
ALNY | 18.9B | 2.0B | -56.9 | 9.43 | ||||
BMRN | 14.7B | 2.5B | 71.65 | 5.96 | ||||
INCY | 12.8B | 3.8B | 17.2 | 3.4 | ||||
MID-CAP | ||||||||
BBIO | 5.6B | 107.9M | -10.31 | 48.09 | ||||
APLS | 5.0B | 524.1M | -12.02 | 9.57 | ||||
AXSM | 3.6B | 251.0M | -12.28 | 14.5 | ||||
ARWR | 3.1B | 240.7M | -6.53 | 12.77 | ||||
ACAD | 2.4B | 813.8M | -1.4K | 3 | ||||
SMALL-CAP | ||||||||
CPRX | 1.9B | 411.3M | 29.91 | 4.73 | ||||
NVAX | 1.8B | 996.6M | -4.58 | 1.83 | ||||
CRBP | 480.9M | 881.7K | -14.25 | 481.06 | ||||
INO | 310.9M | 4.9M | -2.49 | 63.89 | ||||
IBIO | 17.1M | 2.1M | -0.74 | 7.61 |
Vaccitech plc News
Income Statement (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 |
Revenue | - | - | - | 167,000 | 334,000 | 3,395,500 | 6,457,000 | 6,165,000 | 17,063,000 | 15,018,000 | 7,518,500 | 19,000 | 35,000 | 215,000 | 354,000 | 3,251,000 | 511,000 | 705,000 |
Operating Expenses | -14.4% | 17,119,000 | 19,988,000 | 16,105,000 | 26,671,000 | 21,952,000 | 31,586,500 | -1,071,000 | 3,828,000 | 14,364,000 | 16,667,000 | 5,555,000 | 16,880,000 | 6,387,000 | 9,987,000 | 4,679,000 | 4,847,000 | 5,354,000 |
S&GA Expenses | - | - | - | - | - | 12,138,000 | - | - | - | 3,663,000 | 9,786,000 | 1,184,000 | 12,371,000 | 1,777,000 | 7,421,000 | 977,000 | 970,000 | 1,112,000 |
R&D Expenses | 74.6% | 11,125,000 | 6,373,000 | 15,144,000 | 13,543,000 | 9,814,000 | 12,185,000 | 9,744,000 | 9,720,000 | 10,701,000 | 6,881,000 | 4,371,000 | 4,509,000 | 4,610,000 | 2,566,000 | 3,702,000 | 3,877,000 | 4,242,000 |
EBITDA Margin | 4.8% | -84.38 | -88.61 | -6.49 | -2.39 | -0.45 | 0.12 | -1.18 | -1.60 | -2.72 | -5.07 | - | - | - | - | - | - | - |
Interest Expenses | -100.0% | - | 49,000 | -7,000 | -14,000 | - | -21,500 | 11,000 | -7,000 | 74,000 | 5,318,000 | - | -5,300,000 | 2,650,000 | - | 969,000 | - | - |
Income Taxes | 95.5% | -37,000 | -820,000 | -603,000 | -1,136,000 | -516,000 | -2,019,000 | -674,000 | -915,000 | -863,000 | 32,000 | -7,000 | 12,000 | -65,000 | - | - | - | - |
Earnings Before Taxes | 14.1% | -15,557,000 | -18,110,000 | -14,713,000 | -24,960,000 | -18,739,000 | -23,182,000 | 7,547,000 | 14,774,000 | 1,711,000 | - | - | - | - | - | - | - | - |
EBT Margin | 4.2% | -91.45 | -95.41 | -6.93 | -2.61 | -0.58 | 0.02 | -1.43 | -1.89 | -2.80 | -5.42 | - | - | - | - | - | - | - |
Net Income | 10.3% | -15,489,000 | -17,260,500 | -14,072,000 | -23,824,000 | -18,223,000 | -21,176,000 | 8,242,000 | 15,689,000 | 2,574,000 | -15,025,000 | -4,557,000 | -15,985,000 | -15,386,000 | -10,355,500 | 158,000 | -3,657,000 | -3,951,000 |
Net Income Margin | 3.7% | -88.09 | -91.50 | -6.56 | -2.42 | -0.46 | 0.12 | 0.32 | -0.05 | -1.81 | -5.40 | -74.29 | -10.78 | -6.75 | - | - | - | - |
Free Cashflow | 37.6% | -12,130,000 | -19,450,000 | -11,227,000 | -19,980,000 | -5,681,000 | -11,929,000 | 9,478,000 | -10,447,000 | -7,671,000 | -8,396,000 | -2,146,000 | -14,826,000 | -8,361,000 | - | - | - | - |
Balance Sheet | |||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 |
Assets | -7.0% | 199 | 215 | 230 | 246 | 262 | 270 | 275 | 285 | 286 | 281 | 257 | 260 | 166 | 51.00 |
Current Assets | -8.8% | 143 | 157 | 171 | 185 | 201 | 213 | 219 | 226 | 231 | 227 | 246 | 257 | 163 | 48.00 |
Cash Equivalents | -8.5% | 130 | 142 | 160 | 173 | 191 | 194 | 200 | 192 | 201 | 214 | 234 | 244 | 156 | 43.00 |
Net PPE | -2.4% | 12.00 | 12.00 | 12.00 | 14.00 | 13.00 | 8.00 | 7.00 | 7.00 | 5.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Goodwill | 0% | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 13.00 | 13.00 | 13.00 | 13.00 | - | - | - | - |
Liabilities | -0.2% | 27.00 | 28.00 | 34.00 | 29.00 | 28.00 | 27.00 | 31.00 | 30.00 | 33.00 | 28.00 | 14.00 | 10.00 | 10.00 | 54.00 |
Current Liabilities | 1.9% | 13.00 | 13.00 | 19.00 | 12.00 | 12.00 | 12.00 | 14.00 | 12.00 | 16.00 | 11.00 | 6.00 | 9.00 | 9.00 | 8.00 |
Shareholder's Equity | -7.9% | 172 | 187 | 195 | 217 | 234 | 243 | 244 | 255 | 253 | 253 | 242 | 250 | - | - |
Retained Earnings | -8.8% | -192 | -176 | -159 | -145 | -121 | -103 | -82.05 | -90.30 | -105 | -108 | -93.47 | -88.91 | -72.99 | -57.72 |
Additional Paid-In Capital | 0.5% | 389 | 387 | 386 | 386 | 384 | 380 | 377 | 376 | 373 | 369 | 344 | 341 | 22.00 | 22.00 |
Shares Outstanding | 0.8% | 39.00 | 39.00 | 39.00 | 39.00 | 38.00 | 38.00 | 37.00 | 37.00 | 37.00 | 37.00 | 35.00 | 17.00 | 8.00 | - |
Minority Interest | -13.3% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
Float | - | - | - | - | 79.00 | - | - | - | 166 | - | - | - | 404 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 |
Cashflow From Operations | 39.7% | -11,822 | -19,603 | -11,191 | -16,957 | -3,174 | -11,343 | 11,884 | -8,393 | -6,579 | -7,972 | -2,018 | -14,624 | -7,969 | -4,896 | -861 | -950 | -4,321 |
Share Based Compensation | 105.5% | 1,615 | 786 | 57.00 | 1,990 | 2,222 | 2,041 | 1,104 | 2,748 | 3,984 | 3,580 | 3,374 | 8,736 | 797 | 2,200 | 154 | 415 | 856 |
Cashflow From Investing | -301.3% | -308 | 153 | -36.00 | -3,023 | -2,507 | -586 | -2,018 | -2,054 | -1,092 | -12,190 | -128 | -202 | -392 | -195 | -30.00 | -46.00 | -22.00 |
Cashflow From Financing | 361.5% | 503 | 109 | 46.00 | 28.00 | 1,689 | 484 | - | - | -159 | 9.00 | -1,387 | 102,305 | 121,815 | - | - | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($) $ in Thousands | 3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |||
Total revenue | $ 0 | $ 468 | ||
Operating expenses | ||||
Research and development | 11,125 | 9,814 | ||
General and administrative | 5,994 | 12,138 | ||
Total operating expenses | 17,119 | 21,952 | ||
Other operating income | 205 | 0 | ||
Loss from operations | (16,914) | (21,484) | ||
Other income/(expense): | ||||
Interest income | 775 | 1,588 | ||
Interest expense | (12) | 0 | ||
Research and development incentives | 594 | 1,157 | ||
Total other income, net | 1,357 | 2,745 | ||
Loss before income tax | (15,557) | (18,739) | ||
Tax benefit | 37 | 516 | ||
Net loss | (15,520) | (18,223) | ||
Net loss attributable to noncontrolling interest | 31 | 43 | ||
Net loss attributable to Barinthus Biotherapeutics plc shareholders | $ (15,489) | $ (18,180) | ||
Weighted-average ordinary shares outstanding, basic (in shares) | 38,773,482 | 38,013,399 | ||
Weighted-average ordinary shares outstanding, diluted (in shares) | 38,773,482 | 38,013,399 | ||
Net loss per share attributable to ordinary shareholders, basic (in usd per share) | $ (0.40) | $ (0.48) | ||
Net loss per share attributable to ordinary shareholders, diluted (in usd per share) | $ (0.40) | $ (0.48) | ||
Net loss | $ (15,520) | $ (18,223) | ||
Other comprehensive (loss)/gain – foreign currency translation adjustments | (1,577) | 4,580 | ||
Comprehensive loss | (17,097) | (13,643) | ||
Comprehensive loss attributable to noncontrolling interest | 28 | 37 | ||
Comprehensive loss attributable to Barinthus Biotherapeutics plc shareholders | (17,069) | (13,606) | ||
License revenue | ||||
Total revenue | [1] | $ 0 | $ 468 | |
|
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
ASSETS | ||
Cash, cash equivalents and restricted cash | $ 129,971 | $ 142,090 |
Research and development incentives receivable | 5,196 | 4,908 |
Prepaid expenses and other current assets | 7,964 | 9,907 |
Total current assets | 143,131 | 156,905 |
Goodwill | 12,209 | 12,209 |
Property and equipment, net | 11,532 | 11,821 |
Intangible assets, net | 24,317 | 25,108 |
Right of use assets, net | 7,408 | 7,581 |
Other assets | 885 | 882 |
Total assets | 199,482 | 214,506 |
Current liabilities: | ||
Accounts payable | 1,162 | 1,601 |
Accrued expenses and other current liabilities | 8,330 | 9,212 |
Deferred income | 1,434 | 0 |
Operating lease liability - current | 1,909 | 1,785 |
Total current liabilities | 12,835 | 12,598 |
Non-Current liabilities: | ||
Operating lease liability - non-current | 10,897 | 11,191 |
Contingent consideration | 1,867 | 1,823 |
Other non-current liabilities | 1,330 | 1,325 |
Deferred tax liability, net | 537 | 574 |
Total liabilities | 27,466 | 27,511 |
Commitments and contingencies (Note 15) | ||
Stockholders’ equity: | ||
Ordinary shares, £0.000025 nominal value; 38,952,956 shares authorized, issued and outstanding (December 31, 2023: authorized, issued and outstanding:38,643,540) | 1 | 1 |
Additional paid-in capital | 388,720 | 386,602 |
Accumulated deficit | (192,079) | (176,590) |
Accumulated other comprehensive loss – foreign currency translation adjustments | (24,895) | (23,315) |
Total stockholders’ equity attributable to Barinthus Biotherapeutics plc shareholders | 171,833 | 186,784 |
Noncontrolling interest | 183 | 211 |
Total stockholders’ equity | 172,016 | 186,995 |
Total liabilities and stockholders’ equity | 199,482 | 214,506 |
Deferred A shares | ||
Stockholders’ equity: | ||
Deferred A shares, £1 nominal value; 63,443 shares authorized, issued and outstanding (December 31, 2023: authorized, issued and outstanding: 63,443) | $ 86 | $ 86 |