VITL RSI Chart
Last 7 days
9.3%
Last 30 days
15.0%
Last 90 days
96.2%
Trailing 12 Months
89.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 404.2M | 427.7M | 446.1M | 471.9M |
2022 | 279.4M | 302.0M | 329.4M | 362.0M |
2021 | 225.2M | 226.2M | 237.5M | 260.9M |
2020 | 155.4M | 182.4M | 201.7M | 214.3M |
2019 | 115.2M | 123.7M | 132.2M | 140.7M |
2018 | 0 | 0 | 0 | 106.7M |
2017 | 0 | 0 | 0 | 74.0M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 26, 2024 | bal joanne | sold (taxes) | -16,092 | 27.00 | -596 | gc, sec. and head of impact |
Apr 26, 2024 | diez-canseco russell | acquired | 49,995 | 1.4309 | 34,940 | president and ceo |
Apr 19, 2024 | ohayer matthew | sold | -502,400 | 25.12 | -20,000 | executive chairperson |
Apr 12, 2024 | diez-canseco russell | sold | -926,286 | 25.07 | -36,948 | president and ceo |
Apr 12, 2024 | diez-canseco russell | acquired | 237,426 | 2.56613 | 92,523 | president and ceo |
Apr 05, 2024 | diez-canseco russell | acquired | 159,858 | 5.3286 | 30,000 | president and ceo |
Apr 05, 2024 | ohayer matthew | sold | -101,040 | 25.26 | -4,000 | executive chairperson |
Apr 05, 2024 | diez-canseco russell | sold | -750,900 | 25.03 | -30,000 | president and ceo |
Mar 22, 2024 | pappas peter nicholas | sold (taxes) | -5,441 | 22.96 | -237 | chief sales officer |
Mar 22, 2024 | dawson jeffery s | sold (taxes) | -1,997 | 22.96 | -87.00 | chief accounting officer |
Which funds bought or sold VITL recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 06, 2024 | HighTower Advisors, LLC | reduced | -33.03 | -38,000 | 5,008,000 | 0.01% |
May 06, 2024 | Parallel Advisors, LLC | unchanged | - | 8,369 | 25,738 | -% |
May 06, 2024 | Manchester Capital Management LLC | unchanged | - | 483 | 1,488 | -% |
May 06, 2024 | TEACHER RETIREMENT SYSTEM OF TEXAS | added | 24.55 | 439,000 | 958,000 | 0.01% |
May 06, 2024 | Quantbot Technologies LP | new | - | 660,044 | 660,044 | 0.04% |
May 06, 2024 | Candriam S.C.A. | new | - | 305,482 | 305,482 | -% |
May 03, 2024 | GSA CAPITAL PARTNERS LLP | added | 10.35 | 1,237,000 | 3,184,000 | 0.25% |
May 03, 2024 | SIGNATUREFD, LLC | unchanged | - | 2,608 | 8,021 | -% |
May 03, 2024 | VICTORY CAPITAL MANAGEMENT INC | unchanged | - | 623,881 | 1,918,680 | -% |
May 02, 2024 | NISA INVESTMENT ADVISORS, LLC | added | 85.71 | 385 | 605 | -% |
Unveiling Vital Farms Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Vital Farms Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADM | 30.5B | 91.7B | 10.01 | 0.33 | ||||
BG | 15.2B | 61.3B | 7.7 | 0.25 | ||||
CAG | 14.7B | 12.1B | 15.42 | 1.21 | ||||
CPB | 13.5B | 9.3B | 17.57 | 1.45 | ||||
ACI | 11.9B | 79.2B | 9.17 | 0.15 | ||||
MID-CAP | ||||||||
BRBR | 7.6B | 1.8B | 39.8 | 4.13 | ||||
FRPT | 5.8B | 823.2M | 598.08 | 7.1 | ||||
FLO | 5.3B | 5.1B | 42.79 | 1.04 | ||||
CALM | 2.8B | 2.4B | 10.09 | 1.17 | ||||
CENT | 2.8B | 3.3B | 20.64 | 0.84 | ||||
SMALL-CAP | ||||||||
ANDE | 1.9B | 14.8B | 18.77 | 0.13 | ||||
BGS | 891.6M | 2.1B | -13.47 | 0.43 | ||||
BYND | 534.2M | 343.4M | -1.58 | 1.56 | ||||
ALCO | 198.4M | 103.1M | 4.97 | 1.92 | ||||
AQB | 7.3M | 2.5M | -0.26 | 2.93 |
Vital Farms Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 23.0% | 135,811 | 110,429 | 106,445 | 119,172 | 110,082 | 92,040 | 82,870 | 77,058 | 77,405 | 64,627 | 60,324 | 58,545 | 53,993 | 53,367 | 59,341 | 47,579 | 41,421 | 34,082 | 32,285 | 32,945 | - |
Gross Profit | 23.3% | 45,193 | 36,665 | 37,800 | 42,668 | 33,314 | 29,491 | 24,939 | 21,700 | 19,797 | 19,839 | 21,933 | 21,330 | 17,625 | 18,350 | 22,698 | 15,855 | 9,773 | 10,598 | 11,000 | 11,506 | - |
Operating Expenses | 14.8% | 36,103 | 31,436 | 29,761 | 31,772 | 29,869 | 27,467 | 24,218 | 25,786 | 24,039 | 21,644 | 18,918 | 18,246 | 19,775 | 15,937 | 13,636 | 12,952 | 15,779 | 9,414 | 7,091 | 7,243 | - |
S&GA Expenses | 14.8% | 28,793 | 25,081 | 23,908 | 23,946 | 22,044 | 20,561 | 17,007 | 17,624 | 15,815 | 15,326 | 13,544 | 13,183 | 15,564 | 12,185 | 9,970 | 9,678 | 12,535 | 7,069 | 4,758 | - | - |
EBITDA Margin | 13.2% | 0.09* | 0.08* | 0.07* | 0.06* | 0.02* | 0.00* | -0.02* | -0.01* | 0.02* | 0.03* | 0.04* | 0.07* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 13.0% | 269 | 238 | 136 | 139 | 87.00 | 12.00 | 7.00 | 8.00 | 10.00 | 11.00 | 13.00 | 18.00 | 123 | 110 | 97.00 | 158 | 99.00 | 85.00 | 79.00 | 86.00 | - |
Income Taxes | 341.1% | 2,351 | 533 | 1,229 | 2,522 | 1,833 | 1,465 | 680 | -2,377 | -543 | -486 | -695 | -304 | -1,529 | 620 | 2,848 | 831 | -1,733 | 323 | 1,095 | 1,421 | - |
Earnings Before Taxes | 89.1% | 9,561 | 5,056 | 7,912 | 9,672 | 3,698 | 2,176 | 872 | -3,915 | -4,197 | -1,813 | 3,188 | 3,176 | -2,177 | 2,282 | 8,784 | 2,765 | -6,057 | 1,146 | 3,883 | 5,446 | - |
EBT Margin | 15.6% | 0.07* | 0.06* | 0.05* | 0.04* | 0.01* | -0.02* | -0.03* | -0.02* | 0.00* | 0.01* | 0.03* | 0.05* | - | - | - | - | - | - | - | - | - |
Net Income | 59.4% | 7,210 | 4,523 | 6,683 | 7,150 | 1,865 | 723 | 199 | -1,536 | -3,648 | -1,321 | 3,907 | 3,491 | -786 | 1,677 | 5,964 | 1,945 | -4,301 | 829 | 2,799 | 3,058 | - |
Net Income Margin | 19.5% | 0.05* | 0.05* | 0.04* | 0.02* | 0.00* | -0.01* | -0.02* | -0.01* | 0.01* | 0.02* | 0.04* | 0.05* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 523.7% | 21,329 | 3,420 | 11,018 | 3,601 | -8,300 | -2,844 | -797 | -6,625 | 1,859 | -8,743 | 3,266 | 4,589 | - | - | - | - | - | - | - | - | - |
Balance Sheet | |||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2018Q4 |
Assets | 10.1% | 275 | 250 | 236 | 227 | 215 | 207 | 200 | 191 | 190 | 187 | 182 | 174 | 171 | 178 | 78.00 | 70.00 | 62.00 | 50.00 |
Current Assets | 10.6% | 196 | 177 | 172 | 163 | 150 | 151 | 143 | 134 | 141 | 141 | 141 | 137 | 137 | 146 | 46.00 | - | 35.00 | 27.00 |
Cash Equivalents | 48.1% | 84.00 | 57.00 | 48.00 | 26.00 | 13.00 | 19.00 | 22.00 | 25.00 | 31.00 | 28.00 | 37.00 | 35.00 | 30.00 | 113 | 17.00 | - | 1.00 | 12.00 |
Inventory | -14.0% | 33.00 | 38.00 | 42.00 | 34.00 | 27.00 | 25.00 | 19.00 | 13.00 | 11.00 | 15.00 | 14.00 | 11.00 | 13.00 | 12.00 | 10.00 | - | 13.00 | 4.00 |
Net PPE | -1.5% | 67.00 | 68.00 | 59.00 | 59.00 | 59.00 | 48.00 | 48.00 | 47.00 | 45.00 | 42.00 | 36.00 | 33.00 | 30.00 | 28.00 | 27.00 | - | 22.00 | 19.00 |
Goodwill | - | - | - | - | - | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | - | 4.00 | 4.00 |
Liabilities | 22.8% | 83.00 | 67.00 | 60.00 | 59.00 | 56.00 | 52.00 | 48.00 | 40.00 | 38.00 | 33.00 | 29.00 | 27.00 | 29.00 | 36.00 | 37.00 | 34.00 | 30.00 | 22.00 |
Current Liabilities | 23.2% | 65.00 | 53.00 | 52.00 | 51.00 | 48.00 | 51.00 | 46.00 | 38.00 | 38.00 | 32.00 | 27.00 | 24.00 | 26.00 | 26.00 | 25.00 | - | 25.00 | 17.00 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.00 | 8.00 | - | 3.00 | 3.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.00 | 1.00 | - | 2.00 | 1.00 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.00 | 8.00 | - | 3.00 | 3.00 |
Shareholder's Equity | 5.4% | 193 | 183 | 176 | 168 | 158 | 155 | 152 | 151 | 152 | 153 | 153 | 147 | 142 | 142 | 18.00 | 11.00 | 9.00 | 4.00 |
Retained Earnings | 32.0% | 30.00 | 23.00 | 18.00 | 11.00 | 4.00 | 2.00 | 2.00 | 1.00 | 3.00 | 6.00 | 21.00 | 18.00 | 14.00 | 15.00 | 13.00 | - | 5.00 | 3.00 |
Additional Paid-In Capital | 1.4% | 163 | 161 | 159 | 157 | 156 | 154 | 152 | 151 | 149 | 147 | 148 | 146 | 144 | 143 | 21.00 | - | 20.00 | 4.00 |
Shares Outstanding | 0.3% | 42.00 | 42.00 | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 | 40.00 | 40.00 | 40.00 | 40.00 | - | - | - | - | - | - |
Minority Interest | - | - | - | - | - | - | - | -0.06 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | -0.85 |
Float | - | - | - | 402 | - | - | - | 266 | - | - | - | 535 | - | 636 | - | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 187.1% | 23,729 | 8,266 | 13,508 | 5,403 | -4,730 | -363 | 1,934 | -4,939 | 4,378 | -2,362 | 7,626 | 8,040 | -3,531 | -2,685 | 16,881 | 847 | -5,454 | -1,944 | - | - | - |
Share Based Compensation | 5.5% | 1,915 | 1,815 | 1,446 | 2,241 | 1,542 | 1,569 | 1,633 | 1,296 | 1,248 | 1,198 | 1,141 | 853 | 1,028 | 737 | 296 | 448 | 453 | 290 | - | - | - |
Cashflow From Investing | 202.3% | 4,036 | 1,335 | 8,493 | 8,519 | -1,092 | -2,968 | -4,622 | -1,355 | -1,878 | -7,506 | -6,206 | -2,850 | -71,770 | -494 | -1,119 | -4,269 | 1,466 | -1,610 | - | - | - |
Cashflow From Financing | 8.2% | -426 | -464 | -166 | -998 | -102 | 87.00 | -4.00 | 102 | 622 | 363 | 828 | 367 | -7,774 | 98,704 | -379 | 3,859 | 1,552 | -365 | - | - | - |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 25, 2022 | Dec. 26, 2021 | |
Income Statement [Abstract] | |||
Net revenue | $ 471,857 | $ 362,050 | $ 260,901 |
Cost of goods sold | 309,531 | 252,606 | 178,002 |
Gross profit | 162,326 | 109,444 | 82,899 |
Operating expenses: | |||
Selling, general and administrative | 101,728 | 77,236 | 57,868 |
Shipping and distribution | 27,344 | 30,104 | 24,979 |
Total operating expenses | 129,072 | 107,340 | 82,847 |
Income from operations | 33,254 | 2,104 | 52 |
Interest expense | (782) | (114) | (52) |
Interest income | 2,542 | 992 | 381 |
Other expense, net | (2,813) | (151) | (27) |
Total other income (expense), net | (1,053) | 727 | 302 |
Net income before income taxes | 32,201 | 2,831 | 354 |
Income tax provision (benefit) | 6,635 | 1,601 | (2,028) |
Net income | 25,566 | 1,230 | 2,382 |
Less: Net loss attributable to noncontrolling interests | 0 | (21) | (47) |
Net income attributable to Vital Farms, Inc. common stockholders | $ 25,566 | $ 1,251 | $ 2,429 |
Earnings Per Share | |||
Basic: | $ 0.62 | $ 0.03 | $ 0.06 |
Diluted: | $ 0.59 | $ 0.03 | $ 0.06 |
Weighted average common shares outstanding: | |||
Basic: | 41,192,544 | 40,648,592 | 40,027,278 |
Diluted: | 43,312,836 | 43,469,586 | 43,321,733 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 25, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 84,149 | $ 12,914 |
Investment securities available-for-sale | 32,667 | 65,814 |
Accounts Receivable, net of allowance for credit losses of 550 and 699 as of December 31, 2023 and December 25, 2022, respectively | 39,699 | 38,895 |
Inventories | 32,895 | 26,849 |
Prepaid expenses and other current assets | 6,114 | 5,142 |
Total current assets | 195,524 | 149,614 |
Property, plant and equipment, net | 66,839 | 59,155 |
Operating lease right-of-use assets | 8,911 | 1,895 |
Goodwill and other assets | 3,904 | 4,002 |
Total assets | 275,178 | 214,666 |
Current liabilities: | ||
Accounts payable | 33,485 | 25,972 |
Accrued liabilities | 24,218 | 18,477 |
Operating lease liabilities, current | 3,057 | 1,208 |
Finance lease liabilities, current | 3,255 | 1,570 |
Income taxes payable | 1,206 | 425 |
Total current liabilities | 65,221 | 47,652 |
Operating lease liabilities, non-current | 5,771 | 892 |
Finance lease liabilities, non-current | 10,481 | 7,023 |
Other liability, non-current | 1,028 | 767 |
Total liabilities | 82,501 | 56,334 |
Commitments and contingencies (Note 20) | ||
Stockholders’ equity: | ||
Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized as of December 31, 2023 and December 25, 2022; no shares issued and outstanding as of December 31, 2023 and December 25, 2022, respectively | 0 | 0 |
Common stock, $0.0001 par value per share, 310,000,000 shares authorized as of December 31, 2023 and December 25, 2022; 41,684,649 and 40,746,990 shares issued and outstanding as of December 31, 2023 and December 25, 2022, respectively | 4 | 4 |
Additional paid-in capital | 163,325 | 155,716 |
Retained earnings | 29,725 | 4,159 |
Accumulated other comprehensive loss | (377) | (1,547) |
Total stockholders’ equity | 192,677 | 158,332 |
Total liabilities and stockholders' equity | $ 275,178 | $ 214,666 |